Create Free Account

By creating account you will get access to hot stocks & personalised emails

Dropsuite Ltd

Technology AU DSE

5.76AUD
0.01(0.17%)

Last update at 2025-03-31T05:11:00Z

Day Range

5.755.77
LowHigh

52 Week Range

2.505.83
LowHigh

Fundamentals

  • Previous Close 5.75
  • Market Cap404.69M
  • Volume113539
  • P/E Ratio576.00
  • Dividend Yield-%
  • EBITDA0.70M
  • Revenue TTM41.17M
  • Revenue Per Share TTM0.59
  • Gross Profit TTM 10.27M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 1.45M -0.03123M -2.14436M -2.99407M -1.45695M
Minority interest - - - - -
Net income 1.45M -0.03123M -2.19364M -2.96072M -1.45695M
Selling general administrative 9.08M 5.20M 4.77M 3.82M 3.76M
Selling and marketing expenses 0.96M 0.63M 0.36M 0.27M 0.24M
Gross profit 13.60M 11.69M 7.03M 4.67M 5.22M
Reconciled depreciation 0.06M 0.04M 0.50M 0.83M 0.62M
Ebit 1.30M -0.03065M -2.13940M -3.03049M -1.45695M
Ebitda 1.36M 0.00683M -1.63846M -2.23066M -0.83743M
Depreciation and amortization 0.06M 0.04M 0.50M 0.80M 0.62M
Non operating income net other - - - - -
Operating income 1.30M -0.03065M -2.13940M -3.03049M -1.43913M
Other operating expenses 19.39M 11.69M 9.23M 7.71M 0.68M
Interest expense 0.26M 0.00058M 0.00165M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.12M 0.00374M 0.02M 0.03M 0.07M
Net interest income 0.26M 0.00315M 0.01M 0.03M 0.07M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.40800M -0.03110M 0.05M -0.03335M 0.00000M
Total revenue 20.69M 11.69M 7.03M 4.67M 5.22M
Total operating expenses 12.30M 11.69M 9.23M 7.71M 6.66M
Cost of revenue 7.08M - - 5.38M 4.59M
Total other income expense net 0.15M -0.00058M -0.00496M 0.04M -0.01782M
Discontinued operations - - - - -
Net income from continuing ops 1.45M -0.03123M -2.14436M -3.14559M -1.45695M
Net income applicable to common shares 1.45M -0.03123M -2.14736M -3.14559M -1.45695M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 31.16M 26.92M 24.11M 4.09M 2.86M
Intangible assets - - 0.00000M 0.00000M 0.45M
Earning assets - - - - -
Other current assets - 0.38M 0.24M 0.14M 0.08M
Total liab 3.77M 2.69M 2.21M 1.45M 1.06M
Total stockholder equity 27.39M 24.23M 21.90M 2.65M 1.80M
Deferred long term liab - - - - -
Other current liab - 1.78M 1.17M 0.00000M 0.64M
Common stock - 43.42M 43.42M 24.05M 21.14M
Capital stock 43.42M 43.42M 43.42M 24.25M 21.14M
Retained earnings -18.59000M -20.17400M -21.62361M -21.58738M -19.29350M
Other liab - 0.05M 0.05M 0.05M 0.05M
Good will - - - - -
Other assets - 0.07M 0.05M 0.05M 0.06M
Cash 24.29M 22.34M 21.60M 2.48M 1.42M
Cash and equivalents - - - - -
Total current liabilities 3.71M 2.64M 2.16M 1.40M 1.01M
Current deferred revenue - 0.15M 0.14M 0.09M 0.08M
Net debt - -22.33600M -21.60433M -2.48204M -1.42399M
Short term debt - 0.00000M 0.00000M 0.58M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.05M 0.11M -0.02060M -0.15468M
Property plant equipment - 0.07M 0.05M 0.02M 0.04M
Total current assets 30.79M 26.77M 24.01M 4.02M 2.30M
Long term investments 0.01M 0.00900M 0.00747M 0.00384M 0.00502M
Net tangible assets - 24.23M 21.90M 2.65M 1.34M
Short term investments - - - - -
Net receivables 5.72M 4.06M 2.16M 1.42M 0.81M
Long term debt - - - - -
Inventory - - - -0.01729M -0.01503M
Accounts payable 1.27M 0.70M 0.85M 0.73M 0.29M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.99M 0.11M 0.21M 0.11M
Additional paid in capital - - - - -
Common stock total equity - - - 24.05M 21.14M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.07M 0.07M 0.05M 0.04M 0.06M
Deferred long term asset charges - - - - -
Non current assets total 0.36M 0.14M 0.10M 0.08M 0.56M
Capital lease obligations 0.14M - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.07800M -0.06293M -0.03001M -0.09323M -0.49738M
Change to liabilities 0.15M 0.99M 0.10M 0.07M 0.19M
Total cashflows from investing activities -0.07800M -0.06293M -0.03001M -0.09323M -0.49738M
Net borrowings - - - - -
Total cash from financing activities -0.58200M 18.93M 2.89M 2.89M 2.89M
Change to operating activities 0.30M -0.07173M 0.49M 0.34M -0.16328M
Net income 1.45M -0.03123M -2.14736M -3.14559M -1.45695M
Change in cash 0.73M 19.12M 1.06M -2.06294M -1.47519M
Begin period cash flow 21.60M 2.48M 1.42M 3.49M 4.96M
End period cash flow 22.34M 21.60M 2.48M 1.42M 3.49M
Total cash from operating activities 1.51M 0.04M -1.79722M -1.96970M -0.97781M
Issuance of capital stock - 18.93M 2.89M - -
Depreciation 0.06M 0.04M 0.50M 0.83M 0.62M
Other cashflows from investing activities - 0.00000M - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.91000M -0.75923M -0.60156M -0.02988M -0.29695M
Sale purchase of stock - 18.93M 2.89M 0.00000M 0.00000M
Other cashflows from financing activities -0.07800M -0.06293M -0.03001M -0.04689M -0.49738M
Change to netincome 0.88M 0.09M -0.15392M -0.02745M 0.13M
Capital expenditures 0.08M 0.06M 0.03M 0.05M 0.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 0.00446M 0.02M 0.04M 0.06M
Stock based compensation - - - - -
Other non cash items -1.51000M -0.00624M 1.65M 2.32M 0.84M
Free cash flow 1.43M -0.06293M -0.03001M -0.04689M -1.47519M

