Critical Resources Ltd

Basic Materials AU CRR

0.005AUD
-0.001(16.67%)

Last update at 2025-01-02T05:10:00Z

Day Range

0.0050.005
LowHigh

52 Week Range

0.0050.02
LowHigh

Fundamentals

  • Previous Close 0.006
  • Market Cap12.16M
  • Volume6
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.44223M
  • Revenue TTM2.84M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 0.00462M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.29326M -1.66009M -0.80739M -4.53749M -10.91701M
Minority interest 0.05M - 0.49M -0.06052M -0.02115M
Net income -2.24814M -1.66009M -0.80739M -4.48449M -8.89778M
Selling general administrative 1.95M 0.70M 0.63M 1.04M 0.86M
Selling and marketing expenses 0.17M 0.05M 0.00002M - -
Gross profit - -0.01432M -0.03626M -0.22306M -
Reconciled depreciation 0.00148M 0.01M 0.04M 0.11M 0.04M
Ebit -2.28631M -1.35490M -0.63910M -4.46016M -10.91454M
Ebitda -2.28483M -1.34058M -0.60263M -4.34669M -10.86960M
Depreciation and amortization 0.00148M 0.01M 0.04M 0.11M 0.04M
Non operating income net other - - - - -
Operating income -2.28631M -1.35490M -0.63910M -4.46016M -10.91454M
Other operating expenses 3.13M 1.36M 0.85M 4.83M 10.45M
Interest expense 0.00696M 0.31M 0.17M 0.08M 0.00246M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00696M 0.00462M 0.07M 0.08M 0.52M
Net interest income 0.04M -0.30057M -0.16499M -0.07574M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.76M - 0.37M 0.41M -2.50574M
Total revenue 0.84M 0.00462M 0.00021M 0.00001M 0.05M
Total operating expenses 3.13M 1.36M 0.85M 4.83M 10.45M
Cost of revenue - 0.01M 0.04M 0.22M -
Total other income expense net 0.79M -0.30519M 0.21M 0.39M -0.48897M
Discontinued operations - - - - -
Net income from continuing ops -2.29326M -1.66009M -0.80739M -4.53749M -10.91701M
Net income applicable to common shares -2.24814M -1.66009M -0.80739M -4.48449M -8.89778M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 34.68M 30.14M 8.04M 3.32M 0.34M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.60M 0.39M - -
Total liab 7.87M 5.60M 5.48M 1.28M 2.38M
Total stockholder equity 27.70M 23.97M 2.00M 1.55M -1.98397M
Deferred long term liab - - - - -
Other current liab 1.48M 4.02M 4.26M 0.17M 0.73M
Common stock - 70.63M 46.83M 45.28M 41.02M
Capital stock 78.52M 70.63M 46.83M 45.28M 41.02M
Retained earnings -52.03052M -47.54376M -45.47574M -48.37267M -47.56529M
Other liab - - - - -
Good will - - - - -
Other assets - - - - 0.06M
Cash 5.50M 8.57M 4.77M 1.85M 0.00877M
Cash and equivalents - 8.57M 4.77M 1.85M 0.00877M
Total current liabilities 5.46M 5.50M 5.48M 1.28M 2.38M
Current deferred revenue - 1.79M - - -
Net debt - -8.42653M -4.76840M -1.54499M 0.38M
Short term debt - 0.05M 0.00000M 0.30M 0.38M
Short long term debt - - - 0.30M 0.25M
Short long term debt total - 0.15M - 0.30M 0.38M
Other stockholder equity - 0.89M 0.65M 4.65M 4.56M
Property plant equipment - 19.72M 2.77M 1.41M 0.20M
Total current assets 5.85M 9.61M 5.27M 1.91M 0.09M
Long term investments 0.78M 0.81M - - 0.06M
Net tangible assets - 23.97M 2.00M 1.55M -1.98397M
Short term investments 0.05M 0.00340M - - 0.00000M
Net receivables - 0.23M 0.09M 0.04M 0.08M
Long term debt - - - - -
Inventory - 0.20M 0.03M - -
Accounts payable 1.97M 1.44M 1.22M 0.80M 1.27M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.89M 0.65M 4.65M 4.56M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 28.83M 20.54M 2.77M 1.41M 0.25M
