Create Free Account

By creating account you will get access to hot stocks & personalised emails

Domino'S Pizza Enterprises Ltd

Consumer Cyclical AU DMP

38.63AUD
-0.71(1.80%)

Last update at 2024-05-02T06:10:00Z

Day Range

38.3439.21
LowHigh

52 Week Range

36.3458.73
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 100.64M 240.62M 272.94M 203.44M 159.41M
Minority interest -2.02600M -8.01600M -9.13200M -4.43800M 1.53M
Net income 40.57M 158.72M 184.01M 138.48M 115.91M
Selling general administrative 427.41M 404.31M 406.82M 364.88M 341.95M
Selling and marketing expenses 222.19M 225.74M 210.61M 181.84M 151.00M
Gross profit 1299.06M 1288.05M 1281.39M 1128.71M 978.73M
Reconciled depreciation 150.92M 133.27M 131.42M 124.94M 62.30M
Ebit 161.87M 218.35M 260.01M 194.57M 155.98M
Ebitda 312.79M 351.62M 391.43M 319.51M 218.28M
Depreciation and amortization 150.92M 133.27M 131.42M 124.94M 62.30M
Non operating income net other - - - - -
Operating income 161.87M 218.35M 260.01M 194.57M 155.98M
Other operating expenses 2066.94M 1956.72M 1836.19M 1616.53M 1164.38M
Interest expense 18.14M 9.85M 10.45M 12.31M 14.00M
Tax provision 31.60M 73.89M 79.79M 60.52M 45.03M
Interest income 22.37M 10.15M 9.45M 13.43M 12.89M
Net interest income -15.58600M -8.73700M -0.99500M -12.30800M -9.08800M
Extraordinary items -26.43900M -8.28000M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 31.60M 73.89M 79.79M 60.52M 45.03M
Total revenue 2344.70M 2284.54M 2194.48M 1900.96M 1430.49M
Total operating expenses 1021.29M 960.23M 923.10M 844.27M 712.62M
Cost of revenue 1045.64M 996.49M 913.09M 772.25M 451.77M
Total other income expense net -161.54000M 22.28M 12.93M 8.87M 3.43M
Discontinued operations -26.43900M -8.28000M -8.28000M -8.28000M -
Net income from continuing ops 69.03M 166.73M 193.14M 142.92M 114.38M
Net income applicable to common shares 40.57M 158.72M 184.01M 138.48M 115.91M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 2879.45M 2431.72M 2358.17M 2471.11M 1438.41M
Intangible assets 638.91M 450.35M 385.80M 386.70M 368.80M
Earning assets - - - - -
Other current assets 106.34M 1.23M 73.09M 64.33M 9.54M
Total liab 2358.93M 2009.77M 1959.00M 2077.73M 1092.41M
Total stockholder equity 520.52M 421.96M 399.17M 393.37M 346.01M
Deferred long term liab 267.64M 102.43M 89.99M 89.16M 80.84M
Other current liab 3.52M 42.26M 183.44M 154.07M 121.91M
Common stock 430.48M 264.21M 259.50M 235.42M 206.22M
Capital stock 430.48M 264.21M 259.50M 235.42M 206.22M
Retained earnings 216.15M 294.59M 290.00M 227.97M 197.06M
Other liab 166.30M 110.41M 260.61M 220.94M 197.98M
Good will 551.64M 485.71M 456.09M 492.55M 475.00M
Other assets 31.26M 603.47M 530.54M 504.58M 153.87M
Cash 159.89M 76.88M 174.69M 245.68M 101.40M
Cash and equivalents 159.89M 76.88M 174.69M 245.68M 101.40M
Total current liabilities 594.11M 640.58M 538.82M 535.66M 246.47M
Current deferred revenue 174.47M - 3.10M 2.98M 3.05M
Net debt 1594.55M 1476.24M 1093.61M 1230.01M 550.04M
Short term debt 155.91M 294.34M 109.43M 155.40M 5.37M
Short long term debt 14.50M 172.04M 29.70M 50.20M 5.37M
Short long term debt total 1754.44M 1553.12M 1268.30M 1475.69M 651.45M
Other stockholder equity -5.09500M -136.84800M -150.32900M -70.01600M -57.27100M
Property plant equipment 987.67M 580.32M 619.04M 651.83M 253.15M
Total current assets 590.05M 411.28M 454.75M 522.40M 265.31M
Long term investments 110.68M 504.07M 378.32M 27.84M 23.10M
Net tangible assets -402.39900M -411.67300M -352.73400M -396.72500M -416.95300M
Short term investments - -88.93400M 14.39M - -
Net receivables 212.85M 184.48M 157.99M 160.81M 110.43M
Long term debt 978.59M 612.07M 507.38M 657.24M 634.82M
Inventory 43.12M 30.86M 27.02M 30.86M 27.16M
Accounts payable 260.20M 303.98M 242.85M 223.20M 116.14M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -126.10900M -136.84800M -150.32900M -70.01600M -57.27100M
Additional paid in capital - - - - -
Common stock total equity - - - 235.42M 206.22M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 88.93M 56.35M 49.94M 50.43M
Deferred long term asset charges - - - - -
Non current assets total 2289.40M 2020.45M 1903.42M 1948.71M 1173.11M
Capital lease obligations 761.35M 769.02M 760.92M 768.25M -
Long term debt total 1598.53M 1258.78M 1158.87M 1320.29M 646.08M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -487.93700M -233.28000M 1.35M 0.15M -0.40600M
Change to liabilities 40.67M -26.99300M 48.41M 137.25M 10.03M
Total cashflows from investing activities -487.93700M -233.28000M -98.61500M -98.87600M -91.46000M
Net borrowings 195.15M 103.08M -228.62600M 7.95M 19.99M
Total cash from financing activities 314.12M -49.94800M -329.90400M -70.14300M -64.46300M
Change to operating activities 12.19M -12.66500M 0.67M -10.85700M 10.22M
Net income 40.57M 158.72M 184.01M 138.48M 115.91M
Change in cash 83.01M -97.81200M -70.98900M 144.27M 25.41M
Begin period cash flow 76.88M 174.69M 245.68M 101.40M 76.00M
End period cash flow 159.89M 76.88M 174.69M 245.68M 101.40M
Total cash from operating activities 260.79M 291.99M 374.41M 311.41M 176.40M
Issuance of capital stock 167.10M 1.29M 20.92M 24.74M 10.13M
Depreciation 141.36M 133.27M 131.42M 124.94M 62.30M
Other cashflows from investing activities -330.27300M 73.03M 68.98M 52.02M 71.58M
Dividends paid -119.01300M -150.14700M -121.98400M -102.80600M 96.12M
Change to inventory -4.65500M -3.70800M -2.44600M -5.63200M -1.80100M
Change to account receivables -7.28800M -15.99000M 0.82M -51.89600M -12.29700M
Sale purchase of stock 768.17M 1.29M 176.21M 261.96M 208.85M
Other cashflows from financing activities -67.18600M 811.13M -59.81400M -58.39400M -4.71700M
Change to netincome 70.31M -32.66800M -0.68600M -16.46800M -15.41400M
Capital expenditures 157.66M 192.07M 143.90M 125.28M 123.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 12.62M 10.15M 9.45M 9.07M 4.92M
Stock based compensation - - - - -
Other non cash items - -291.98700M -315.42800M -263.41900M -178.21300M
Free cash flow 103.13M 99.92M 230.51M 186.13M 53.41M

