Enrg Elements Ltd

Basic Materials AU EEL

0.001AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.0010.001
LowHigh

52 Week Range

0.00090.002
LowHigh

Fundamentals

  • Previous Close 0.001
  • Market Cap5.28M
  • Volume1000000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-4.84865M
  • Revenue TTM-0.01891M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.01891M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.92188M -1.90759M -5.25507M -7.32900M -1.15921M
Minority interest - - - - -
Net income -1.92188M 0.71M -5.27517M -4.54238M -1.24307M
Selling general administrative 0.24M 0.18M 2.74M 1.20M 0.49M
Selling and marketing expenses 0.92M 1.27M 2.38M - -
Gross profit -0.01891M - - -0.00005M -0.00012M
Reconciled depreciation - - - - -
Ebit - -1.89192M -5.12036M -7.31305M -1.18629M
Ebitda - -0.31255M -5.12036M -7.31300M -1.18617M
Depreciation and amortization 1.33M 1.58M 0.00000M 0.00005M 0.00012M
Non operating income net other - - - - -
Operating income -1.18656M -1.45205M -5.12036M -7.31305M -1.18629M
Other operating expenses 1.17M 1.45M 5.12M 7.31M 1.19M
Interest expense - - - - -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.09M 0.03M 0.03M 0.02M 0.00042M
Net interest income - 0.03M - - -
Extraordinary items 0.00000M 2.62M 0.00000M 2.79M -0.08387M
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.05M 0.02M -2.78683M 0.08M
Total revenue -0.01891M 0.03M 0.02M 0.00022M 0.03M
Total operating expenses 1.17M 1.45M 5.12M 7.31M 1.19M
Cost of revenue - - - 0.00005M 0.00012M
Total other income expense net -0.73532M -0.45554M -0.13471M -0.01616M 0.02M
Discontinued operations - - - - -
Net income from continuing ops - -1.90759M - - -
Net income applicable to common shares -1.92188M 0.71M -5.27517M -4.54238M -1.24308M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 2.63M 2.68M 1.77M 5.12M 0.70M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 0.06M 0.02M 0.01M 0.08M
Total liab 0.12M 0.16M 0.20M 0.40M 0.12M
Total stockholder equity 2.51M 2.52M 1.56M 4.72M 0.58M
Deferred long term liab - - - - -
Other current liab - 0.16M - 0.33M 0.10M
Common stock 19.32M 17.40M 17.33M 17.17M 9.10M
Capital stock - - - - -
Retained earnings -19.69128M -17.76940M -15.76067M -13.20888M -8.66650M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 2.04M 1.48M - 4.15M 0.55M
Cash and equivalents - - 0.81M 4.15M 0.55M
Total current liabilities 0.12M 0.16M 0.20M 0.40M 0.12M
Current deferred revenue - - - - -
Net debt -2.03679M -1.48295M - -4.14899M -0.55380M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - 0.00000M 0.00000M 0.00005M
Total current assets 2.10M 1.57M 0.91M 4.46M 0.70M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.03M 0.05M - 0.29M 0.06M
Long term debt - - - - -
Inventory - 0.02M - - -
Accounts payable 0.12M 0.00422M - 0.07M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.88M 2.88M - 0.76M 0.15M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 0.21M - - -
Deferred long term asset charges - - - - -
Non current assets total 0.53M 1.12M - 0.66M 0.00005M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 2.50M - - -
Change to liabilities - - - - -
Total cashflows from investing activities 0.00000M 2.50M 0.00000M 2.08M -0.00474M
Net borrowings - - - - -
Total cash from financing activities 2.01M -0.00008M 0.04M 3.84M 0.00000M
Change to operating activities - - - - -
Net income -1.92188M 0.71M -5.27517M -7.32900M -1.15921M
Change in cash 0.55M 0.67M -3.33633M 3.60M -1.11923M
Begin period cash flow 1.48M 0.81M 4.15M 0.55M 1.67M
End period cash flow 2.04M 1.48M 0.81M 4.15M 0.55M
Total cash from operating activities -1.45342M -1.82964M -3.37691M -2.32069M -1.11449M
Issuance of capital stock - - - - -
Depreciation - - - 0.00005M 0.00012M
Other cashflows from investing activities 0.00000M 2.50M 0.00000M 2.08M -0.00474M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01745M -0.13564M -0.00650M -0.06631M -0.00465M
Sale purchase of stock 2.21M -0.00008M -0.00941M -0.20937M 0.00000M
Other cashflows from financing activities 2.01M -0.00008M 0.00941M 0.00384M -0.00474M
Change to netincome - - - - -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.06076M -0.13564M -0.19906M 0.14M 0.02M
Stock based compensation -0.19123M 0.15M 0.00203M 0.00059M 0.00010M
Other non cash items 0.72M -2.56322M 2.10M 4.65M -0.00203M
Free cash flow -1.45342M -1.82964M -3.37691M -2.32069M -1.11449M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EEL
Enrg Elements Ltd
- -% 0.001 - - 278.74 2.10 -1.1489
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

ENRG Elements Limited engages in the mining exploration and development business in Africa. The company primarily explores for silver, uranium, copper, and other base metal deposits. It holds interest in the Agadez project comprising three granted exploration permits covering an area of 726 square kilometers located in Niger. The company also owns 10% interest in the Ghanzi West copper-silver project that comprises six prospecting licenses covering an area of approximately 2,629 square kilometers; and 25% interest in the Virgo project comprising two prospecting licenses covering an area of 210 square kilometers located in the Kalahari Copper Belt in Botswana. The company was formerly known as Kopore Metals Limited and changed its name to ENRG Elements Limited in August 2022. ENRG Elements Limited was incorporated in 2011 and is headquartered in West Perth, Australia.

Enrg Elements Ltd

52 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Ms. Caroline Denise Keats BBus, L.L.B., LLB (Hons) CEO, MD & Director NA
Ms. Shannon Louise Coates A.C.I.S., B.A., L.L.B., LLB, GIA (cert), BJuris, G Co-Company Sec. NA
Ms. Sarah Wilson Joint Company Sec. NA
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Joint Company Secretary NA
Ms. Sarah Wilson Joint Company Secretary NA
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Joint Company Secretary NA
Ms. Sarah Wilson Joint Company Secretary NA
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Joint Company Secretary NA
Ms. Sarah Wilson Joint Company Secretary NA
Ms. Shannon Louise Coates A.C.I.S., ACS, B.A., BJuris, GAICD, GIA (cert), L. Joint Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.