1800-272-662
Shopping Cart 0
countryflagAU
Login

Energy Metals Ltd

Energy AU EME

0.09AUD
-0.006(6.25%)

Last update at 2026-03-13T03:32:00Z

Day Range

0.090.10
LowHigh

52 Week Range

0.060.12
LowHigh

Fundamentals

  • Previous Close 0.10
  • Market Cap18.87M
  • Volume64114
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.83759M
  • Revenue TTM0.12M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.12M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -0.52264M -0.50605M -0.38551M -0.67232M -0.82059M
Minority interest - - - - -
Net income -0.52264M -0.50605M -0.38551M -0.67771M -0.82447M
Selling general administrative - 0.46M 0.34M 0.74M 0.74M
Selling and marketing expenses - 0.68M 0.53M - -
Gross profit -0.08740M 0.12M -0.10749M 0.00562M 0.00512M
Reconciled depreciation - 0.08M 0.11M 0.07M 0.05M
Ebit -1.04151M -1.05142M -0.37982M -0.66693M -0.81710M
Ebitda -0.95410M -0.96834M -0.27233M -0.59953M -0.76425M
Depreciation and amortization 0.09M 0.08M 0.11M 0.07M 0.05M
Non operating income net other - - - - -
Operating income -1.04151M -1.02630M -0.98360M -0.66693M -0.81710M
Other operating expenses 1.04M 1.15M 0.98M 0.89M 0.89M
Interest expense 0.00267M 0.00362M 0.00569M 0.00539M 0.00350M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.55M 0.58M 0.21M 0.07M
Net interest income - 0.55M 0.57M 0.21M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.00000M 0.00539M 0.00387M
Total revenue - 0.12M 0.02M 0.00562M 0.00512M
Total operating expenses 0.95M 1.15M 0.88M 0.89M 0.89M
Cost of revenue 0.09M 0.08M 0.11M 0.39M 0.39M
Total other income expense net 0.52M 0.52M 0.48M -0.00539M -0.00350M
Discontinued operations - - - - -
Net income from continuing ops - -0.50605M -0.38551M -0.67232M -0.82059M
Net income applicable to common shares - -0.50605M -0.38551M -0.67232M -0.82059M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 48.93M 49.34M - 50.25M 50.96M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.12M 0.35M - - -
Total liab 0.34M 0.23M - 0.25M 0.29M
Total stockholder equity 48.59M 49.11M - 50.00M 50.67M
Deferred long term liab - - - - -
Other current liab 0.07M 0.05M - 0.05M 0.10M
Common stock 59.05M 59.05M - 59.05M 59.05M
Capital stock - - - 59.05M 59.05M
Retained earnings -10.46334M -9.94070M - -9.04914M -8.37683M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.77M 1.15M - 0.70M 0.48M
Cash and equivalents - - - 0.60M 0.41M
Total current liabilities 0.25M 0.23M - 0.16M 0.20M
Current deferred revenue - - - - -
Net debt -0.54411M -1.11121M - -0.56639M -0.35244M
Short term debt 0.05M 0.04M - 0.05M 0.05M
Short long term debt - - - - -
Short long term debt total 0.23M 0.04M - 0.14M 0.13M
Other stockholder equity - 0.00000M - - -
Property plant equipment - - - 35.87M 35.55M
Total current assets 8.63M 10.43M - 14.38M 15.41M
Long term investments - - - - -
Net tangible assets - - - 50.00M 50.67M
Short term investments 7.52M 8.94M - 13.48M 14.89M
Net receivables 0.21M - - 0.20M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.14M 0.14M - 0.06M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 40.08M - - - -
Deferred long term asset charges - - - - -
Non current assets total 40.30M 38.91M - 35.87M 35.55M
Capital lease obligations - - - 0.14M 0.13M
Long term debt total - - - 0.09M 0.08M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 1.12M 0.21M 1.06M 1.00M
Change to liabilities - - - -0.01702M -0.00990M
Total cashflows from investing activities 0.00996M 1.12M 0.21M 1.06M 0.74M
Net borrowings - - - -0.05230M -0.03289M
Total cash from financing activities -0.05473M -0.05803M -0.05290M -0.05230M -0.03289M
Change to operating activities - - - - -
Net income -0.52264M -0.50605M -0.38551M -0.67771M -0.82059M
Change in cash -0.37299M 0.74M -0.29415M 0.22M -0.05945M
Begin period cash flow 1.15M 0.41M 0.70M 0.48M 0.54M
End period cash flow 0.77M 1.15M 0.41M 0.70M 0.48M
Total cash from operating activities -0.32822M -0.32733M -0.45308M -0.61031M 0.05M
Issuance of capital stock - - - - -
Depreciation 0.09M 0.08M 0.11M 0.07M 0.05M
Other cashflows from investing activities - 3.95M 0.59M 1.41M 1.00M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.16M 0.03M -0.16558M -0.16934M 0.03M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.05473M -0.05803M -0.05290M -0.05230M -0.03289M
Change to netincome - - - 0.00202M -0.02275M
Capital expenditures 0.00482M 2.83M 0.38M 0.35M 0.25M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.11M 0.08M -0.14889M -0.02696M -0.00516M
Stock based compensation - - - - -
Other non cash items -0.00645M 0.01M -0.02618M 0.61M 0.77M
Free cash flow -0.33304M -3.15262M -0.83578M -0.95745M -0.25393M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EME
Energy Metals Ltd		 -0.006 6.25% 0.09 - - 161.97 0.41 112.92 -16.795
NXG
Nexgen Energy (Canada) Ltd		 0.25 1.44% 17.61 - - - 6.34 94.88
PDN
Paladin Energy Ltd		 -0.11 0.93% 11.71 - 30.40 22.04 3.25 15.32 35.97
DYL
Deep Yellow Ltd		 0.02 1.01% 2.00 - - 1000000.00 3.06 52512.68 -41.4036
ERA
Energy Resources of Australia Ltd		 -0.0005 14.29% 0.003 - 30.96 20.66 3.87 13.94 10.03

Reports Covered

Stock Research & News

View All

Profile

Energy Metals Limited operates as a uranium exploration company in Australia. It holds interests in eight projects covering an area of approximately 2,400 square kilometers located in the Northern Territory and Western Australia. The company was incorporated in 2004 and is based in West Perth, Australia. Energy Metals Limited is a subsidiary of China Uranium Development Company Limited.

Energy Metals Ltd

5 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Shuqing Xiao MD & Director 1981
Ms. Xuekun Li A.C.I.S., ACCA, ACIS Company Sec. & CFO 1977
Mr. Shubiao Tao MD, CEO & Director NA
Ms. Xuekun Li A.C.I.S., ACCA, ACIS Company Secretary & CFO 1977
Dr. Wayne Taylor B.Sc. Hons Exploration Manager NA
Mr. Shubiao Tao MD, CEO & Director NA
Ms. Xuekun Li A.C.I.S., ACCA, ACIS Company Secretary & CFO 1977
Dr. Wayne Taylor B.Sc. Hons Exploration Manager NA
Mr. Shubiao Tao MD, CEO & Director NA
Ms. Xuekun Li A.C.I.S., ACCA, ACIS Company Secretary & CFO 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.