Kalkine has a fully transformed New Avatar.

Cradle Resources Ltd

Basic Materials AU CXX

NoneAUD
-(-%)

Last update at 2024-03-12T06:45:09.419895Z

Day Range

--
LowHigh

52 Week Range

0.040.04
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap9.43M
  • VolumeNone
  • P/E Ratio4.10
  • Dividend Yield-%
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -0.35681M 0.88M -2.08838M -0.53460M -0.24358M
Minority interest - - - - -
Net income -0.35681M 2.41M -2.70016M -0.52171M 0.01M
Selling general administrative 0.16M 0.66M 0.69M 0.57M 0.50M
Selling and marketing expenses - - - - -
Gross profit -0.21350M -0.29016M -0.20677M - 0.04M
Reconciled depreciation - - - - -
Ebit -0.36871M -2.18698M -0.07418M -0.58392M -0.49778M
Ebitda -0.36871M -0.65500M -0.07418M -0.58392M -
Depreciation and amortization - 1.53M - - -
Non operating income net other - - - - -
Operating income -0.36871M -2.18698M -0.07418M -0.58392M -0.49778M
Other operating expenses 0.37M 0.66M 0.69M 0.58M 0.50M
Interest expense - 0.00095M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00006M 1.53M 0.43M 0.02M 0.02M
Net interest income 0.00006M 0.00095M 0.00323M 0.01M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -1.53198M 0.61M -0.01289M -0.25420M
Total revenue 0.00006M 0.00095M 0.00323M 0.01M 0.04M
Total operating expenses 0.37M 0.66M 0.69M 0.58M 0.50M
Cost of revenue 0.21M 0.29M 0.21M - -
Total other income expense net 0.01M 3.06M -2.01420M 0.05M 0.25M
Discontinued operations - - - - -
Net income from continuing ops -0.35681M 0.88M -2.08838M -0.53460M -0.24358M
Net income applicable to common shares -0.35681M 0.88M -2.08838M -0.53460M -0.24358M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 0.03M 0.25M 18.58M 25.04M 25.04M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - -0.00000M - 0.02M -
Total liab 0.25M 0.11M 0.16M 0.09M 0.06M
Total stockholder equity -0.21621M 0.14M 18.43M 24.95M 24.99M
Deferred long term liab - - - - -
Other current liab 0.00005M 0.02M 0.04M 0.06M 0.03M
Common stock 11.03M 11.03M 28.66M 31.25M 31.25M
Capital stock 11.03M 11.03M 28.66M 31.25M 31.25M
Retained earnings -11.25049M -21.81497M -22.69099M -20.60261M -20.06801M
Other liab - 0.00000M - - -
Good will - - - - -
Other assets - - 0.10M 0.10M 0.10M
Cash 0.00488M 0.21M 0.49M 1.18M 1.87M
Cash and equivalents - - - - -
Total current liabilities 0.25M 0.11M 0.16M 0.09M 0.06M
Current deferred revenue 0.03M - - - -
Net debt 0.01M -0.21182M -0.48696M -1.18208M -1.86531M
Short term debt 0.02M 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt 0.02M - - - -
Short long term debt total 0.02M - - - -
Other stockholder equity 0.00000M 10.92M -0.00597M -0.01064M 13.81M
Property plant equipment - - - - -
Total current assets 0.03M 0.25M 0.50M 1.22M 1.88M
Long term investments - - 17.97M 23.72M 23.06M
Net tangible assets -0.21621M 0.14M 18.43M 24.95M 24.99M
Short term investments 0.00000M 0.06M -17.95671M -23.69415M -
Net receivables 0.00819M 0.02M 0.02M 0.02M 0.02M
Long term debt - - - - -
Inventory - 0.02M - - -
Accounts payable 0.20M 0.08M 0.11M 0.04M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 10.92M 12.46M 14.30M 13.81M
Additional paid in capital - - - - -
Common stock total equity - - - 31.25M 31.25M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.10M 0.10M 0.10M
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 18.08M 23.82M 23.16M
Capital lease obligations - - - - -
Long term debt total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 0.06M -0.20000M -0.09101M -0.13228M -0.18983M
Change to liabilities 0.14M -0.04548M 0.06M 0.04M -0.16611M
Total cashflows from investing activities 0.06M -0.26202M -0.09101M -0.13228M -0.18983M
Net borrowings -0.00184M -0.00184M -0.00184M -0.00184M -
Total cash from financing activities -0.00184M 0.65M 0.65M 0.65M 0.65M
Change to operating activities 0.00974M -0.02054M 0.02M -0.01998M -0.01998M
Net income -0.00036M 0.00088M -0.00209M -0.00053M 0.01M
Change in cash -0.14493M -0.33716M -0.69511M -0.68324M -0.84492M
Begin period cash flow 0.15M 0.49M 1.18M 1.87M 2.71M
End period cash flow 0.00488M 0.15M 0.49M 1.18M 1.87M
Total cash from operating activities -0.00021M -0.00072M -0.00060M -0.00055M -0.65509M
Issuance of capital stock - 0.69M - - -
Depreciation - - - - -
Other cashflows from investing activities 0.06M -0.06202M -0.09101M -0.13228M -0.18983M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00000M 0.00000M 0.00000M 0.03M
Sale purchase of stock 0.00000M -0.04764M - - 0.00000M
Other cashflows from financing activities 0.06M -0.26202M -0.09101M -0.13228M -0.18983M
Change to netincome - -1.52998M 1.40M -0.03643M -0.27257M
Capital expenditures 0.00000M 0.06M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00590M -0.00000M 0.00000M 0.00000M 0.04M
Stock based compensation - - - - -
Other non cash items 0.00015M -0.00160M 0.00148M -0.00002M 0.24M
Free cash flow -0.00021M -0.06274M -0.00060M -0.00055M -0.65508M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CXX
Cradle Resources Ltd
- -% - 4.10 - 792.18 18.53 -19.5008
BHP
BHP Group Limited
0.08 0.22% 36.21 10.45 11.21 3.44 2.67 2.46 4.71
RIO
Rio Tinto Ltd
-1.38 1.33% 102.17 9.48 16.58 3.24 2.05 2.23 5.17
FMG
Fortescue Ltd
-0.08 0.54% 14.69 7.57 12.29 2.78 1.53 1.94 3.82
S32
South32 Ltd
-0.02 0.69% 2.88 - 16.37 2.09 0.92 1.39 12.30

Reports Covered

Stock Research & News

Profile

Cradle Resources Limited engages in the exploration and development of mineral resources in Australia. The company was incorporated in 2011 and is based in West Perth, Australia.

Cradle Resources Ltd

140 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Grant Lawrence Burnaford Davey B.Sc. Exec. Director 1973
Mr. Brian Scott Company Sec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.