1800-272-662
Shopping Cart 0
countryflagAU
Login

Everest Metals Corporation Ltd

Basic Materials AU EMC

0.12AUD
0.005(4.35%)

Last update at 2026-03-11T04:26:00Z

Day Range

0.120.12
LowHigh

52 Week Range

0.100.19
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap35.06M
  • Volume22208
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.56695M
  • Revenue TTM0.72M
  • Revenue Per Share TTM0.003
  • Gross Profit TTM 0.72M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.19786M -3.40011M -2.40740M -0.84350M -3.38746M
Minority interest - - - - -
Net income -1.19786M -3.40011M -2.40740M -0.84350M -3.38746M
Selling general administrative 0.92M 0.24M 0.93M 0.78M 0.87M
Selling and marketing expenses - 0.91M 0.57M - -
Gross profit -0.57023M -0.03544M -0.01186M 0.02M 0.00936M
Reconciled depreciation - 0.04M 0.05M 0.00906M 0.00807M
Ebit -1.19684M -3.39789M -2.40740M -0.84350M -3.38746M
Ebitda -1.15582M -3.36245M -2.35765M -0.83444M -3.37940M
Depreciation and amortization 0.04M 0.04M 0.05M 0.00906M 0.00807M
Non operating income net other - - - - -
Operating income -0.98992M -1.25864M -1.54879M -0.86894M -1.00890M
Other operating expenses 1.39M 1.15M 1.35M 0.87M 0.88M
Interest expense 0.00102M 0.00222M - - -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.06M 0.09M 0.00044M 0.00042M
Net interest income - 0.06M 0.02M 0.00044M 0.00042M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -2.13925M -0.00000M -0.00044M -0.00042M
Total revenue 0.40M 0.06M 0.04M 0.03M 0.02M
Total operating expenses 0.42M 1.22M 1.50M 0.86M 1.00M
Cost of revenue 0.97M 0.04M 0.05M 0.00906M 0.00807M
Total other income expense net -0.20794M -2.14147M -0.85862M 0.03M -2.37856M
Discontinued operations - - - - -
Net income from continuing ops - -3.40011M -2.40740M -0.84350M -3.38746M
Net income applicable to common shares -1.19786M -3.40011M -2.40740M -0.84350M -3.38746M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15.01M 10.81M 9.72M 7.61M 8.39M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.08M 0.10M 0.05M 0.01M 0.02M
Total liab 1.66M 2.32M 0.54M 0.17M 0.11M
Total stockholder equity 13.35M 8.49M 9.18M 7.43M 8.28M
Deferred long term liab - - - - -
Other current liab 0.66M 1.66M - 0.12M 0.05M
Common stock 37.61M 31.86M 29.29M 25.22M 25.21M
Capital stock - - - 25.22M 25.21M
Retained earnings -25.89460M -24.69674M -20.11259M -18.88922M -18.04572M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.07M 3.03M - 1.55M 3.09M
Cash and equivalents - - 2.16M 1.55M 3.09M
Total current liabilities 1.66M 2.32M 0.53M 0.17M 0.11M
Current deferred revenue - 0.02M - - -
Net debt -1.05934M -3.02098M - -1.54896M -3.09115M
Short term debt 0.00990M 0.00812M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.00990M 0.00812M - - -
Other stockholder equity - - - - -
Property plant equipment - - 7.07M 5.98M 5.17M
Total current assets 2.37M 3.29M 2.65M 1.63M 3.22M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 1.04M 0.04M 0.29M - -
Net receivables 0.19M 0.13M 0.15M 0.06M 0.11M
Long term debt - - - - -
Inventory - 0.00000M - - -
Accounts payable 0.99M 0.64M - 0.05M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1.63M 1.33M - 1.11M 1.11M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12.61M 7.50M - - -
Deferred long term asset charges - - - - -
Non current assets total 12.64M 7.52M - 5.98M 5.17M
Capital lease obligations - - - - -
Long term debt total - - 0.00812M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.88119M -0.62087M -0.82970M -2.40205M
Change to liabilities - - - - -
Total cashflows from investing activities -4.97620M -1.88119M -0.62087M -0.82970M -2.40205M
Net borrowings - - - - -
Total cash from financing activities 4.17M 3.93M 2.51M 0.00112M 5.31M
Change to operating activities - - - - -
Net income -1.19786M -3.40011M -2.40740M -0.84350M -3.38746M
Change in cash -1.95987M 0.90M 0.61M -1.54218M 2.01M
Begin period cash flow 3.03M 2.16M 1.53M 3.09M 1.08M
End period cash flow 1.07M 3.07M 2.14M 1.55M 3.09M
Total cash from operating activities -0.15313M -1.14565M -1.28114M -0.71360M -0.89879M
Issuance of capital stock - 4.05M 2.66M 0.00112M 5.76M
Depreciation 0.04M 0.04M 0.05M 0.00906M 0.00807M
Other cashflows from investing activities 0.06M -2.62572M 0.14M 0.03M -0.70000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.06410M 0.03M -0.11912M 0.05M -0.00875M
Sale purchase of stock 4.54M -0.12437M -0.14636M 0.00112M -0.44734M
Other cashflows from financing activities -0.36669M -1.88119M -0.62087M -0.82970M -2.40205M
Change to netincome - - - - -
Capital expenditures 0.03M 2.63M 0.75M 0.83M 1.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.91M 0.18M 0.11M 0.13M -0.09138M
Stock based compensation - - 0.08M - 0.17M
Other non cash items 0.10M 2.08M 0.97M -0.00536M 2.67M
Free cash flow -0.18129M -3.77826M -2.02640M -1.54330M -2.60084M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EMC
Everest Metals Corporation Ltd		 0.005 4.35% 0.12 - - 48.75 2.83 88.79 -4.6879
BHP
BHP Group Ltd		 0.73 1.42% 51.96 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 1.69 1.10% 155.30 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 0.71 3.68% 19.98 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd		 0.10 2.35% 4.36 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

View All

Profile

Everest Metals Corporation Ltd engages in mineral exploration activities in Western Australia and the Northern Territory. The company explores for gold, copper, silver, cobalt, lithium, tantalum, rubidium, caesium, uranium, and rare earth elements. Its flagship properties include the Revere gold and base metal project covering an area of approximately 171 square kilometers located in the Murchison region of Western Australia; the Mt Dimer Taipan Gold and Siver project located in north-east of Southern Cross; and the MT Edon critical mineral project located in the southern portion of the Paynes Find Greenstone belt. The company was formerly known as Twenty Seven Co. Limited. Everest Metals Corporation Ltd was incorporated in 2006 and is based in Perth, Australia.

Everest Metals Corporation Ltd

256 Adelaide Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Mark Victor Caruso Executive Chairman & CEO 1962
Mr. Simon David Phillips Chief Operating Officer NA
Mr. Dale Brian Hanna B.Com., C.A., CA AGIA Company Secretary NA
Mr. Bahman Rashidi Chief Geologist NA
Mr. Mark Victor Caruso Executive Chairman & CEO 1962
Mr. Simon David Phillips Chief Operating Officer NA
Mr. Dale Brian Hanna B.Com., C.A., CA AGIA Company Secretary NA
Mr. Bahman Rashidi Chief Geologist NA
Mr. Mark Victor Caruso Executive Chairman & CEO 1962
Mr. Simon David Phillips Chief Operating Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.