Elevate Uranium Ltd

Energy AU EL8

0.305AUD
-0.005(1.61%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.290.31
LowHigh

52 Week Range

0.200.49
LowHigh

Fundamentals

  • Previous Close 0.31
  • Market Cap144.45M
  • Volume1041700
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.96904M
  • Revenue TTM0.77M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.77M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -12.32434M -10.75207M -8.63498M -5.72983M -2.60376M
Minority interest - - - - -
Net income -12.32434M -10.75207M -8.63498M -5.72983M -2.60376M
Selling general administrative 1.51M 1.31M 3.54M 2.59M 1.37M
Selling and marketing expenses 11.11M 9.06M 4.23M - -
Gross profit 0.77M -0.12168M -0.11768M -0.08552M -0.05429M
Reconciled depreciation - 0.12M 0.12M 0.09M 0.05M
Ebit -12.04204M -10.74391M -7.89214M -5.77471M -2.68905M
Ebitda -11.84786M -10.62223M -7.77446M -5.68919M -2.63476M
Depreciation and amortization 0.19M 0.12M 0.12M 0.09M 0.05M
Non operating income net other - - - - -
Operating income -11.84786M -10.48824M -7.89214M -5.77471M -2.68905M
Other operating expenses 12.62M 10.37M 7.89M 5.77M 2.69M
Interest expense 0.03M 0.00817M 0.00863M 0.00882M 0.00569M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.48M 0.03M 0.00665M 0.03M
Net interest income - 0.47M 0.22M -0.00217M -0.00429M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.25567M - 0.00217M 0.00429M
Total revenue 0.77M 0.00018M 0.32M 0.12M 0.12M
Total operating expenses 12.62M 10.37M 7.77M 5.77M 2.69M
Cost of revenue 0.19M 0.12M 0.12M 0.09M 0.05M
Total other income expense net -0.47648M -0.26384M -0.74284M 0.05M 0.09M
Discontinued operations - - - - -
Net income from continuing ops - -10.75207M -8.63498M -5.72983M -2.60376M
Net income applicable to common shares -12.32434M -10.75208M -8.78319M -5.72983M -2.60376M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 25.46M 13.26M 12.54M 19.33M 9.96M
Intangible assets 0.43M - - - -
Earning assets - - - - -
Other current assets - - 0.04M 0.02M -
Total liab 1.57M 1.48M 1.02M 0.84M 0.43M
Total stockholder equity 23.89M 11.78M 11.52M 18.49M 9.53M
Deferred long term liab - - - - -
Other current liab 0.22M 0.30M - 0.57M 0.19M
Common stock 111.39M 87.96M 81.00M 77.96M 64.04M
Capital stock - - 78.20M 77.96M 64.04M
Retained earnings -97.10811M -80.81907M -70.09748M -60.61618M -54.88634M
Other liab - - - 0.06M 0.04M
Good will - - - - -
Other assets - 0.00000M 2.11M 3.15M 3.15M
Cash 21.71M 10.83M 10.06M 15.81M 6.66M
Cash and equivalents - - 10.06M 15.81M 6.66M
Total current liabilities 1.25M 1.44M 0.95M 0.68M 0.34M
Current deferred revenue - 0.24M - - -
Net debt -21.28154M -10.80020M - -15.63374M -6.56131M
Short term debt 0.22M 0.03M 0.00000M 0.07M 0.05M
Short long term debt - - - - -
Short long term debt total 0.43M 0.03M - 0.18M 0.10M
Other stockholder equity - - 0.61M -1.65664M -1.64417M
Property plant equipment - - 2.40M 3.44M 3.26M
Total current assets 22.20M 10.92M 10.14M 15.90M 6.69M
Long term investments - - - - -
Net tangible assets - - 11.52M 18.49M 9.53M
Short term investments 10.11M - - - -
Net receivables 0.49M 0.09M 0.04M 0.08M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.81M 0.87M 0.39M 0.04M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.61M 4.63M - 1.15M 0.37M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.15M -0.00000M - - 3.15M
Deferred long term asset charges - - - - -
Non current assets total 3.25M 2.34M 2.40M 3.44M 3.26M
Capital lease obligations - - 0.15M 0.18M 0.10M
Long term debt total - - 0.07M 0.11M 0.05M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments - -0.07379M -0.07452M -0.13762M -0.06128M
Change to liabilities - - -0.21449M 0.28M 0.06M
Total cashflows from investing activities -0.71424M -0.07379M -0.07452M -0.13762M -0.06128M
Net borrowings - - -0.07595M -0.07433M -0.02671M
Total cash from financing activities 23.22M 10.09M 0.16M 13.67M 7.99M
Change to operating activities - - 0.00043M 0.05M 0.01M
Net income -12.32434M -10.75207M -8.63498M -5.72984M -2.60376M
Change in cash 10.88M 0.78M -5.75345M 9.15M 5.60M
Begin period cash flow 10.83M 10.06M 15.81M 6.66M 1.06M
End period cash flow 21.71M 10.83M 10.06M 15.81M 6.66M
Total cash from operating activities -11.62246M -9.24454M -5.82713M -4.37753M -2.33467M
Issuance of capital stock - 10.88M 0.24M 14.53M 8.47M
Depreciation 0.19M 0.12M 0.12M 0.09M 0.05M
Other cashflows from investing activities -0.62911M -0.01136M 0.00000M -0.02463M -0.05500M
Dividends paid - - 0.00211M 0.00007M 0.00003M
Change to inventory - - - - -
Change to account receivables -0.60409M 0.00388M -0.00962M -0.02459M 0.00851M
Sale purchase of stock - -0.67625M -0.00203M -0.78956M -0.44665M
Other cashflows from financing activities - -0.11466M -0.07595M -0.07433M -0.02671M
Change to netincome - - 3.06M 0.96M 0.13M
Capital expenditures 0.09M 0.06M 0.07M 0.11M 0.06M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.51189M -0.52645M -0.22369M 0.31M 0.08M
Stock based compensation 1.24M - 1.57M 0.95M 0.13M
Other non cash items -0.22517M 2.03M 1.80M -0.07847M 0.00320M
Free cash flow -11.70759M -9.30697M -5.90165M -4.49053M -2.39595M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EL8
Elevate Uranium Ltd
-0.005 1.61% 0.30 - - 187.96 6.24 -10.4553
NXG
Nexgen Energy (Canada) Ltd
0.25 1.44% 17.61 - - - 6.34 94.88
PDN
Paladin Energy Ltd
-0.11 0.93% 11.71 - 30.40 22.04 3.25 15.32 35.97
DYL
Deep Yellow Ltd
0.02 1.01% 2.00 - - 1000000.00 3.06 52512.68 -41.4036
ERA
Energy Resources of Australia Ltd
-0.0005 14.29% 0.003 - 30.96 20.66 3.87 13.94 10.03

