Create Free Account

By creating account you will get access to hot stocks & personalised emails

Eclipse Metals Ltd

Basic Materials AU EPM

0.008AUD
0.002(33.33%)

Last update at 2025-01-21T03:21:00Z

Day Range

0.0070.008
LowHigh

52 Week Range

0.00320.01
LowHigh

Fundamentals

  • Previous Close 0.006
  • Market Cap15.25M
  • Volume1156517
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA0.05M
  • Revenue TTM0.00880M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00880M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.52924M -1.31875M -0.62909M -0.31913M -0.31626M
Minority interest 0.03M 0.00004M -0.02468M -0.02465M -0.02461M
Net income -2.49680M -1.31871M -0.62960M -0.38604M -0.31622M
Selling general administrative 0.86M 0.88M 0.43M 0.19M 0.19M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.06M
Reconciled depreciation 0.02M 0.02M 0.00156M - -
Ebit -2.52834M -1.31752M -0.62855M -0.31866M -0.31585M
Ebitda -2.51088M -1.29910M -0.62699M -0.31866M -0.31585M
Depreciation and amortization 0.02M 0.02M 0.00156M - -
Non operating income net other - - - - -
Operating income -2.52834M -1.31752M -0.62855M -0.31866M -0.31585M
Other operating expenses 2.49M 1.28M 0.63M 0.39M 0.38M
Interest expense 0.00090M 0.00122M 0.00054M 0.00047M 0.00040M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00090M 0.00039M 0.00031M 0.00047M 0.00040M
Net interest income 0.01M -0.00102M -0.00023M 0.00067M 0.00163M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.08552M -0.00004M 0.00051M 0.07M -0.00004M
Total revenue 0.01M 0.00021M 0.00031M 0.00114M 0.00204M
Total operating expenses 2.49M 1.28M 0.63M 0.39M 0.38M
Cost of revenue - - - - -
Total other income expense net -0.05399M -0.00122M -0.00054M -0.00047M -0.00040M
Discontinued operations - - - - -
Net income from continuing ops -2.52924M -1.31875M -0.62909M -0.31913M -0.31626M
Net income applicable to common shares -2.49680M -1.31871M -0.62906M -0.31910M -0.31622M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 14.11M 13.37M 9.92M 11.07M 3.46M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.02M 0.02M 0.02M 0.00251M
Total liab 0.63M 0.18M 0.06M 0.50M 0.48M
Total stockholder equity 13.53M 13.25M 9.88M 10.59M 3.00M
Deferred long term liab - - - - -
Other current liab 0.37M 0.08M 0.05M 0.41M 0.30M
Common stock - 35.38M 33.40M 33.30M 26.46M
Capital stock 36.94M 35.38M 33.40M 33.30M 26.46M
Retained earnings -28.17054M -27.94052M -25.44372M -24.12501M -23.49595M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.41M 0.88M 0.66M 1.81M 0.96M
Cash and equivalents - - - - -
Total current liabilities 0.63M 0.18M 0.06M 0.50M 0.48M
Current deferred revenue - -0.01655M -0.01655M -0.01717M -0.01717M
Net debt - -0.86304M -0.64320M -1.79152M -0.96186M
Short term debt - 0.02M 0.02M 0.02M 0.02M
Short long term debt - - - - -
Short long term debt total - 0.02M 0.02M 0.02M 0.02M
Other stockholder equity - -7.43612M -7.95557M -9.17939M -2.96319M
Property plant equipment - 12.42M 9.20M 9.17M 2.46M
Total current assets 0.43M 0.95M 0.72M 1.89M 0.99M
Long term investments - - - - -
Net tangible assets - 13.25M 9.88M 10.59M 3.00M
Short term investments - - - - -
Net receivables - 0.03M 0.05M 0.06M 0.03M
Long term debt - - - - -
Inventory - 0.02M - 0.00320M -0.01463M
Accounts payable 0.18M 0.10M 0.01M 0.09M 0.17M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 5.81M 1.92M 1.41M 0.04M
Additional paid in capital - - - - -
