Kalkine has a fully transformed New Avatar.

Coles Group Ltd

Consumer Defensive AU COL

20.35AUD
-0.14(0.68%)

Last update at 2026-03-11T05:39:00Z

Day Range

20.3520.75
LowHigh

52 Week Range

18.0824.15
LowHigh

Fundamentals

  • Previous Close 20.49
  • Market Cap28399.65M
  • Volume2548153
  • P/E Ratio27.84
  • Dividend Yield3.24%
  • EBITDA1948.50M
  • Revenue TTM45075.00M
  • Revenue Per Share TTM33.72
  • Gross Profit TTM 12162.00M
  • Diluted EPS TTM0.76

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 1536.00M 1615.00M 1465.00M 1473.00M 1446.00M
Minority interest - - - - -
Net income 1079.00M 1118.00M 1098.00M 1048.00M 1005.00M
Selling general administrative 8071.00M 7670.00M 8625.00M 7001.00M 6640.00M
Selling and marketing expenses 244.00M 233.00M 234.00M 241.00M 242.00M
Gross profit 11703.00M 11385.00M 10449.00M 10159.00M 9789.00M
Reconciled depreciation 1569.00M 1517.00M 1530.00M 1524.00M 1513.00M
Ebit 1652.00M 1694.00M 1505.00M 1496.00M 1480.00M
Ebitda 3221.00M 3211.00M 3035.00M 3020.00M 2993.00M
Depreciation and amortization 1569.00M 1517.00M 1530.00M 1524.00M 1513.00M
Non operating income net other - - - - -
Operating income 1819.00M 1852.00M 1505.00M 1496.00M 1480.00M
Other operating expenses 42533.00M 40202.00M 40423.00M 37976.00M 37168.00M
Interest expense 541.00M 442.00M 51.00M 33.00M 37.00M
Tax provision 457.00M 487.00M 425.00M 425.00M 441.00M
Interest income 513.00M 411.00M 394.00M 379.00M 413.00M
Net interest income -541.00000M -442.00000M -394.00000M -396.00000M -37.00000M
Extraordinary items 0.00000M -10.00000M 56.00M 3.00M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 457.00M 487.00M 423.00M 425.00M 441.00M
Total revenue 44352.00M 43684.00M 40483.00M 39369.00M 38562.00M
Total operating expenses 9884.00M 9420.00M 10389.00M 8766.00M 8395.00M
Cost of revenue 32649.00M 32299.00M 30034.00M 29210.00M 28773.00M
Total other income expense net -283.00000M -237.00000M 269.00M -23.00000M -34.00000M
Discontinued operations - - 56.00M 56.00M 56.00M
Net income from continuing ops 1079.00M 1128.00M 1042.00M 1048.00M 1005.00M
Net income applicable to common shares 1079.00M 1118.00M 1105.00M 1048.00M 1005.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 20294.00M 22290.00M 18292.00M 18836.00M 18123.00M
Intangible assets 1095.00M 1052.00M 920.00M 704.00M 542.00M
Earning assets - - - - -
Other current assets 120.00M 112.00M 96.00M 37.00M 2.00M
Total liab 16488.00M 18673.00M 14936.00M 15712.00M 15310.00M
Total stockholder equity 3806.00M 3617.00M 3356.00M 3124.00M 2813.00M
Deferred long term liab - - - - -
Other current liab 247.00M 2373.00M 249.00M 2290.00M 252.00M
Common stock - 1672.00M 1644.00M 1636.00M 1585.00M
Capital stock 1704.00M 1672.00M 1644.00M 1636.00M 1585.00M
Retained earnings 1996.00M 1842.00M 1608.00M 1393.00M 1159.00M
Other liab - - 381.00M 435.00M 490.00M
Good will 1151.00M 1151.00M 1115.00M 1160.00M 1156.00M
Other assets - - 793.00M 996.00M 1020.00M
Cash 705.00M 675.00M 597.00M 589.00M 787.00M
Cash and equivalents - - - - -
Total current liabilities 6856.00M 6771.00M 6408.00M 6415.00M 5819.00M
Current deferred revenue - 73.00M 2058.00M - 1876.00M
Net debt 1279.00M 9394.00M 8370.00M 9187.00M 9111.00M
Short term debt - 911.00M 820.00M 914.00M 897.00M
Short long term debt 150.00M - - - -
Short long term debt total - 10069.00M 8967.00M 9776.00M 9898.00M
Other stockholder equity - - 13.00M 95.00M 69.00M
Property plant equipment - - 11492.00M 12006.00M 11751.00M
Total current assets 4178.00M 3986.00M 3752.00M 3751.00M 3434.00M
Long term investments 240.00M 225.00M 220.00M 219.00M 220.00M
Net tangible assets - - 1321.00M 1260.00M 1115.00M
Short term investments - - - - -
Net receivables 387.00M 496.00M 605.00M 470.00M 368.00M
Long term debt 1834.00M 1652.00M 1118.00M 1095.00M 1142.00M
Inventory 2733.00M 2703.00M 2323.00M 2448.00M 2107.00M
Accounts payable 3595.00M 3414.00M 3281.00M 3211.00M 2794.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 103.00M 104.00M 95.00M 69.00M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 151.00M 72.00M 53.00M 174.00M 147.00M
Deferred long term asset charges - - - - -
Non current assets total 16116.00M 18304.00M 14540.00M 15085.00M 14689.00M
Capital lease obligations 8343.00M 8417.00M 7849.00M 8681.00M 8756.00M
Long term debt total - - 8147.00M 8862.00M 9001.00M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1364.00000M -1513.00000M -1000.00000M -1142.00000M -8.00000M
Change to liabilities - - 148.00M 726.00M -101.00000M
Total cashflows from investing activities -1364.00000M -1513.00000M -1000.00000M -1142.00000M -1106.00000M
Net borrowings 300.00M 525.00M -884.00000M -948.00000M -1103.00000M
Total cash from financing activities -1542.00000M -1202.00000M -1799.00000M -1746.00000M -1936.00000M
Change to operating activities - - 5.00M -151.00000M 88.00M
Net income 1079.00M 1118.00M 1098.00M 1048.00M 1005.00M
Change in cash 30.00M 78.00M 8.00M -198.00000M -205.00000M
Begin period cash flow 675.00M 597.00M 589.00M 787.00M 992.00M
End period cash flow 705.00M 675.00M 597.00M 589.00M 787.00M
Total cash from operating activities 2936.00M 2793.00M 2807.00M 2572.00M 2837.00M
Issuance of capital stock - - - - -
Depreciation - 1602.00M 1398.00M 1524.00M 1513.00M
Other cashflows from investing activities 143.00M 255.00M 514.00M 130.00M 173.00M
Dividends paid -889.00000M -853.00000M 844.00M 798.00M 807.00M
Change to inventory -30.00000M -372.00000M 39.00M -341.00000M 59.00M
Change to account receivables -83.00000M 195.00M -135.00000M -102.00000M 66.00M
Sale purchase of stock -42.00000M -40.00000M -71.00000M 0.00000M -26.00000M
Other cashflows from financing activities -911.00000M -834.00000M -907.00000M 4181.00M -891.00000M
Change to netincome - - 84.00M 41.00M 59.00M
Capital expenditures 1487.00M 1671.00M 1514.00M 1272.00M 1279.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.00000M -288.00000M -55.00000M -40.00000M -43.00000M
Stock based compensation - 28.00M - - -
Other non cash items 2948.00M 45.00M - -2572.00000M -2518.00000M
Free cash flow 1449.00M 1122.00M -1514.00000M 1300.00M -1279.00000M

