Kalkine has a fully transformed New Avatar.

Dyno Nobel Limited.

Basic Materials AU DNL

2.68AUD
0.02(0.75%)

Last update at 2025-06-27T06:18:00Z

Day Range

2.662.70
LowHigh

52 Week Range

2.123.19
LowHigh

Fundamentals

  • Previous Close 2.66
  • Market Cap4920.67M
  • Volume5802752
  • P/E Ratio-
  • Dividend Yield1.83%
  • EBITDA643.40M
  • Revenue TTM5321.90M
  • Revenue Per Share TTM2.80
  • Gross Profit TTM 2127.80M
  • Diluted EPS TTM-0.08

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Income before tax -687.70000M 317.40M 1358.80M 160.20M 150.90M
Minority interest 0.90M 0.20M -0.10000M - -
Net income -310.90000M 560.00M 1013.70M 149.10M 123.40M
Selling general administrative 996.00M 923.40M 813.70M 727.40M 750.50M
Selling and marketing expenses 343.50M 331.70M 322.70M 286.60M 287.60M
Gross profit 2599.20M 2481.90M 3337.20M 2294.20M 2113.50M
Reconciled depreciation 345.00M 324.70M 372.50M 368.50M -
Ebit -535.20000M 467.70M 1462.30M 269.30M 284.60M
Ebitda -190.20000M 792.40M 1834.80M 637.80M 640.60M
Depreciation and amortization 345.00M 324.70M 372.50M 368.50M 356.00M
Non operating income net other - - - - -
Operating income 347.90M 357.20M 1279.40M 470.10M 272.10M
Other operating expenses 4930.60M 5053.70M 5035.90M 3878.40M 3670.10M
Interest expense 152.50M 150.30M 103.50M 109.10M 133.70M
Tax provision -209.10000M 40.90M 345.00M 11.10M -
Interest income 57.30M 8.50M 1.60M 1.90M -
Net interest income -103.80000M -147.90000M -107.20000M -112.80000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -209.10000M 40.90M 345.00M 11.10M 27.50M
Total revenue 5278.50M 5410.90M 6315.30M 4348.50M 3942.20M
Total operating expenses 2251.30M 2124.70M 2057.80M 1824.10M 1841.40M
Cost of revenue 2679.30M 2929.00M 2978.10M 2054.30M 1828.70M
Total other income expense net -1035.60000M -39.80000M 79.40M -309.90000M -121.20000M
Discontinued operations - - - - -
Net income from continuing ops -478.60000M 276.50M 1013.80M 149.10M -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Total assets 8398.40M 10545.30M 10863.70M 9390.60M 9291.00M
Intangible assets 812.90M 409.20M 408.40M 364.10M 381.60M
Earning assets - - - - -
Other current assets 168.60M 2460.70M 140.60M 102.30M 127.00M
Total liab 3553.50M 4118.60M 4574.00M 4022.00M 4087.70M
Total stockholder equity 4845.90M 6426.80M 6289.60M 5368.60M 5203.30M
Deferred long term liab - - - - -
Other current liab 380.50M 185.70M 368.70M 235.30M 217.40M
Common stock 3354.70M 3806.20M 3806.20M 3806.20M 3806.20M
Capital stock - - - - -
Retained earnings 1788.30M 2475.90M 2441.70M 1771.10M 1618.90M
Other liab - - - - -
Good will 1732.80M 1985.20M 2873.00M 2636.80M 2638.10M
Other assets - - - - -
Cash 1068.90M 399.40M 763.50M 651.80M 554.60M
Cash and equivalents - - - - -
Total current liabilities 1331.90M 1307.40M 1825.30M 1528.40M 1329.50M
Current deferred revenue - - - - -
Net debt 886.50M 1567.00M 1194.40M 1259.50M 1563.40M
Short term debt 68.40M 62.40M 63.20M 63.80M 62.70M
Short long term debt - - - - -
Short long term debt total 1955.40M 1966.40M 1957.90M 1911.30M 2118.00M
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 2672.30M 4253.20M 2654.30M 1819.40M 1529.90M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments 2.40M 5.60M - - -
Net receivables 647.10M 570.10M 756.60M 487.60M 373.90M
Long term debt - - - - -
Inventory 785.30M 817.40M 993.60M 577.70M 474.40M
Accounts payable 883.00M 1059.30M 1393.40M 1229.30M 1049.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -297.10000M 144.70M 41.70M -208.70000M -221.80000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 60.50M 82.50M 72.70M 90.10M 108.80M
Deferred long term asset charges - - - - -
Non current assets total 5726.10M 6292.10M 8209.40M 7571.20M 7761.10M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Type yearly yearly yearly yearly yearly
Date 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
Investments 1287.10M -481.80000M -574.70000M -342.40000M -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities -887.10000M -584.60000M -413.20000M -211.20000M -182.70000M
Change to operating activities - - - - -
Net income -310.90000M 560.00M 1013.70M 149.10M -
Change in cash 669.50M -364.10000M 111.70M 97.20M -21.80000M
Begin period cash flow 399.40M 763.50M 651.80M 554.60M 576.40M
End period cash flow 1068.90M 399.40M 763.50M 651.80M 554.60M
Total cash from operating activities 290.20M 700.80M 1093.30M 650.20M 545.10M
Issuance of capital stock - - - - -
Depreciation - - - - -
Other cashflows from investing activities 1670.10M 13.30M 6.60M 25.60M 7.40M
Dividends paid 378.20M 524.40M 355.40M 19.40M 30.70M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -443.10000M - - -1.00000M -1.30000M
Other cashflows from financing activities -58.50000M -50.50000M -55.80000M -32.90000M -31.60000M
Change to netincome - - - - -
Capital expenditures 378.70M 495.10M 434.00M 355.00M 278.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - - - -
Stock based compensation - - - - -
Other non cash items 290.20M 700.80M 1093.30M 650.20M 545.10M
Free cash flow -88.50000M 205.70M 659.30M 295.20M 266.70M

