Create Free Account

By creating account you will get access to hot stocks & personalised emails

Cardno Ltd

Industrials AU CDD

0.3AUD
-0.005(1.64%)

Last update at 2024-05-02T05:24:00Z

Day Range

0.280.30
LowHigh

52 Week Range

0.140.39
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 0.07M 7.82M 41.48M -49.56400M -30.41300M
Minority interest - - - - -
Net income 1.07M 509.35M 32.66M 56.59M -44.49000M
Selling general administrative 4.24M 6.35M 387.38M 421.67M 630.51M
Selling and marketing expenses - - - - -
Gross profit 8.04M 3.52M 641.04M 697.87M 955.19M
Reconciled depreciation 0.21M 1.41M 34.58M 38.97M 27.03M
Ebit -0.46300M 5.54M 45.01M 32.02M 23.89M
Ebitda -0.25000M 6.96M 79.59M 71.00M 50.92M
Depreciation and amortization 0.21M 1.41M 34.58M 38.97M 27.03M
Non operating income net other - - - - -
Operating income -0.27600M 2.81M 1.28M 31.85M 23.89M
Other operating expenses 11.39M 20.13M 15.71M 1027.01M 1296.86M
Interest expense - 1.48M 3.53M 12.14M 8.48M
Tax provision 0.68M 44.42M 8.82M 13.81M 10.66M
Interest income 0.34M 0.21M 7.06M 11.79M 7.19M
Net interest income 0.34M -1.31900M -7.05600M -12.14000M -7.71400M
Extraordinary items 1.68M 545.95M 24.86M 119.97M -3.84600M
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.68M 44.42M 8.82M 17.51M 14.08M
Total revenue 10.93M 10.60M 889.83M 975.93M 1314.83M
Total operating expenses 8.51M 10.73M 611.28M 683.01M 937.22M
Cost of revenue 2.88M 7.08M 248.79M 278.06M 359.64M
Total other income expense net 0.19M 16.35M 18.77M -52.63200M -54.30400M
Discontinued operations 1.68M 545.95M 24.86M 123.66M -3.84600M
Net income from continuing ops -0.61400M -36.59800M 32.66M -67.07800M -44.49000M
Net income applicable to common shares 1.07M 509.35M 32.66M 56.59M -44.49000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 24.65M 98.19M 553.79M 662.07M 898.34M
Intangible assets - 0.00000M 4.59M 6.55M 28.37M
Earning assets - - - - -
Other current assets 1.44M 3.83M 81.26M 97.05M 126.77M
Total liab 4.25M 9.23M 276.09M 375.19M 419.64M
Total stockholder equity 20.41M 88.97M 277.70M 286.87M 478.70M
Deferred long term liab - - - - -
Other current liab 0.04M 0.12M 38.25M 41.26M 39.33M
Common stock 1.35M 10.73M 370.08M 390.68M 782.21M
Capital stock 1.35M 10.73M 370.08M 390.68M 782.21M
Retained earnings 18.22M -47.21100M -318.30100M -344.94000M -395.37700M
Other liab 0.30M 0.34M 3.23M 4.58M 22.40M
Good will - - 167.99M 175.93M 330.68M
Other assets - 0.00000M 68.66M 75.75M 97.31M
Cash 8.33M 46.61M 37.27M 57.72M 55.54M
Cash and equivalents - - - - -
Total current liabilities 3.85M 8.87M 181.73M 221.75M 250.81M
Current deferred revenue 1.24M 2.23M 37.07M 37.66M 59.64M
Net debt -8.18000M -46.58200M 75.47M 116.51M 93.64M
Short term debt 0.06M 0.00800M 21.61M 25.37M 2.75M
Short long term debt - - - - -
Short long term debt total 0.15M 0.03M 112.74M 174.23M 149.18M
Other stockholder equity 0.84M 152.76M 240.53M 255.74M 106.47M
Property plant equipment 0.62M 0.65M 91.42M 122.55M 52.19M
Total current assets 24.04M 97.55M 220.92M 281.13M 388.54M
Long term investments - - 2.46M 1.70M 1.25M
Net tangible assets 20.41M 88.97M 105.12M 104.39M 119.64M
Short term investments - - 0.47M -1.54300M 3.54M
Net receivables 14.27M 47.10M 92.91M 117.13M 194.08M
Long term debt - 0.00000M 22.29M 58.33M 137.68M
Inventory 0.00000M 0.00000M 1.02M 1.08M 1.07M
Accounts payable 2.51M 6.51M 84.81M 117.45M 149.09M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.84M 125.45M 225.92M 241.13M 91.86M
Additional paid in capital - - - - -
Common stock total equity - - - 390.68M 782.21M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.61700M -0.64700M 0.19M - 509.79M
Deferred long term asset charges - - - - -
Non current assets total 0.62M 0.65M 332.87M 380.94M 509.79M
Capital lease obligations 0.15M 0.03M 90.45M 115.91M 11.50M
Long term debt total - 0.02M 91.13M 148.86M 146.43M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 30.02M 664.75M 2.99M -30.80400M -86.53600M
Change to liabilities -5.34500M 27.96M -30.24200M 15.65M 13.59M
Total cashflows from investing activities 30.02M 664.75M 2.99M -30.80400M -86.53600M
Net borrowings 4.95M -37.35200M -56.15200M -39.66100M 50.14M
Total cash from financing activities -64.07400M -634.96500M -84.28900M -41.13000M 27.83M
Change to operating activities -3.51400M -5.58200M 0.29M 4.75M -15.88400M
Net income 1.07M 509.35M 32.66M 56.59M -44.49000M
Change in cash -38.28100M 9.34M -20.45100M 2.18M -15.58300M
Begin period cash flow 46.61M 37.27M 57.72M 55.54M 71.13M
End period cash flow 8.33M 46.61M 37.27M 57.72M 55.54M
Total cash from operating activities -3.85500M -21.72500M 62.58M 73.48M 40.77M
Issuance of capital stock - - - - -
Depreciation 0.21M 3.42M 4.33M 38.97M 27.03M
Other cashflows from investing activities 30.44M 668.59M 6.31M -20.58800M -20.58800M
Dividends paid 59.65M 238.26M 6.02M 6.02M 6.02M
Change to inventory - - - - -
Change to account receivables 4.45M -33.16100M 24.83M 5.19M 14.64M
Sale purchase of stock -9.37500M -359.34900M -22.11800M -22.11800M -21.47000M
Other cashflows from financing activities -0.05300M -12.04000M -24.29100M 209.09M 220.54M
Change to netincome -0.74200M -529.67800M 1.67M -41.27900M 61.24M
Capital expenditures 0.41M 2.41M 4.18M 9.35M 17.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 4.45M -33.16100M 24.83M 5.19M 0.42M
Stock based compensation - 12.71M 1.51M 0.49M -
Other non cash items -9.58500M -534.50200M 25.59M -22.08000M 17.46M
Free cash flow -4.26800M -24.13900M 58.41M 64.12M 23.42M