Common stock total equity - - - - 26.46M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -12.42094M -9.19717M -9.17314M -2.46483M
Deferred long term asset charges - - - - -
Non current assets total 13.67M 12.42M 9.20M 9.17M 2.46M
Capital lease obligations - - 0.02M 0.02M -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.56268M -0.12403M -0.31980M -0.04629M -0.03020M
Change to liabilities 0.13M -0.33307M 0.09M -0.00787M -0.00518M
Total cashflows from investing activities -0.56268M -0.12403M -0.31980M -0.04629M -0.03020M
Net borrowings -0.01672M -0.01895M -0.00159M -0.00159M -0.00159M
Total cash from financing activities 1.88M 0.36M 1.86M 0.97M 0.97M
Change to operating activities -0.01787M 0.00400M -0.00069M 0.00074M -0.00038M
Net income -2.49680M -1.31871M -0.62906M -0.31910M -0.31622M
Change in cash 0.22M -1.14894M 0.85M 0.60M -0.32943M
Begin period cash flow 0.66M 1.81M 0.96M 0.36M 0.69M
End period cash flow 0.88M 0.66M 1.81M 0.96M 0.36M
Total cash from operating activities -1.10203M -1.38901M -0.68902M -0.31966M -0.29922M
Issuance of capital stock 2.00M 0.40M 2.00M 1.01M -
Depreciation 1.09M 0.02M 0.00156M 0.00156M 0.02M
Other cashflows from investing activities - -0.10000M -0.11087M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.01M 0.02M -0.03565M -0.01320M 0.00394M
Sale purchase of stock -0.09873M -0.02073M -0.14275M -0.03628M -0.03628M
Other cashflows from financing activities -0.01672M -0.01895M -0.00159M -0.04629M -0.03020M
Change to netincome 0.18M 0.22M -0.11916M 0.02M -0.00004M
Capital expenditures 0.56M 0.02M 0.21M 0.05M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.01M 0.02M -0.03565M -0.01320M 0.06M
Stock based compensation 0.22M 0.22M 0.01M 0.02M -
Other non cash items 0.31M -0.08872M -0.06152M -0.00717M 0.32M
Free cash flow -1.66471M -1.41304M -0.89795M -0.36595M -0.03020M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EPM
Eclipse Metals Ltd		 0.002 33.33% 0.008 - - 1733.22 1.13 - -21.3682
BHP
BHP Group Limited		 0.36 0.89% 40.60 15.90 10.57 3.61 2.88 2.39 5.65
RIO
Rio Tinto Ltd		 0.73 0.61% 120.82 11.25 14.86 3.59 2.17 2.30 5.60
FMG
Fortescue Ltd		 0.15 0.81% 19.32 6.34 10.15 3.19 1.84 2.01 3.46
S32
South32 Ltd		 0.06 1.71% 3.57 - 30.58 2.81 1.06 1.87 72.76

Reports Covered

Stock Research & News

View All

Profile

Eclipse Metals Limited, a mineral exploration company, engages in the exploration and development of a rare earth element deposits in Australia and Greenland. The company explores for uranium, palladium, cryolite, fluorite, siderite, quartz, rare earth elements, gold, platinum group metals, manganese, and vanadium. Its flagship project is the Ivigtût mine in Greenland. The company was formerly known as Eclipse Uranium Limited and changed its name to Eclipse Metals Limited in June 2012. Eclipse Metals Limited was incorporated in 2010 and is based in West Perth, Australia.

Eclipse Metals Ltd

1060 Hay Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Carlos Popal B.Bus Exec. Chairman NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Sec. NA
Mr. Carlos Popal B.Bus Executive Chairman NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Carlos Popal B.Bus Executive Chairman NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Carlos Popal B.Bus Executive Chairman NA
Mr. Matthew Foy A.C.I.S., ACIS, AGIA, BCom, FCIS, GradDipACG, SAFi Company Secretary NA
Mr. Sebastian Andre Company Secretary NA
Mr. Sebastian Andre Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.