…
Restaurant Brands New Zealand Limited, together with its subsidiaries, operates quick service and takeaway restaurants in New Zealand, Australia, California, Hawaii, Saipan, and Guam. The company operates franchises under the KFC, Pizza Hut, Carl's Jr., and Taco Bell brand names. Restaurant Brands New Zealand Limited was incorporated in 1997 and is based in Penrose, New Zealand. As of November 25, 2025, Restaurant Brands New Zealand Limited was taken private.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 36.83M | 22.42M | 42.18M | 65.79M | 44.97M |
| Net income | 26.53M | 16.26M | 32.08M | 51.88M | 30.94M |
| Selling general administrative | 66.59M | 67.19M | 65.46M | 54.16M | 45.64M |
| Selling and marketing expenses | 81.80M | 77.97M | 70.09M | 64.40M | 55.48M |
| Gross profit | 250.28M | 156.84M | 161.97M | 155.89M | 130.66M |
| Reconciled depreciation | 103.49M | 99.40M | 95.34M | 85.16M | 68.06M |
| Ebit | 57.42M | 52.30M | 53.47M | 72.63M | 51.98M |
| Ebitda | 160.90M | 151.70M | 148.81M | 157.79M | 120.04M |
| Depreciation and amortization | 103.49M | 99.40M | 95.34M | 85.16M | 68.06M |
| Operating income | 93.88M | 52.30M | 53.47M | 72.63M | 51.98M |
| Other operating expenses | 1380.87M | 1409.91M | 1308.11M | 1116.34M | 930.28M |
| Interest expense | 20.82M | 20.89M | 11.13M | 6.83M | 6.47M |
| Tax provision | 10.30M | 6.16M | 10.09M | 13.91M | 14.03M |
| Net interest income | -57.04M | -56.19M | -44.53M | -36.28M | -30.22M |
| Income tax expense | 10.30M | 6.16M | 10.09M | 13.91M | 14.03M |
| Total revenue | 1474.74M | 1322.19M | 1239.05M | 1068.25M | 892.36M |
| Total operating expenses | 156.41M | 244.56M | 231.03M | 203.98M | 168.59M |
| Cost of revenue | 1224.46M | 1165.35M | 1077.08M | 912.36M | 761.70M |
| Total other income expense net | -57.04M | 66.93M | 60.43M | 65.01M | 48.12M |
| Net income from continuing ops | 26.53M | 16.26M | 32.08M | 51.88M | 30.94M |
| Net income applicable to common shares | - | - | 32.08M | 51.88M | 30.64M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 1491.50M | 1425.82M | 1417.27M | 1329.84M | 1172.96M |
| Intangible assets | 58.43M | 62.61M | 72.76M | 74.95M | 73.42M |
| Other current assets | 20.04M | - | 9.62M | 15.41M | 14.72M |
| Total liab | 1177.09M | 1135.38M | 1124.09M | 1040.10M | 942.49M |
| Total stockholder equity | 314.41M | 290.44M | 293.18M | 289.74M | 230.47M |
| Deferred long term liab | - | - | 0.06M | 0.06M | 0.07M |
| Other current liab | 84.52M | - | 137.07M | 145.07M | 70.59M |
| Common stock | 154.56M | - | 154.56M | 154.56M | 154.56M |
| Capital stock | - | 154.56M | 154.56M | 154.56M | 154.56M |
| Retained earnings | 130.06M | 125.99M | 129.68M | 137.52M | 86.27M |
| Other liab | - | - | 5.66M | 5.79M | 3.96M |
| Good will | 310.39M | 286.61M | 285.58M | 273.26M | 248.45M |
| Other assets | - | - | 51.73M | 40.53M | 41.12M |
| Cash | 30.83M | 31.58M | 29.87M | 45.16M | 35.67M |
| Total current liabilities | 178.11M | 166.28M | 152.81M | 144.36M | 144.28M |
| Current deferred revenue | - | - | 0.58M | 0.77M | 0.54M |
| Net debt | 996.44M | 257.38M | 965.34M | 870.41M | 787.77M |
| Short term debt | 34.51M | - | 29.60M | 25.61M | 31.88M |
| Short long term debt | - | - | - | - | 8.06M |
| Short long term debt total | 1027.28M | - | 995.21M | 915.57M | 823.43M |
| Other stockholder equity | 0.00M | - | 8.94M | -2.35M | -10.36M |
| Property plant equipment | - | - | 927.07M | 853.27M | 745.79M |
| Total current assets | 81.51M | 79.68M | 80.19M | 87.88M | 73.08M |
| Net tangible assets | - | - | -65.10M | -58.42M | -91.07M |
| Net receivables | 11.61M | 12.13M | 15.57M | 5.05M | 6.08M |
| Long term debt | - | 288.96M | 280.28M | 246.89M | 228.34M |
