Create Free Account

By creating account you will get access to hot stocks & personalised emails

Close The Loop Inc

Industrials AU CLG

0.33AUD
-0.015(4.35%)

Last update at 2024-05-15T05:42:00Z

Day Range

0.330.34
LowHigh

52 Week Range

0.270.50
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 14.88M 2.98M 5.78M -0.21239M -9.20242M
Minority interest - - - - -
Net income 12.24M 4.60M 4.25M -2.13330M -8.05037M
Selling general administrative 24.99M 9.15M 3.69M 9.36M 8.83M
Selling and marketing expenses 0.22M 0.13M -0.05500M 1.01M 1.16M
Gross profit 28.62M 21.03M 8.00M 13.93M 7.67M
Reconciled depreciation 6.94M - - - -
Ebit 15.44M 4.72M 4.36M 0.72M -7.27507M
Ebitda 22.38M 4.72M 4.71M 6.41M -0.37496M
Depreciation and amortization 6.94M 4.42M 0.35M 5.68M 6.90M
Non operating income net other - - - - -
Operating income 15.44M 4.72M 4.36M 0.72M -7.27507M
Other operating expenses 120.49M 66.32M 22.45M 66.69M 73.84M
Interest expense 2.81M 0.40M 0.21M 1.82M 0.71M
Tax provision 2.64M -1.62200M 1.34M -0.24749M -0.65946M
Interest income 2.48M 0.76M - - -
Net interest income -2.48100M -0.75700M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.64M -1.62200M 1.53M 2.11M -0.65946M
Total revenue 135.93M 70.13M 26.81M 67.42M 66.56M
Total operating expenses 13.17M 17.22M 3.63M 13.21M 14.95M
Cost of revenue 107.32M 49.10M 18.82M 53.49M 58.89M
Total other income expense net -0.56300M -0.08300M 1.42M -0.93655M -1.92735M
Discontinued operations - - - - -
Net income from continuing ops 12.24M 4.60M - - -
Net income applicable to common shares 12.11M 4.61M 4.25M -4.14060M -8.05037M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 271.38M 92.26M 14.68M 53.24M 31.67M
Intangible assets 13.74M 9.64M 0.00000M 0.28M 0.23M
Earning assets - - - - -
Other current assets 3.75M 1.88M 0.00000M 0.22M 0.94M
Total liab 147.84M 39.04M 6.69M 45.03M 22.91M
Total stockholder equity 123.54M 52.90M 7.98M 8.21M 8.76M
Deferred long term liab 0.33M 0.01M - - -
Other current liab 19.45M 6.90M 0.84M 3.30M -
Common stock 100.59M 41.70M 0.43M 15.00M 15.43M
Capital stock 100.59M 41.70M - - -
Retained earnings 24.21M 12.11M 7.55M -14.25802M -7.76396M
Other liab 2.51M 0.58M 0.07M 0.20M -
Good will 117.53M 20.27M 0.99M 0.97M 0.81M
Other assets 2.31M 2.26M 0.18M 0.85M 2.36M
Cash 49.46M 10.33M 5.61M 2.35M 1.05M
Cash and equivalents - - - - -
Total current liabilities 53.82M 21.33M 5.00M 14.43M 20.64M
Current deferred revenue - 1.18M - - -
Net debt 37.21M 13.90M - - -
Short term debt 0.00000M 7.11M 0.00000M 1.77M 0.88M
Short long term debt 15.83M 4.68M - - -
Short long term debt total - 24.23M - - -
Other stockholder equity -1.26000M -0.90400M - -0.01083M 1.09M
Property plant equipment 41.01M 19.91M 1.87M 25.02M 10.91M
Total current assets 96.64M 40.02M 11.42M 8.86M 16.76M
Long term investments 0.15M 0.16M - - -
Net tangible assets -7.72600M 22.99M 6.99M 0.48M -
Short term investments 0.11M 0.13M - 0.00000M 0.01M
Net receivables 27.10M 21.08M 4.73M 6.86M 12.21M
Long term debt 70.84M 3.80M 0.00000M 7.07M 3.65M
Inventory 15.88M 5.42M 0.71M 0.67M 2.25M
Accounts payable 12.61M 6.14M 1.35M 4.83M -
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.89900M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.64M 0.44M - - -
Deferred long term asset charges - - - - -
Non current assets total 174.74M 52.24M - - -
Capital lease obligations 24.19M 15.58M - - -
Long term debt total 91.00M 17.12M 1.12M 24.55M 3.89M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -85.97500M -4.02700M -0.31600M -0.31600M -
Change to liabilities 11.44M -6.20400M -0.05400M 0.87M -
Total cashflows from investing activities -85.97500M -4.02700M -0.51900M -1.61466M -2.39723M
Net borrowings 60.20M 0.89M -1.28900M -0.69009M -
Total cash from financing activities 103.09M 11.22M -1.68200M 0.43M 1.27M
Change to operating activities 1.80M 4.51M 0.08M 0.67M -
Net income 12.11M 4.60M 4.25M -2.13330M -8.05037M
Change in cash 39.12M 4.05M 3.63M 0.91M 0.36M
Begin period cash flow 10.33M 5.61M 1.98M 1.07M 0.71M
End period cash flow 49.46M 9.66M 5.61M 1.98M 1.07M
Total cash from operating activities 22.68M -3.14800M 6.20M 4.17M 0.00215M
Issuance of capital stock 42.90M 11.36M - - -
Depreciation 6.94M 4.32M 0.35M 5.68M 6.90M
Other cashflows from investing activities -70.25100M -3.43100M 0.11M 0.11M 0.23M
Dividends paid - 1.02M -0.39300M 0.43M 0.67M
Change to inventory -10.42200M -1.18500M 0.67M -0.47758M -0.23414M
Change to account receivables -6.24900M -8.73700M 0.84M -0.87170M 0.80M
Sale purchase of stock 42.90M 1.95M - - -1.65004M
Other cashflows from financing activities 122.20M 1.46M -1.28900M -0.01485M 1.65M
Change to netincome 2.77M -0.28600M -0.28600M -0.14817M -
Capital expenditures 15.72M 0.60M 0.31M 2.50M 2.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.86M 0.82M 1.61M -1.04396M 3.05M
Stock based compensation 0.26M 0.04M - -12.54169M -11.01944M
Other non cash items 22.03M 22.25M -0.80500M 12.54M 10.48M
Free cash flow 6.95M -0.59600M 5.89M 1.68M -2.62673M