Fundamentals

  • Previous Close 39.34
  • Market Cap3577.21M
  • Volume168679
  • P/E Ratio58.72
  • Dividend Yield2.91%
  • EBITDA267.69M
  • Revenue TTM2477.47M
  • Revenue Per Share TTM27.76
  • Gross Profit TTM 705.16M
  • Diluted EPS TTM0.67

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DMP
Domino'S Pizza Enterprises Ltd		 -0.71 1.80% 38.63 58.72 18.90 1.47 6.42 2.05 18.14
CKF
Collins Foods Ltd		 -0.2 2.05% 9.56 40.44 13.55 0.82 2.85 1.34 10.72
RBD
Restaurant Brands New Zealand Limited		 -0.01 0.33% 3.01 25.17 - 0.30 1.55 0.96 8.92
RFG
Retail Food Group Ltd		 - -% 0.07 - - 1.57 0.86 2.38 35.79
MMM
Marley Spoon SE		 -0.001 2.50% 0.04 - 178.57 0.19 35.03 0.56 -10.4098

Reports Covered

Stock Research & News

View All

Profile

Domino's Pizza Enterprises Limited operates retail food outlets. The company holds franchise rights for the Domino's brand in Australia, New Zealand, Belgium, France, the Netherlands, Japan, Cambodia, Germany, Luxembourg, Denmark, Taiwan, Malaysia, and Singapore. It operates various stores. Domino's Pizza Enterprises Limited was founded in 1983 and is based in Brisbane, Australia.

Domino'S Pizza Enterprises Ltd

KSD1, Brisbane, QLD, Australia, 4007

Key Executives

Name Title Year Born
Mr. Donald Jeffrey Meij MD, Group CEO & Director 1969
Mr. Richard Coney Group Chief Financial Officer 1965
Mr. Andre Ten Wolde Chief Exec. Officer of Europe NA
Mr. Michael Gillespie Group Chief Digital & Experience Officer NA
Mr. Josh Kilimnik Chief Exec. Officer of Asia-Pacific NA
Mr. Joel Tissier Chief Operating Officer NA
Mr. Daniel Hawkins Chief Information Officer NA
Nathan Scholz Head of Investor & Gov. Relations NA
Erin Walford Chief Legal, People & Culture Officer NA
Mr. Adam Ballesty Chief Marketing Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.