Emu NL

Basic Materials AU EMUCA

0.8906AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.890.89

LowHigh

52 Week Range

0.890.89

LowHigh

Fundamentals

Previous Close 0.89
Market Cap0.17M
Volume0
P/E Ratio-
Dividend Yield-%
EBITDA-2.27969M
Revenue TTM0.04M
Revenue Per Share TTM0.001
Gross Profit TTM 0.00000M
Diluted EPS TTM-0.5

Overview
Financials
Peer Comparison
Reports
Stock Research & News

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Income before tax	-2.81708M	-2.03435M	-1.98760M	-3.32019M	-5.88843M
Minority interest	-	-	-	-	-
Net income	-2.81708M	-2.03435M	-1.98760M	-3.32019M	-5.88843M
Selling general administrative	-	0.44M	0.40M	0.52M	0.49M
Selling and marketing expenses	-	1.14M	1.62M	2.79M	5.34M
Gross profit	-0.00782M	0.02M	0.03M	-0.01076M	0.03M
Reconciled depreciation	-	0.00745M	0.01M	0.03M	0.03M
Ebit	-2.81708M	-2.03435M	-1.98760M	-3.32019M	-5.88843M
Ebitda	-2.80926M	-2.02690M	-1.97271M	-3.28651M	-5.86271M
Depreciation and amortization	0.00782M	0.00745M	0.01M	0.03M	0.03M
Non operating income net other	-	-	-	-	-
Operating income	-2.84056M	-1.56852M	-2.03003M	-3.34311M	-5.85627M
Other operating expenses	2.84M	1.59M	2.03M	3.34M	5.86M
Interest expense	-	-	-	-	-
Tax provision	-	0.00000M	0.00000M	0.00000M	0.00000M
Interest income	-	0.02M	0.02M	0.00122M	0.00330M
Net interest income	-	0.02M	0.02M	0.00122M	0.00330M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-0.46583M	0.00000M	0.00000M	-0.00000M
Total revenue	-	0.02M	0.04M	0.02M	0.05M
Total operating expenses	2.83M	1.59M	2.02M	3.31M	5.83M
Cost of revenue	0.00782M	0.00745M	0.01M	0.03M	0.03M
Total other income expense net	0.02M	-0.46583M	-0.46931M	0.02M	-0.03216M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-	-2.03435M	-1.98760M	-3.32019M	-5.88843M
Net income applicable to common shares	-	-	-	-	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Total assets	0.38M	0.20M	1.21M	0.90M	1.83M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	0.00000M	-	0.00000M
Total liab	0.25M	0.24M	0.21M	0.26M	0.22M
Total stockholder equity	0.13M	-0.03369M	1.00M	0.63M	1.61M
Deferred long term liab	-	-	-	-	-
Other current liab	0.16M	0.14M	0.10M	0.16M	0.15M
Common stock	37.49M	34.57M	33.61M	31.23M	29.02M
Capital stock	-	-	33.61M	31.23M	29.02M
Retained earnings	-37.46072M	-34.74725M	-32.71290M	-30.72529M	-27.48965M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	0.00000M	0.00000M
Cash	0.17M	0.16M	0.07M	0.05M	1.75M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.25M	0.24M	0.21M	0.26M	0.22M
Current deferred revenue	-	-	-	-	-
Net debt	-0.16549M	-0.15817M	-0.06734M	-0.05095M	-1.75494M
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	-	-
Property plant equipment	-	-	-	-	-
Total current assets	0.36M	0.20M	1.20M	0.88M	1.78M
Long term investments	-	-	-	-	0.00725M
Net tangible assets	-	-	-	-	-
Short term investments	0.02M	0.02M	1.08M	0.73M	-
Net receivables	0.17M	0.04M	0.05M	0.09M	0.02M
Long term debt	-	-	-	-	-
Inventory	-	-	0.00000M	-	-
Accounts payable	0.09M	0.10M	0.11M	0.10M	0.07M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	0.10M	0.14M	0.10M	0.13M	0.08M
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-0.00745M	-0.01969M	-0.05374M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.02M	-	0.00745M	0.02M	0.05M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Investments	-	-0.05751M	-0.08789M	-0.07742M	-1.50194M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-0.03250M	-	-	-	-
Net borrowings	-	-	-	-	-
Total cash from financing activities	2.92M	1.00M	2.35M	1.95M	4.18M
Change to operating activities	-	-	-	-	-
Net income	-2.81708M	-2.03435M	-1.98760M	-3.32019M	-5.88843M
Change in cash	0.03M	-0.99158M	0.02M	-1.70399M	0.09M
Begin period cash flow	0.14M	1.15M	0.05M	1.75M	1.66M
End period cash flow	0.17M	0.16M	0.07M	0.05M	1.75M
Total cash from operating activities	-2.85549M	-1.93779M	-1.89781M	-2.84853M	-2.49894M
Issuance of capital stock	-	1.15M	2.45M	2.08M	4.44M
Depreciation	0.00782M	0.00745M	0.01M	0.03M	0.03M
Other cashflows from investing activities	-	-	0.01M	0.03M	0.04M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-0.00477M	-0.01942M	0.05M	-0.03578M	-0.02316M
Sale purchase of stock	-	-0.14741M	-0.10245M	-0.12807M	-0.26504M
Other cashflows from financing activities	-	-0.05751M	-0.08789M	-0.07742M	-1.50194M
Change to netincome	-	-	-	-	-
Capital expenditures	0.03M	0.06M	0.10M	0.11M	1.54M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.10744M	0.03M	-0.01010M	-0.01526M	0.07M
Stock based compensation	-	-	-	0.35M	1.70M
Other non cash items	0.06M	0.06M	0.08M	0.52M	3.28M
Free cash flow	-2.88799M	-1.99531M	-2.00070M	-2.95611M	-4.03588M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company	Change (AUD)	Price (AUD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
EMUCA Emu NL	- -%	0.89	-	-	95.45	9.25	-8.362
BHP BHP Group Ltd	-1.18 2.31%	49.80	17.89	14.75	4.80	3.70	3.72	6.92
RIO RIO Tinto Ltd	4.80 3.14%	157.89	18.49	18.12	4.45	2.85	3.63	9.10
FMG Fortescue Ltd	0.80 4.07%	20.48	11.98	14.22	3.86	2.08	2.91	5.68
S32 SOUTH32 Ltd	0.06 1.38%	4.41	36.25	14.84	3.30	1.49	2.42	10.79

Reports Covered

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.