Fundamentals

  • Previous Close 0.34
  • Market Cap194.13M
  • Volume166204
  • P/E Ratio12.17
  • Dividend Yield-%
  • EBITDA31.88M
  • Revenue TTM180.47M
  • Revenue Per Share TTM0.39
  • Gross Profit TTM 47.59M
  • Diluted EPS TTM0.03

Peer Comparison

Sector: Industrials Industry: Waste Management

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CLG
Close The Loop Inc		 -0.015 4.35% 0.33 12.17 10.00 0.93 1.26 1.20 5.79
CWY
Cleanaway Waste Management Ltd		 0.01 0.55% 2.73 134.50 26.81 1.59 1.96 2.06 14.28
NMT
Neometals Ltd		 -0.003 2.86% 0.10 - 8.39 22.18 0.96 - -1.4332
ETR
Entyr Ltd.		 - -% 0.007 - - 2.31 1.01 3.02 -4.6283
M8S
M8 Sustainable Ltd		 - -% 0.009 - - 1.95 1.58 11.15 -3.7551

Reports Covered

Stock Research & News

View All

Profile

Close the Loop Ltd engages in the collection and recycling of imaging consumables, plastics, paper and cartons, and other related activities in Australia, Europe, South Africa, and the United States. It collects, sorts, reclaims, and reuses resources activities. The company also offers print consumables, eyewear, cosmetics, and electronic products. In addition, it provides flexible and flexographic, seafood packaging, and bulk storage solutions. Further, the company supplies thermal paper and other paper products. Additionally, it produces and sells TonerPlas. Close the Loop Ltd was incorporated in 2001 and is based in Oakleigh South, Australia.

Close The Loop Inc

43-47 Cleeland Road, Oakleigh South, VIC, Australia, 3167

Key Executives

Name Title Year Born
Mr. Joseph Patrick Foster CEO & Exec. Director NA
Mr. Marc Lichtenstein F.C.A. CFO, Company Sec. & Exec. Director NA
Mr. Darren Jay Brits COO & Exec. Director NA
Mr. Tom Ogonek Pres of USA & EU NA
Mr. Lawrence Warren Jaffe Chief Commercial Officer & Exec. Director NA
Mr. Stephen Michael Morriss Founder 1960
Ms. Megan Elfers Marketing & Bus. Devel. Exec. NA
Mr. Joseph Patrick Foster CEO & Executive Director NA
Mr. Marc Lichtenstein F.C.A. CFO, Company Secretary & Executive Director NA
Mr. Tom Ogonek President of USA & EU NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.