Peer Comparison

Sector: Basic Materials Industry: Specialty Chemicals

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DNL
Dyno Nobel Limited.
0.02 0.75% 2.68 - 11.34 0.92 1.02 1.41 36.31
ORI
Orica Ltd
0.05 0.26% 19.26 100.95 15.27 1.16 2.05 1.44 11.04
5EA
5E Advanced Materials Inc DRC
-0.035 6.48% 0.51 - - 17125.18 1.05 -5.7034
DGL
DGL Group Ltd
0.005 1.39% 0.36 18.00 9.00 0.21 0.30 0.54 4.79
CXL
Calix Ltd
0.01 4.84% 0.33 - - 2.82 0.72 1.12 -54.2255

Reports Covered

Stock Research & News

Profile

Dyno Nobel Limited, together with its subsidiaries, manufactures and distributes commercial explosives in in the United States, Australia, and Mexico. It offers packaged explosives, including Powermite, a cartridge explosive; and Dynosplit for pre-split applications, as well as ammonium nitrates. The company sells industrial explosives and related products and services to metal/mineral mining; quarrying; agriculture and industrial; oil and gas exploration; and concrete and building material industries. It also exports its products. The company was formerly known as Incitec Pivot Limited and changed its name to Dyno Nobel Limited in March 2025. Dyno Nobel Limited was founded in 1831 and is headquartered in Southbank, Australia.

Dyno Nobel Limited.

28 Freshwater Place, Southbank, VIC, Australia, 3006

Key Executives

Name Title Year Born
Mr. Mauro Neves de Moraes MD, CEO & Director NA
Mr. Braden Lusk P.E., Ph.D. Chief Technology & Marketing Officer NA
Mr. Greg Hayne B.Com., M.A.I.C.D., M.B.A. President of Dyno Nobel Americas NA
Mr. Scott Bowman B.Com. President of Incitec Pivot Fertilisers NA
Mr. Damian Buttler Interim Chief Financial Officer NA
Tom Dixon Vice President of Investor Relations NA
Ms. Tatiana Rudometova B.A., L.L.B. Chief Legal & Corporate Affairs Officer NA
Mr. Rob Mill Chief People Officer NA
Mr. Robert Rounsley B.Sc., M.B.A., M.Sc. Chief Growth Officer NA
Sunil Salhotra B.Com., M.B.A. Chief Development & Sustainability Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.