1800-272-662
Shopping Cart 0
countryflagAU
Login

Carbine Resources Ltd

Basic Materials AU CRB

0.006AUD
0.001(20.00%)

Last update at 2026-03-13T04:36:00Z

Day Range

0.0050.006
LowHigh

52 Week Range

0.0020.01
LowHigh

Fundamentals

  • Previous Close 0.005
  • Market Cap7.15M
  • Volume402485
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.77869M
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -0.92662M -1.29239M -1.48809M -1.77486M -0.15681M
Minority interest - - - - -
Net income -0.92662M -1.29239M -1.48809M -1.77486M -0.15681M
Selling general administrative 0.44M 0.43M 0.79M 1.16M 0.41M
Selling and marketing expenses 0.52M 0.91M - - -
Gross profit -0.00145M 0.06M - - -
Reconciled depreciation 0.00145M 0.00311M 0.00311M 0.00394M 0.01M
Ebit -0.92662M -1.29239M -1.50695M -1.72355M -0.54621M
Ebitda -0.92517M -1.28928M -1.50384M -1.71961M -0.53404M
Depreciation and amortization 0.00145M 0.00311M 0.00311M 0.00394M 0.01M
Non operating income net other - - - - -
Operating income -0.95827M -1.28928M -1.50695M -1.72355M -0.54621M
Other operating expenses 0.96M 1.35M 1.51M 1.73M 0.55M
Interest expense - - - - -
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.03M 0.06M 0.03M 0.76M 0.36M
Net interest income 0.03M 0.06M 0.03M 0.01M 0.01M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.00001M -0.02260M -0.00068M -0.01017M
Total revenue 0.03M 0.06M 0.03M 0.01M 0.01M
Total operating expenses 0.96M 1.35M 1.51M 1.73M 0.55M
Cost of revenue 0.00145M 0.00311M - - -
Total other income expense net 0.03M 0.06M -0.00374M -0.05200M 0.38M
Discontinued operations - - - - -
Net income from continuing ops -0.92662M -1.29239M -1.48809M -1.77486M -0.15681M
Net income applicable to common shares -0.92662M -1.29239M -1.48810M -1.77487M -0.15681M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 8.95M 9.77M 9.83M 11.61M 2.56M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.02M 0.01M 0.41M 0.01M
Total liab 0.06M 0.05M 0.11M 0.39M 0.02M
Total stockholder equity 8.90M 9.72M 9.73M 11.22M 2.54M
Deferred long term liab - - - - -
Other current liab - 0.03M 0.08M 0.34M 0.02M
Common stock - 40.93M 39.92M 39.92M 31.12M
Capital stock 40.93M - 39.92M 39.92M 31.12M
Retained earnings -37.01438M -36.08776M -34.79537M -33.30728M -31.53241M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.05M 0.05M 0.05M
Cash 0.45M 1.27M 2.34M 3.65M 1.59M
Cash and equivalents - - 2.34M 3.65M 1.59M
Total current liabilities 0.06M 0.05M 0.11M 0.39M 0.02M
Current deferred revenue - - - - -
Net debt - -1.26796M -2.34330M -3.65205M -1.59075M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - 4.60M 4.60M 2.95M
Property plant equipment - - 7.42M 7.43M 0.02M
Total current assets 0.48M 1.29M 2.37M 4.13M 2.49M
Long term investments 0.05M - 0.05M 0.05M 0.05M
Net tangible assets - - 9.73M 11.22M 2.54M
Short term investments - - 0.00000M 0.00000M 0.88M
Net receivables - 0.01M 0.00897M 0.07M 0.00658M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.03M 0.01M 0.03M 0.04M 0.00643M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.88M 4.60M 4.60M 2.95M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 8.42M - - -
Deferred long term asset charges - - - - -
Non current assets total 8.47M 8.47M 7.47M 7.48M 0.07M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 0.00000M - -0.29923M 1.17M 0.19M
Change to liabilities - - 0.00342M 0.36M -0.07163M
Total cashflows from investing activities - - -0.29923M 1.17M 0.19M
Net borrowings - - - - -
Total cash from financing activities 0.00000M - -0.00128M 2.80M 2.80M
Change to operating activities - - 0.41M -0.38421M -0.00718M
Net income -0.92662M -1.29239M -1.48809M -1.77486M -0.15681M
Change in cash -0.81648M -1.07535M -1.30874M 2.06M -0.58990M
Begin period cash flow 1.27M 2.34M 3.65M 1.59M 2.18M
End period cash flow 0.45M 1.27M 2.34M 3.65M 1.59M
Total cash from operating activities -0.81648M -1.07535M -1.00823M -1.90795M -0.77812M
Issuance of capital stock - - - 3.00M -
Depreciation 0.00145M 0.00311M 0.00311M 0.00394M 0.01M
Other cashflows from investing activities - - -0.29923M 1.17M 0.20M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00451M -0.00113M 0.06M -0.06244M 0.00534M
Sale purchase of stock - - -0.00128M -0.19816M 0.00000M
Other cashflows from financing activities - - -0.29923M 1.17M 0.19M
Change to netincome - - 0.00374M -0.04750M -0.56000M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.50M 0.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00456M -0.06306M -0.28370M -0.81222M 0.05M
Stock based compensation 0.10M 0.28M - - -
Other non cash items 0.00944M 0.32M - - -
Free cash flow -0.81648M -1.07535M -1.00823M -0.50304M -0.01179M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
CRB
Carbine Resources Ltd		 0.001 20.00% 0.006 - - 514.47 0.61 -0.8511
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Carbine Resources Limited engages in the exploration and evaluation of mineral properties in Western Australia. The company explores for silica sand deposits. Its flagship project is the 100% owned Muchea West Silica Sand project which consist of granted exploration licence and a mining licence application covering approximately a land area of 102 square kilometre located to the north of Perth; and the Down South Silica Sand Project consisting of three granted exploration licences which covers approximately 5,800 hectares located in the southeast of Bunbury. Carbine Resources Limited was incorporated in 2006 and is based in Subiaco, Australia.

Carbine Resources Ltd

513 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Ms. Oonagh Jane Malone Company Secretary 1975
Ms. Oonagh Jane Malone Company Secretary 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.