Capital lease obligations 0.29M 0.15M - - 0.13M
Long term debt total - 0.10M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -12.10498M -1.35316M -0.32651M 0.22M -0.05654M
Change to liabilities 0.49M 0.52M -0.25560M 2.60M 0.40M
Total cashflows from investing activities -12.10498M -1.35316M -0.32651M -0.70859M -2.83681M
Net borrowings -0.01800M -0.01800M 0.15M 0.25M 0.25M
Total cash from financing activities 18.21M 5.55M 2.97M 1.28M 0.39M
Change to operating activities - - - - -0.03573M
Net income -0.00225M -1.66009M -0.80739M -4.48449M -8.89778M
Change in cash 3.80M 2.92M 1.84M -0.39038M -3.12522M
Begin period cash flow 4.77M 1.85M 0.00877M 0.40M 3.52M
End period cash flow 8.57M 4.77M 1.85M 0.00877M 0.40M
Total cash from operating activities -0.00230M -1.27388M -0.80571M -0.96128M -0.67942M
Issuance of capital stock 19.62M 5.55M 3.00M 1.10M 0.39M
Depreciation 0.00000M 0.01M 0.04M 0.22M 9.10M
Other cashflows from investing activities - -0.39965M -0.03473M 0.03M 0.03M
Dividends paid - - - 0.25M -
Change to inventory - - - - -
Change to account receivables -0.00037M -0.04523M 0.02M 0.00869M 0.09M
Sale purchase of stock -1.35335M 1.55M -0.18000M -0.07050M 0.39M
Other cashflows from financing activities -0.01800M 4.00M 0.40M 0.75M -2.83681M
Change to netincome -0.16437M -0.10598M 0.10M 0.80M -1.34178M
Capital expenditures 9.33M 0.95M 0.29M 1.24M 2.78M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00037M 0.48M -0.73068M 2.61M 0.05M
Stock based compensation 0.00067M 0.00019M - 0.00009M -
Other non cash items -0.00005M -0.55521M 0.70M -1.46795M -
Free cash flow -9.33614M -2.22738M -1.09749M -2.20488M -2.78027M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CRR
Critical Resources Ltd
-0.001 16.67% 0.005 - - 7.53 0.47 - -27.7194
BHP
BHP Group Limited
0.41 1.04% 39.96 15.98 10.57 3.62 2.88 2.39 5.65
RIO
Rio Tinto Ltd
0.75 0.64% 118.21 11.17 14.45 3.54 2.15 2.27 5.53
FMG
Fortescue Ltd
0.56 3.07% 18.81 6.35 9.92 3.18 1.79 1.96 3.37
S32
South32 Ltd
0.06 1.76% 3.46 - 29.59 2.79 1.06 1.87 72.73

Reports Covered

Stock Research & News

Profile

Critical Resources Limited engages in the exploration and development of mineral projects. The company explores for lithium, zinc, lead, copper, silver, and gold deposits. The company's flagship project is the Mavis Lake Lithium Project located in Ontario, Canada. Critical Resources Limited was formerly known as Force Commodities Limited and changed its name to Critical Resources Limited in May 2021. The company was incorporated in 2010 and is based in Perth, Australia.

Critical Resources Ltd

108 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Alex Cheeseman MD & Director NA
Mr. Milan Bogunovic Chief Financial Officer NA
Mr. Harry Spindler A Fin, B. Bus, CA Company Sec. NA
Mr. Patric Michael Glovac B.Com. Consultant NA
Mr. Harry Spindler A Fin, B. Bus, CA CFO & Company Secretary NA
Mr. Harry Spindler A Fin, B. Bus, CA CFO & Company Secretary NA
Mr. Harry Spindler A Fin, B. Bus, CA CFO & Company Secretary NA
Mr. Harry Spindler A Fin, B. Bus, CA CFO & Company Secretary NA
Mr. Harry Spindler A Fin, B. Bus, CA CFO & Company Secretary NA
Mr. Harry Spindler A Fin, B. Bus, CA CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.