Kalkine has a fully transformed New Avatar.

Cleanaway Waste Management Ltd

Industrials AU CWY

2.42AUD
-0.02(0.82%)

Last update at 2026-03-11T05:39:00Z

Day Range

2.382.43
LowHigh

52 Week Range

2.362.96
LowHigh

Fundamentals

  • Previous Close 2.44
  • Market Cap5376.29M
  • Volume12098696
  • P/E Ratio34.29
  • Dividend Yield2.51%
  • EBITDA640.80M
  • Revenue TTM3850.70M
  • Revenue Per Share TTM1.73
  • Gross Profit TTM 962.10M
  • Diluted EPS TTM0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 232.20M 225.80M 33.30M 116.30M 206.80M
Minority interest -1.60000M -1.60000M -1.90000M -1.70000M 2.40M
Net income 156.90M 156.60M 21.60M 78.90M 145.30M
Selling general administrative 1370.80M 1330.80M 1205.90M 1043.20M 900.70M
Selling and marketing expenses - -1272.30000M - - -
Gross profit 3788.90M 480.70M 737.50M 656.10M 600.70M
Reconciled depreciation 379.50M 369.50M 365.90M 324.50M 276.40M
Ebit 328.40M 318.60M 159.80M 171.80M 233.60M
Ebitda 707.90M 688.10M 525.70M 496.30M 510.00M
Depreciation and amortization 379.50M 369.50M 365.90M 324.50M 276.40M
Non operating income net other - - - - -
Operating income 305.30M 312.80M 162.60M 179.00M 249.90M
Other operating expenses 3483.60M 3416.70M 2087.10M 1789.50M 1435.20M
Interest expense 94.00M 89.00M 75.70M 34.10M 20.20M
Tax provision 73.70M 67.60M 9.80M 35.70M 59.10M
Interest income 4.50M 3.30M 69.30M 0.70M 0.30M
Net interest income -121.50000M -115.70000M -96.10000M -53.00000M -19.90000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 73.70M 67.60M 9.80M 35.70M 59.10M
Total revenue 3788.90M 3700.40M 3507.10M 2969.30M 2371.10M
Total operating expenses 3483.60M 570.10M 3396.20M 2827.20M 2156.50M
Cost of revenue 2888.60M 2846.60M 2769.60M 2313.20M 1770.40M
Total other income expense net -73.10000M -87.00000M 18.50M 27.20M 28.10M
Discontinued operations - - - - -
Net income from continuing ops 158.50M 158.20M 23.50M 80.60M 147.70M
Net income applicable to common shares 156.90M 156.60M 21.60M 78.90M 145.30M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 6578.20M 6372.50M 6073.30M 5862.70M 4651.50M
Intangible assets 638.90M - 660.10M 708.10M 468.70M
Earning assets - - - - -
Other current assets - 40.20M 29.70M 26.60M 6.90M
Total liab 3531.40M 3370.90M 3127.90M 3234.50M 2015.20M
Total stockholder equity 3042.90M 2997.40M 2941.50M 2625.30M 2633.90M
Deferred long term liab - - 7.80M 5.00M 5.80M
Other current liab 38.90M 647.10M 46.10M 39.20M 35.60M
Common stock - 3106.80M 3101.80M 2700.60M 2695.70M
Capital stock 3110.80M - 3101.80M 2700.60M 2695.70M
Retained earnings -109.30000M -146.80000M -194.30000M -106.90000M -86.90000M
Other liab - - 706.40M 696.80M 423.30M
Good will 2441.70M 2441.70M 2412.40M 2366.20M 1851.70M
Other assets - - 20.30M 31.50M 76.30M
Cash 86.50M 120.60M 102.10M 66.50M 69.40M
Cash and equivalents - - - - -
Total current liabilities 1040.50M 999.40M 884.70M 915.20M 564.00M
Current deferred revenue - 6.20M 513.90M 556.40M 302.90M
Net debt 1057.90M 1611.30M 1487.00M 1617.30M 1003.90M
Short term debt - 110.40M 98.40M 100.60M 76.90M
Short long term debt 89.80M - - - 76.90M
Short long term debt total - 1731.90M 1589.10M 1683.80M 1073.30M
Other stockholder equity - - -2907.50000M -2593.70000M -2608.80000M
Property plant equipment - - 2187.30M 2049.20M 1720.70M
Total current assets 769.30M 776.40M 714.70M 655.50M 492.50M
Long term investments 78.30M - 7.80M 52.20M 41.60M
Net tangible assets - - -131.00000M -449.00000M 313.50M
Short term investments - - 43.80M - -
Net receivables 549.40M 557.40M 551.70M 535.70M 372.20M
Long term debt 1054.60M - 950.40M 1583.20M 996.40M
Inventory 65.10M 58.20M 31.20M 26.70M 22.10M
Accounts payable 245.90M 235.70M 226.30M 219.00M 148.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 37.40M 34.00M 31.60M 25.10M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 26.20M 627.80M 71.50M 20.10M 24.10M
Deferred long term asset charges - - - - -
Non current assets total 5808.90M 5596.10M 5358.60M 5207.20M 4159.00M
Capital lease obligations 660.60M - 638.70M 100.60M -
Long term debt total - - 1490.70M 1583.20M 996.40M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -308.10000M -459.50000M -548.10000M -12.70000M -11.50000M
Change to liabilities - - 19.60M 171.60M 20.60M
Total cashflows from investing activities -308.10000M -459.50000M -548.10000M -773.40000M -291.10000M
Net borrowings 35.00M 134.00M -187.20000M 402.70M -59.20000M
Total cash from financing activities -183.20000M -64.10000M 101.90M 304.20M -143.70000M
Change to operating activities - - 12.30M 1.60M -20.90000M
Net income 156.90M 156.60M 21.60M 78.90M 145.30M
Change in cash -34.10000M 18.50M 35.60M -2.90000M -10.40000M
Begin period cash flow 120.60M 102.10M 66.50M 69.40M 79.80M
End period cash flow 86.50M 120.60M 102.10M 66.50M 69.40M
Total cash from operating activities 457.20M 542.10M 481.80M 466.30M 424.40M
Issuance of capital stock - - 400.00M - -
Depreciation 379.50M 387.90M 365.90M 324.50M 276.40M
Other cashflows from investing activities -19.80000M -30.70000M -162.20000M -4.00000M -4.20000M
Dividends paid -117.30000M -104.10000M -103.80000M -95.20000M -83.60000M
Change to inventory -5.60000M -15.70000M -2.90000M -3.30000M -3.30000M
Change to account receivables -1.80000M -4.00000M -19.20000M -161.00000M -21.40000M
Sale purchase of stock - 0.00000M 400.00M -400.00000M -
Other cashflows from financing activities -100.90000M -94.00000M -100.20000M 414.40M 225.10M
Change to netincome - - 83.10M 52.20M 25.00M
Capital expenditures 335.10M 403.20M 385.90M 263.00M 246.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -95.20000M -85.10000M -22.10000M -164.30000M -24.70000M
Stock based compensation - 4.20M 3.40M 3.10M 1.10M
Other non cash items 552.40M 470.60M 94.30M 62.90M 2.70M
Free cash flow 122.10M 138.90M 95.90M 203.30M 178.20M

