1800-272-662
Shopping Cart 0
countryflagAU
Login

Corazon Mining Ltd

Basic Materials AU CZN

0.17AUD
-(-%)

Last update at 2026-03-13T04:48:00Z

Day Range

0.170.17
LowHigh

52 Week Range

0.050.30
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap12.01M
  • Volume164386
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.28761M
  • Revenue TTM0.28M
  • Revenue Per Share TTM0.009
  • Gross Profit TTM 0.28M
  • Diluted EPS TTM-0.03

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.01939M -2.67518M -0.67290M -1.56974M -0.83007M
Minority interest - - - - -
Net income -1.01939M -2.67518M -0.67290M -1.56974M -0.83007M
Selling general administrative 0.22M 0.74M 0.30M 0.29M 0.18M
Selling and marketing expenses 0.34M - 0.53M 1.25M 0.76M
Gross profit 0.05M - -0.00633M -0.21726M 0.02M
Reconciled depreciation - - - - -
Ebit -0.35983M -0.96292M -0.69744M -2.16218M -0.83007M
Ebitda -0.28761M -2.67518M -0.65854M -1.52273M -0.30792M
Depreciation and amortization 0.07M -1.71226M 0.04M 0.64M 0.52M
Non operating income net other - - - - -
Operating income -0.56439M -0.96292M -0.83472M -1.53324M -0.91430M
Other operating expenses 0.56M 0.96M 0.83M 1.53M 0.94M
Interest expense 0.00481M 0.00125M 0.01M 0.05M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00687M 0.02M 0.02M 0.01M 0.02M
Net interest income 0.00206M 0.02M 0.03M -0.03669M -0.01554M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.03891M -0.63945M -0.52215M
Total revenue 0.28M - 0.22M 0.01M 0.02M
Total operating expenses 0.56M 0.96M 0.83M 1.53M 0.94M
Cost of revenue 0.23M - 0.22M 0.23M 0.01M
Total other income expense net -0.45500M -1.71226M -0.21996M -0.27725M 0.08M
Discontinued operations - - - - -
Net income from continuing ops -1.01939M -2.67518M -0.67290M -1.56974M -0.83007M
Net income applicable to common shares -1.01939M - -0.67290M -1.56974M -0.83007M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15.66M 15.58M 17.91M 18.67M 7.01M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets - - - 0.03M 0.02M
Total liab 0.16M 0.22M 0.67M 0.74M 0.13M
Total stockholder equity 15.51M 15.36M 17.24M 17.94M 6.87M
Deferred long term liab - - - - -
Other current liab - 0.14M 0.12M 0.15M 0.08M
Common stock - 57.51M 57.13M 57.15M 44.55M
Capital stock 58.72M - 57.13M 57.15M 44.55M
Retained earnings -43.46777M -42.56128M -40.18902M -39.53930M -37.96957M
Other liab - - - 0.00000M -
Good will - - - - -
Other assets - - 0.06M 0.02M 0.02M
Cash 0.65M 1.20M 2.49M 7.92M 0.64M
Cash and equivalents - - - - -
Total current liabilities 0.16M 0.22M 0.67M 0.74M 0.13M
Current deferred revenue - - - - -
Net debt - -1.19731M -2.49093M -7.92188M -0.63811M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -20.45081M -21.10054M -9.67656M
Property plant equipment - - 15.07M 10.61M 6.27M
Total current assets 0.73M 1.28M 2.78M 8.00M 0.68M
Long term investments 0.37M - 0.06M 0.06M 0.06M
Net tangible assets - - 17.24M 17.94M 6.87M
Short term investments - - -0.02400M -0.02400M -0.02400M
Net receivables - 0.04M 0.23M 0.05M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.02M 0.08M 0.55M 0.58M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.41M 0.30M 0.33M 0.29M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 13.12M - - -
Deferred long term asset charges - - - - -
Non current assets total 14.93M 14.29M 15.13M 10.67M 6.33M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1.22827M -1.12893M -4.49426M -4.43907M -2.28921M
Change to liabilities - - -0.26715M 0.02M -0.19035M
Total cashflows from investing activities -1.22827M -1.12893M -4.49426M -4.43907M -2.28921M
Net borrowings - - - - -
Total cash from financing activities 1.37M 0.32M -0.02426M 12.63M 3.17M
Change to operating activities - - -0.00386M 0.00935M 0.00751M
Net income -1.01939M -2.67518M -0.67290M -1.56974M -0.83007M
Change in cash -0.54857M -1.29362M -5.43095M 7.28M 0.10M
Begin period cash flow 1.20M 2.49M 7.92M 0.64M 0.54M
End period cash flow 0.65M 1.20M 2.49M 7.92M 0.64M
Total cash from operating activities -0.69415M -0.48239M -0.91295M -0.91402M -0.78340M
Issuance of capital stock 1.55M 0.34M - 12.99M 3.74M
Depreciation - - - - -
Other cashflows from investing activities 0.35M 1.00M -4.49426M -0.00000M -2.28921M
Dividends paid - - - - -
Change to inventory - - 0.27M -0.02931M 0.18M
Change to account receivables 0.00218M -0.01600M 0.03M -0.01284M 0.03M
Sale purchase of stock -0.17691M -0.02040M -0.02426M -0.35923M -0.30040M
Other cashflows from financing activities -0.17691M -1.12893M -4.49426M 0.00000M -0.27000M
Change to netincome - - -0.00246M 0.64M 0.20M
Capital expenditures 1.58M 2.13M 4.49M 4.44M 2.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.03874M 0.24M -0.23759M 0.02M -0.15068M
Stock based compensation - - - - 0.20M
Other non cash items -0.65541M 1.95M -0.00246M 0.64M -0.00065M
Free cash flow -2.27242M -2.61132M -5.40721M -5.35309M -3.07261M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CZN
Corazon Mining Ltd		 - -% 0.17 - - 42.81 0.52 -4.2476
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Corazon Mining Limited engages in the exploration of mineral resources and development of mining activities in Australia and Canada. The company primarily explores for nickel, cobalt, copper, gold, lithium, and base and precious metal deposits. Its flagship projects include the 100% owned Lynn Lake Nickel-Copper-Cobalt Sulphide project located in Manitoba, Canada; the Miriam Nickel Sulphide and Lithium project located in the Goldfields of Western Australia; and the Mt Gilmore Copper-Gold-Cobalt project located near the city of Grafton in north-eastern in New South Wales. The company was formerly known as Xanadu Resources Limited and changed its name to Corazon Mining Limited in June 2010. Corazon Mining Limited was incorporated in 2005 and is headquartered in West Perth, Australia.

Corazon Mining Ltd

41 Colin Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Exec. MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Sec. & CFO NA
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Executive MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Secretary & CFO NA
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Executive MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Secretary & CFO NA
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Executive MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Secretary & CFO NA
Mr. Brett Sidney Smith B.Sc., BSc (Hons), M.A.I.C.D., MAICD, MAIG, MAusIM Executive MD & Director NA
Mr. Robert Orr B Bus Acc, C.A., CA Company Secretary & CFO NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.