Peer Comparison

Sector: Consumer Defensive Industry: Grocery Stores

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
COL
Coles Group Ltd
-0.14 0.68% 20.35 27.84 21.98 0.63 7.35 0.86 24.63
WOW
Woolworths Group Ltd
0.53 1.50% 35.82 73.31 24.63 0.62 9.73 0.87 14.86

Reports Covered

Stock Research & News

Profile

Coles Group Limited operates as a retailer in Australia. It operates through Supermarkets and Liquor segments. The company operates various supermarkets, which offers fresh food, groceries, general merchandise, and liquor; and coles.com.au, which offers a choice of home delivery, including same-day, overnight drop and go services, and pick up from click and collect locations. Its Coles Financial Services provides insurance, credit cards, and personal loans to Australian families. The company is also involved in the retailing of liquor through its various stores under the Liquorland, First Choice Liquor Market, and Vintage Cellars brand names, as well as retail media services through its store network and online platforms. In addition, it operates as flybuys loyalty program. The company was formerly known as Coles Myer Ltd. and changed its name to Coles Group Limited in November 2006. Coles Group Limited was founded in 1914 and is based in Hawthorn East, Australia.

Coles Group Ltd

800?838 Toorak Road, Hawthorn East, VIC, Australia, 3123

Key Executives

Name Title Year Born
Mr. Steven Cain M Eng. MD, CEO & Director 1965
Mr. Sharbel Raymond Elias Chief Financial Officer NA
Mr. Matthew Swindells Chief Operations & Sustainability Officer NA
Ms. Leah Weckert Chief Exec. of Commercial & Express NA
Mr. John Cox Chief Technology Officer NA
Mark Howell Gen. Mang. of Investor Relations NA
Mr. David Brewster Chief Legal & Safety Officer NA
Ms. Kris Webb Chief People Officer NA
Mr. George Saoud BCom (CoOp), CA, CSA, MFin FINSIA Chief Exec. Officer of Emerging Bus.es 1973
Mr. Ben Hassing Chief Exec. of Ecommerce NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.