Coppermoly Ltd

Basic Materials AU COY

0.008AUD
-0.001(11.11%)

Last update at 2026-03-13T02:03:00Z

Day Range

0.0080.009
LowHigh

52 Week Range

0.0080.02
LowHigh

Fundamentals

  • Previous Close 0.009
  • Market Cap7.94M
  • Volume48072
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.68172M
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.91672M -1.00115M -0.93185M -1.02281M -1.04571M
Minority interest - - - - -
Net income -1.91672M -1.00115M -0.93185M -1.19694M -1.26568M
Selling general administrative - 0.88M 0.74M 0.73M 0.67M
Selling and marketing expenses - - - - -
Gross profit -0.00056M -0.00257M - - -
Reconciled depreciation - 0.00257M 0.00847M 0.05M 0.05M
Ebit -1.91671M -0.82154M -0.64796M -0.84868M -0.86325M
Ebitda -1.91616M -0.81897M - -0.80110M -0.81607M
Depreciation and amortization 0.00056M 0.00257M - 0.05M 0.05M
Non operating income net other - - - - -
Operating income -1.93812M -0.77749M -0.84307M -0.84868M -0.86325M
Other operating expenses 1.94M 0.78M 0.09M 0.85M 0.90M
Interest expense - 0.00024M 0.09M 0.17M 0.18M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.03M 0.09M 0.00059M 0.18M
Net interest income - 0.03M -0.07463M -0.17354M -0.18112M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.03M - 0.17M 0.22M
Total revenue - 0.03M 0.01M 0.00059M 0.00135M
Total operating expenses 1.94M 0.78M - 0.85M 0.90M
Cost of revenue 0.00056M 0.00257M - - -
Total other income expense net 0.02M -0.22366M - -0.17413M -0.18247M
Discontinued operations - - - - -
Net income from continuing ops - -1.00115M -0.93185M -1.02281M -1.04571M
Net income applicable to common shares - -1.00115M -0.93185M -1.02281M -1.04571M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 4.26M 3.37M 2.25M 20.56M 19.49M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.34M 0.14M 0.20M 2.11M 1.93M
Total stockholder equity 3.92M 3.24M 2.06M 18.44M 17.56M
Deferred long term liab - - - - -
Other current liab 0.32M 0.11M 0.09M 0.24M 0.25M
Common stock 18.69M 16.94M 14.88M 31.08M 30.82M
Capital stock - 16.94M 14.88M 31.08M 30.82M
Retained earnings -19.17445M -17.25773M -16.25657M -15.32473M -14.30191M
Other liab - - - - -
Good will - - - - -
Other assets - - 0.00100M 0.02M 0.02M
Cash 1.56M 1.98M 2.05M 2.10M 3.39M
Cash and equivalents - - 0.04M 0.01M 3.39M
Total current liabilities 0.34M 0.14M 0.20M 2.11M 0.32M
Current deferred revenue - - - - -
Net debt -1.55985M -1.97518M - -0.31927M -1.73789M
Short term debt - - 0.00000M 1.78M 0.04M
Short long term debt - - - 1.78M -
Short long term debt total - - - 1.78M 1.65M
Other stockholder equity - - 3.43M 2.69M 1.04M
Property plant equipment - - 0.15M 18.39M 16.01M
Total current assets 1.63M 2.05M 2.11M 2.15M 3.46M
Long term investments - - - - -
Net tangible assets - - 2.06M 18.44M 17.56M
Short term investments - - - - -
Net receivables 0.07M 0.08M 0.02M 0.05M 0.07M
Long term debt - - 0.00000M 0.00000M 1.61M
Inventory - - - - -
Accounts payable 0.02M 0.03M 0.06M 0.09M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 4.41M 3.55M - 2.69M 1.04M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.63M 0.00100M - 0.02M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 2.63M 1.32M 0.15M 18.41M 16.02M
Capital lease obligations - - - - 0.04M
Long term debt total - - 0.00000M 0.00000M 1.07M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -1.03946M 0.47M -0.72615M -0.51340M
Change to liabilities - - 0.03M 0.15M 0.16M
Total cashflows from investing activities -1.08726M -1.03946M -0.21246M -0.72615M -0.51340M
Net borrowings - - - -0.04535M -0.04403M
Total cash from financing activities 1.75M 1.91M 0.85M -0.04535M -0.04403M
Change to operating activities - - - 0.00030M 0.01M
Net income -1.91672M -1.00115M -0.93185M -1.19694M -1.22818M
Change in cash -0.41533M -0.10933M -0.01700M -1.29129M -1.23036M
Begin period cash flow 1.98M 2.08M 2.10M 3.39M 4.62M
End period cash flow 1.56M 1.98M 2.08M 2.10M 3.39M
Total cash from operating activities -1.07807M -0.98474M -0.65046M -1.14936M -0.67133M
Issuance of capital stock - 1.99M 0.85M - -
Depreciation 0.00056M 0.00257M 0.00847M 0.05M 0.05M
Other cashflows from investing activities - - 0.47M - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00720M -0.04634M -0.01196M 0.01M -0.02924M
Sale purchase of stock - -0.07800M 0.85M - 0.00000M
Other cashflows from financing activities - -1.03946M - -0.04535M -0.04403M
Change to netincome - - 0.26M 0.27M 0.18M
Capital expenditures 0.00363M 1.04M 0.69M 0.73M 0.51M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02185M -0.10747M 0.01M 0.00059M 0.00135M
Stock based compensation - 0.00012M - - -
Other non cash items 0.86M 0.12M - 1.15M 1.00M
Free cash flow -1.08169M -2.02419M -1.33612M -1.87551M -1.18473M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COY
Coppermoly Ltd
-0.001 11.11% 0.008 - - 600.05 2.02 101.02 -22.9878
ZIM
Zimplats Holdings Ltd
-0.27 1.45% 18.30 7.80 8.90 1.79 0.76 1.28 3.55
BRE
Brazilian Rare EARTHS Ltd
-0.02 0.39% 5.10 - - - 20.34
MI6
Minerals 260 Ltd
0.01 2.48% 0.62 - - - 7.18 -0.6336
SMI
Santana Minerals Ltd
-0.03 3.55% 0.81 - - - 5.39 -31.4008

Reports Covered

Stock Research & News

Profile

Coppermoly Limited, together with its subsidiaries, engages in the exploration, evaluation, and development of copper-gold projects located in Australia. It also explores for copper, gold, silver,lead, and zinc deposits. The company was incorporated in 2007 and is headquartered in Subiaco, Australia.

Coppermoly Ltd

295 Rokeby Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Dr. Wanfu Huang B.Sc., M.Sc., Ph.D. MD & Exec. Director 1962
Mr. Craig McPherson CFO & Company Sec. NA
Dr. Peter Crowhurst Ph.D. Exploration Mang. NA
Dr. Wanfu Huang B.Sc., M.Sc., Ph.D. MD & Executive Director 1962
Mr. Craig John McPherson B.Com, B.Com., CA CFO, Company Secretary & Non-Executive Director NA
Dr. Wanfu Huang B.Sc., M.Sc., Ph.D. MD & Executive Director 1962
Mr. Craig John McPherson B.Com, B.Com., CA CFO, Company Secretary & Non-Executive Director NA
Dr. Wanfu Huang B.Sc., M.Sc., Ph.D. MD & Executive Director 1962
Mr. Craig John McPherson B.Com, B.Com., CA CFO, Company Secretary & Non-Executive Director NA
Dr. Wanfu Huang B.Sc., M.Sc., Ph.D. MD & Executive Director 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.