Reports Covered

Stock Research & News

Profile

Elevate Uranium Ltd engages in the exploration and evaluation of uranium deposits in Namibia and Australia. Its flagship project is the 100% owned Koppies project located in the Namib Desert region, Namibia. The company was formerly known as Marenica Energy Limited and changed its name to Elevate Uranium Ltd in May 2021. Elevate Uranium Ltd was incorporated in 1978 and is based in West Perth, Australia.

Elevate Uranium Ltd

28 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Murray Philip Hill B.Sc., Fausimm MD, CEO & Director NA
Mr. Shane McBride B.Bus (Acct), FCIS, FCPA, FGIA, MAICD CFO & Company Sec. NA
Ms. Jessica Bezuidenhout Gen. Mang. of Namibia NA
Mr. Berti Roesener Consulting Exploration Mang. of Namibia NA
Mr. David John Princep B.Sc., P.Geo., B.Sc, FAusIMM(CP) Consulting Geologist 1955
Mr. Shane McBride B.Bus (Acct), FCIS, FCPA, FGIA, MAICD CFO & Company Secretary NA
Mr. Shane McBride B.Bus (Acct), FCIS, FCPA, FGIA, MAICD CFO & Company Secretary NA
Ms. Jessica Bezuidenhout General Manager of Namibia NA
Mr. Berti Roesener Consulting Exploration Manager of Namibia NA
Mr. Shane McBride B.Bus (Acct), FCIS, FCPA, FGIA, MAICD CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.