Create Free Account

By creating account you will get access to hot stocks & personalised emails

Dyno Nobel Limited.

Basic Materials AU DNL

2.63AUD
-0.01(0.38%)

Last update at 2025-06-06T06:11:00Z

Day Range

2.632.67
LowHigh

52 Week Range

2.143.22
LowHigh

Fundamentals

  • Previous Close 2.64
  • Market Cap4920.67M
  • Volume4518825
  • P/E Ratio-
  • Dividend Yield1.83%
  • EBITDA643.40M
  • Revenue TTM5321.90M
  • Revenue Per Share TTM2.80
  • Gross Profit TTM 2127.80M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax -687.70000M 317.40M 1358.80M 160.20M
Minority interest - - - -
Net income -310.90000M 560.00M 1013.70M 149.10M
Selling general administrative 996.00M 923.40M 813.70M 727.40M
Selling and marketing expenses 343.50M 331.70M 322.70M 286.60M
Gross profit 2599.20M 2481.90M 3337.20M 2294.20M
Reconciled depreciation - - - -
Ebit -535.20000M 467.70M 1462.30M 269.30M
Ebitda -190.20000M 792.40M 1834.80M 637.80M
Depreciation and amortization 345.00M 324.70M 372.50M 368.50M
Non operating income net other - - - -
Operating income 347.90M 357.20M 1279.40M 470.10M
Other operating expenses 4930.60M 5053.70M 5035.90M 3878.40M
Interest expense 152.50M 150.30M 103.50M 109.10M
Tax provision - - - -
Interest income - - - -
Net interest income - - - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense -209.10000M 40.90M 345.00M 11.10M
Total revenue 5278.50M 5410.90M 6315.30M 4348.50M
Total operating expenses 2251.30M 2124.70M 2057.80M 1824.10M
Cost of revenue 2679.30M 2929.00M 2978.10M 2054.30M
Total other income expense net -1035.60000M -39.80000M 79.40M -309.90000M
Discontinued operations - - - -
Net income from continuing ops - - - -
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 8398.40M 10545.30M 10863.70M 9390.60M
Intangible assets 812.90M 409.20M 408.40M 364.10M
Earning assets - - - -
Other current assets 168.60M 2460.70M 140.60M 102.30M
Total liab 3553.50M 4118.60M 4574.00M 4022.00M
Total stockholder equity 4845.90M 6426.80M 6289.60M 5368.60M
Deferred long term liab - - - -
Other current liab 380.50M 185.70M 368.70M 235.30M
Common stock 3354.70M 3806.20M 3806.20M 3806.20M
Capital stock - - - -
Retained earnings 1788.30M 2475.90M 2441.70M 1771.10M
Other liab - - - -
Good will 1732.80M 1985.20M 2873.00M 2636.80M
Other assets - - - -
Cash 1068.90M 399.40M 763.50M 651.80M
Cash and equivalents - - - -
Total current liabilities 1331.90M 1307.40M 1825.30M 1528.40M
Current deferred revenue - - - -
Net debt 886.50M 1567.00M 1194.40M 1259.50M
Short term debt 68.40M 62.40M 63.20M 63.80M
Short long term debt - - - -
Short long term debt total 1955.40M 1966.40M 1957.90M 1911.30M
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 2672.30M 4253.20M 2654.30M 1819.40M
Long term investments - - - -
Net tangible assets - - - -
Short term investments 2.40M 5.60M - -
Net receivables 647.10M 570.10M 756.60M 487.60M
Long term debt - - - -
Inventory 785.30M 817.40M 993.60M 577.70M
Accounts payable 883.00M 1059.30M 1393.40M 1229.30M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -297.10000M 144.70M 41.70M -208.70000M
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 60.50M 82.50M 72.70M 90.10M
Deferred long term asset charges - - - -
Non current assets total 5726.10M 6292.10M 8209.40M 7571.20M
Capital lease obligations - - - -
Long term debt total - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - - - -
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities -887.10000M -584.60000M -413.20000M -211.20000M
Change to operating activities - - - -
Net income - - - -
Change in cash 669.50M -364.10000M 111.70M 97.20M
Begin period cash flow 399.40M 763.50M 651.80M 554.60M
End period cash flow 1068.90M 399.40M 763.50M 651.80M
Total cash from operating activities - - - -
Issuance of capital stock - - - -
Depreciation - - - -
Other cashflows from investing activities 1670.10M 13.30M 6.60M 25.60M
Dividends paid 378.20M 524.40M 355.40M 19.40M
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock -443.10000M - - -1.00000M
Other cashflows from financing activities -58.50000M -50.50000M -55.80000M -32.90000M
Change to netincome - - - -
Capital expenditures 378.70M 495.10M 434.00M 355.00M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital - - - -
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow -88.50000M 205.70M 659.30M 295.20M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DNL
Dyno Nobel Limited.		 -0.01 0.38% 2.63 - 11.34 0.92 1.02 1.41 36.31
ORI
Orica Ltd		 -0.02 0.11% 18.87 99.42 15.04 1.16 2.04 1.43 11.01
IPL
Incitec Pivot Ltd		 - -% 2.64 - 11.39 0.96 1.02 1.41 36.42
5EA
5E Advanced Materials Inc DRC		 0.04 7.21% 0.59 - - 17125.18 1.13 - -5.7034
DGL
DGL Group Ltd		 -0.02 4.88% 0.39 20.50 7.50 0.24 0.34 0.57 5.03

Reports Covered

Stock Research & News

View All

Profile

Dyno Nobel Limited, together with its subsidiaries, manufactures and distributes commercial explosives in in the United States, Australia, and Mexico. It offers packaged explosives, including Powermite, a cartridge explosive; and Dynosplit for pre-split applications, as well as ammonium nitrates. The company sells industrial explosives and related products and services to metal/mineral mining; quarrying; agriculture and industrial; oil and gas exploration; and concrete and building material industries. It also exports its products. The company was formerly known as Incitec Pivot Limited and changed its name to Dyno Nobel Limited in March 2025. Dyno Nobel Limited was founded in 1831 and is headquartered in Southbank, Australia.

Dyno Nobel Limited.

28 Freshwater Place, Southbank, VIC, Australia, 3006

  • 61 3 8695 4400
  • Employees : 5600

Key Executives

Name Title Year Born
Mr. Mauro Neves de Moraes MD, CEO & Director NA
Mr. Braden Lusk P.E., Ph.D. Chief Technology & Marketing Officer NA
Mr. Greg Hayne B.Com., M.A.I.C.D., M.B.A. President of Dyno Nobel Americas NA
Mr. Scott Bowman B.Com. President of Incitec Pivot Fertilisers NA
Mr. Damian Buttler Interim Chief Financial Officer NA
Tom Dixon Vice President of Investor Relations NA
Ms. Tatiana Rudometova B.A., L.L.B. Chief Legal & Corporate Affairs Officer NA
Mr. Rob Mill Chief People Officer NA
Mr. Robert Rounsley B.Sc., M.B.A., M.Sc. Chief Growth Officer NA
Sunil Salhotra B.Com., M.B.A. Chief Development & Sustainability Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

Market Research
ISO Certified pcidss

Kalkine Solutions Private Limited, an authorized representative of Kalkine Pty Ltd, holds the ISO 27001:2022 certification (Certificate No. IC-IS-2404072) and the PCI-DSS Version 4.0 Level 1 certification (Certificate No. CSNL1PCI8067).

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2025 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.