| Inventory | 19.02M | 19.76M | 25.14M | 22.26M | 16.61M |
| Accounts payable | 59.08M | 55.24M | 54.10M | 45.44M | 41.27M |
| Accumulated other comprehensive income | 29.79M | - | 8.94M | -2.35M | -10.36M |
| Non currrent assets other | 74.86M | - | 0.96M | 1.76M | 1.14M |
| Non current assets total | 1409.99M | 1346.13M | 1337.08M | 1241.96M | 1099.88M |
| Capital lease obligations | - | 706.29M | 714.93M | 668.68M | 587.04M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -53.45M | -84.72M | -91.57M | -109.57M | -177.97M |
| Change to liabilities | - | - | 3.30M | 7.60M | 15.97M |
| Total cashflows from investing activities | -53.45M | - | -91.57M | -109.57M | -177.28M |
| Net borrowings | -27.43M | - | -5.61M | -10.06M | 73.61M |
| Total cash from financing activities | -81.83M | -41.76M | -45.53M | -10.06M | 73.61M |
| Net income | 26.53M | 16.26M | 32.08M | 51.88M | 30.64M |
| Change in cash | -0.75M | 1.72M | -15.29M | 8.22M | 0.55M |
| Begin period cash flow | 31.58M | 29.87M | 45.16M | 36.93M | 35.11M |
| End period cash flow | 30.83M | 31.58M | 29.87M | 45.16M | 35.67M |
| Total cash from operating activities | 132.63M | 127.84M | 121.59M | 126.38M | 111.16M |
| Depreciation | 103.49M | 98.83M | 94.31M | 84.08M | 69.02M |
| Other cashflows from investing activities | 3.46M | - | - | 1.26M | 0.12M |
| Dividends paid | -22.46M | 19.96M | 39.92M | 39.92M | 39.92M |
| Change to inventory | 1.04M | 5.39M | -2.65M | -5.53M | -3.63M |
| Change to account receivables | -1.42M | -7.17M | 1.26M | 1.09M | -0.07M |
| Other cashflows from financing activities | -31.95M | 415.07M | 500.79M | 345.99M | 689.05M |
| Change to netincome | - | - | -3.96M | -8.59M | -2.57M |
| Capital expenditures | 56.91M | 86.27M | 92.07M | 85.45M | 60.55M |
| Change in working capital | -0.39M | -1.78M | -1.38M | -4.43M | -3.71M |
| Other non cash items | 3.00M | 14.52M | -3.42M | -5.16M | 15.20M |
| Free cash flow | 75.72M | 41.57M | -92.07M | 40.92M | 50.62M |
Sector: Consumer Cyclical Industry: Restaurants
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GYG Guzman Y GOMEZ Ltd |
0.25 0.91% |
27.65 | 65.38 | 49.75 | 4.76 | 10.53 | 5.16 | 29.39 |
| DMP Domino's Pizza Enterprises Ltd |
2.87 12.93% |
25.06 | - | 15.34 | 1.05 | 4.54 | 1.51 | 62.60 |
| CKF Collins Foods Ltd |
0.24 2.63% |
9.35 | 23.18 | 16.86 | 0.69 | 2.58 | 1.15 | 8.05 |
| RFG Retail Food Group Ltd |
0.06 7.02% |
0.92 | 43.00 | 17.12 | 0.43 | 0.28 | 1.20 | 11.21 |
Restaurant Brands New Zealand Limited, together with its subsidiaries, operates quick service and takeaway restaurants in New Zealand, Australia, California, Hawaii, Saipan, and Guam. The company operates franchises under the KFC, Pizza Hut, Carl's Jr., and Taco Bell brand names. Restaurant Brands New Zealand Limited was incorporated in 1997 and is based in Penrose, New Zealand. As of November 25, 2025, Restaurant Brands New Zealand Limited was taken private.
Building 7, Penrose, New Zealand, 1051
| Name | Title | Year Born |
|---|---|---|
| Mr. Arif Khan | Group Chief Executive Officer | NA |
| Mr. Julio Valdes CPA | Group CFO | NA |
| Mr. Kenny Thein | Chief Information Officer | NA |
| Ms. Geraldine Oldham | Chief Brand & Marketing Officer | NA |
| Jennifer Buddle | Group Chief People Officer | NA |
| Brent Matsumoto | Chief Financial Officer of Hawaiian Operations | NA |
| David Browne | Chief Financial Officer of Australian Division | NA |
| Simon Whitfield | Chief Financial Officer of New Zealand Division | NA |
| Mr. Allan Wong Kam | CFO & Executive Vice President of Development - California Division | NA |
| Rodrigo Testas Rodriguez | Chief Executive Officer of New Zealand | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.