Peer Comparison

Sector: Industrials Industry: Waste Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CWY
Cleanaway Waste Management Ltd
-0.02 0.82% 2.42 34.29 21.10 1.38 1.88 1.96 11.53
IFN
Infragreen Group Ltd
0.005 1.39% 0.36 - 25.71 360.62 0.60 4.71 9.77
NMT
Neometals Ltd
- -% 0.06 - 8.39 93.33 2.69 -11.0352
LIT
Livium Ltd
- -% 0.009 - - 3.15 1.65 2.27 -1.701
CLG
Close the Loop Ltd
- -% 0.03 - 10.00 0.07 0.14 0.52 7.81

Reports Covered

Stock Research & News

Profile

Cleanaway Waste Management Limited provides waste management, industrial, and environmental services in Australia. It engages in the collection, recovery, and disposal of solid waste, including putrescible waste, inert waste, household waste and recovered waste processed through the resource recovery and recycling facilities, transfer stations, and landfills; and provision of safe treatment and disposal of health-related waste services, including sharps management, medical and pharmaceutical waste, and healthcare hazardous waste and quarantine waste to the health sector. The company also collects, treats, processes, refines, recycles, and destructs hazardous and non-hazardous liquids, hydrocarbons and chemical waste, specialized product destruction, and hazardous waste; and offers various services, such as vacuum loading, high pressure cleaning, pipeline maintenance, and non-destructive digging to the resources, oil and gas, infrastructure, and industrial markets. In addition, it offers commercial and industrial, municipal, and residential collection services, including general waste, recyclables, construction, and demolition waste, as well as medical and washroom services; owns and manages waste transfer stations, resource recovery and recycling facilities, secure product destruction, quarantine treatment operations and landfills; and sells recovered paper, cardboard, metals, and plastics. Further, the company collects, treats, processes, and recycles industrial waste, grease trap waste, oily water, and used mineral and cooking oils; provides industrial cleaning, vacuum tanker loading, site remediation, sludge management, parts washing, and high pressure cleaning services; refines and recycles used mineral oils to produce fuel and base oils; and generates and sells electricity. Cleanaway Waste Management Limited was incorporated in 2002 and is headquartered in Melbourne, Australia.

Cleanaway Waste Management Ltd

441 St Kilda Road, Melbourne, VIC, Australia, 3004

Key Executives

Name Title Year Born
Mr. Mark John Schubert BE (Chemical) CEO, MD & Director NA
Mr. Paul Andrew Binfield ACA (NZ), ACA (UK), BA (Hons) Chief Financial Officer 1965
Mr. Richard Farrell Head of Investor Relations NA
Mr. Daniel J. F. Last LLB (Hons), B.Com, FGIA, GAICD Gen. Counsel & Company Sec. NA
Ms. Michele Mauger Chief People Officer NA
Ms. Johanna Birgersson Exec. Officer NA
Mark Biddulph Head of Corp. Affairs NA
Mr. Michael Bock Exec. Gen. Mang. of Integration & Enterprise Services NA
Ms. Tracey Boyes Exec. Gen. Mang. of Solid Waste Services NA
Ms. Tracey Boyes Executive General Manager of Solid Waste Services NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.