Fundamentals

  • Previous Close 0.30
  • Market Cap11.72M
  • Volume86239
  • P/E Ratio1.20
  • Dividend Yield-%
  • EBITDA9.91M
  • Revenue TTM9.28M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 3.27M
  • Diluted EPS TTM0.25

Peer Comparison

Sector: Industrials Industry: Engineering & Construction

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CDD
Cardno Ltd		 -0.005 1.64% 0.30 1.20 - 1.33 0.60 1.24 -0.0747
DOW
Downer Edi Ltd		 0.01 0.21% 4.68 - 13.35 0.28 1.42 0.39 59.21
JLG
Johns Lyng Group Ltd		 0.04 0.71% 5.66 33.12 24.81 1.29 3.82 1.28 13.25
MGH
MAAS Group Holdings Ltd		 -0.06 1.39% 4.26 18.52 - 1.64 2.32 2.21 10.90
MND
Monadelphous Group Ltd		 -0.12 0.91% 13.12 23.43 17.04 0.74 2.99 0.65 10.42

Reports Covered

Stock Research & News

View All

Profile

Cardno Limited, a professional environmental services company, engages in the development and improvement of social infrastructure for communities in Ecuador and Peru. It offers engineering and consulting services in Latin America. The company was founded in 1945 and is based in Sydney, Australia.

Cardno Ltd

210 George Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Ms. Susan Reisbord CEO & MD NA
Ms. Jenifer Picard Chief Operations Officer NA
Mr. Nathanial Thomson BCom (Hons), LLB (Hons) Exec. Director NA
Ms. Susan Hilda Rozario Interim Chief Financial Officer NA
Jackie McPhee Corp. Marketing Mang. NA
Ms. Shael Munz Chief Financial Officer of Construction Sciences Division NA
Mr. Jamie Alonso Chief Exec. Officer of Asia Pacific Region NA
Mr. Raj Prasad Chief Transformation Officer NA
Mr. Mark Swatek Consultant NA
Mr. Nathanial Thomson BCom (Hons), LLB (Hons) Executive Chairman & Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.