Peer Comparison

Sector: Technology Industry: Software - Infrastructure

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DSE
Dropsuite Ltd		 0.01 0.17% 5.76 576.00 138.89 9.83 13.09 9.15 565.59
XYZ
Block, Inc.		 -4.05 4.47% 86.47 12.19 13.32 2.28 1.73 1.34 15.68
MP1
Megaport Ltd		 -0.41 4.08% 9.63 251.75 64.10 7.82 9.34 7.58 39.93
GTK
Gentrack Group Ltd		 -0.4 3.79% 10.15 77.42 34.48 5.19 5.51 3.41 28.84
FCL
Fineos Corporation Holdings Plc		 -0.045 2.21% 2.00 - 666.67 5.21 2.50 2.96 19.18

Reports Covered

Stock Research & News

View All

Profile

Dropsuite Limited, together with its subsidiaries, provides cloud-based suite of data backup and archiving solutions in Australia, Singapore, Europe, the United States, and internationally. The company offers Microsoft 365, which secures email, OneDrive, SharePoint, and Teams data against accidental deletion, cyberattacks, and system failures; Microsoft Entra ID, ensures that identity and access management data is secure and recoverable; Google Workspace, offers complete protection for Gmail, Google drive, contacts, and calendar; QuickBooks Online, offers a continuous and on-demand backup for accounting information; and Website & Database, a website backup solution provides automated backups and restoration. It also provides Email Backup Datasheet and Email Archiving Datasheet. In addition, the company offers data backup and disaster recovery, eDiscovery and compliance management, integration and automation, public sector data protection, website and database protection, and accounting data protection solutions. It serves financial services, healthcare, insurance, law firms, government, education, manufacturing, and energy and utilities industries. Dropsuite Limited was incorporated in 1983 and is headquartered in Melbourne, Australia.

Dropsuite Ltd

Collins Place, Melbourne, VIC, Australia, 3000

  • 65 6813 2090

Key Executives

Name Title Year Born
Mr. Charif El-Ansari CEO, MD & Director NA
Bill Kyriacou CFO & Head of Fin. NA
Mr. Ridley Mclean Ruth Jr. Chief Operating Officer NA
Mr. Ronald Thomas Hart Jr. Chief Engineer NA
Mr. Kobe Lizheng Company Sec. NA
Mr. Manoj Kalyanaraman Chief Technology Officer NA
Frederique Van De Poll Head of HR NA
Bill Kyriacou CFO & Head of Finance NA
Mr. Ronald Thomas Hart Jr. Chief Engineer NA
Mr. Kobe Lizheng Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.