Type |
yearly
|
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
2018-12-31
|
Income before tax |
-3.88013M
|
-8.29492M
|
-2.24805M
|
-2.38501M
|
-1.63512M
|
Minority interest |
-
|
-
|
-
|
-
|
-
|
Net income |
-3.60869M
|
-8.16468M
|
-2.06399M
|
-2.31243M
|
-1.63512M
|
Selling general administrative |
13.92M
|
7.94M
|
4.35M
|
0.21M
|
2.13M
|
Selling and marketing expenses |
6.10M
|
3.88M
|
1.46M
|
1.04M
|
-
|
Gross profit |
25.82M
|
7.58M
|
5.24M
|
2.01M
|
1.16M
|
Reconciled depreciation |
1.06M
|
0.24M
|
0.14M
|
-
|
-
|
Ebit |
-3.63465M
|
-7.58392M
|
-1.60703M
|
-2.51960M
|
-1.49632M
|
Ebitda |
-2.57746M
|
-7.34055M
|
-1.46345M
|
-2.50564M
|
-
|
Depreciation and amortization |
1.06M
|
0.24M
|
0.14M
|
0.01M
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
-
|
Operating income |
-0.76296M
|
-7.28000M
|
-1.60703M
|
-2.51960M
|
-1.69035M
|
Other operating expenses |
-17.42600M
|
-7.09426M
|
10.75M
|
-3.50781M
|
0.52M
|
Interest expense |
0.00452M
|
0.71M
|
0.64M
|
0.00000M
|
0.00000M
|
Tax provision |
-0.27144M
|
-0.13024M
|
-0.18406M
|
-0.07258M
|
0.00000M
|
Interest income |
0.17M
|
0.00458M
|
0.61M
|
0.27M
|
0.17M
|
Net interest income |
0.14M
|
-0.70783M
|
-0.61847M
|
-
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
-
|
Income tax expense |
-0.27144M
|
-0.13024M
|
-0.18406M
|
0.07M
|
-
|
Total revenue |
38.23M
|
16.36M
|
8.46M
|
2.95M
|
1.64M
|
Total operating expenses |
26.88M
|
14.51M
|
7.53M
|
4.44M
|
-
|
Cost of revenue |
12.41M
|
8.78M
|
3.22M
|
0.94M
|
0.48M
|
Total other income expense net |
-2.96229M
|
-0.65550M
|
0.66M
|
0.13M
|
-
|
Discontinued operations |
-
|
-
|
-
|
-
|
-
|
Net income from continuing ops |
-3.50933M
|
-8.16468M
|
-2.06399M
|
-
|
-
|
Net income applicable to common shares |
-3.60869M
|
-8.16468M
|
-2.06399M
|
-2.31243M
|
-1.63512M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|
-
|