Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

BREAKTHROUGH MINERALS LIMITED

Basic Materials AU BTM

0.12AUD
-0.005(4.00%)

Last update at 2025-07-01T01:26:00Z

Day Range

0.120.12
LowHigh

52 Week Range

0.060.17
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap5.74M
  • Volume11028
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.01053M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.13295M -1.20600M -2.69400M -8.39000M
Minority interest - - 4.67M 2.67M
Net income -1.13295M 20.12M -11.86300M -5.53600M
Selling general administrative 0.53M 0.52M 0.81M 2.19M
Selling and marketing expenses - - - -
Gross profit 0.03M 0.00300M - 4.09M
Reconciled depreciation 0.00120M 0.00200M 0.00100M 1.52M
Ebit - - - -
Ebitda - - - -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -1.12782M -1.20600M -2.46100M -8.19800M
Other operating expenses - - - -
Interest expense - - - 0.20M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - -
Net interest income - - - -0.20500M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 0.03M 0.00300M - 13.48M
Total operating expenses - - - -
Cost of revenue - - - 9.39M
Total other income expense net -0.00512M - -0.23300M 0.01M
Discontinued operations - - - -
Net income from continuing ops -1.13295M -1.20600M -2.69400M -8.39000M
Net income applicable to common shares - - - -
Preferred stock and other adjustments - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 5.81M 2.12M 1.70M 9.87M
Intangible assets - - - -
Earning assets - - - -
Other current assets - - - -
Total liab 1.12M 1.14M 40.34M 33.00M
Total stockholder equity 4.68M 1.21M -19.01200M -10.25200M
Deferred long term liab - - - -
Other current liab 0.87M 0.87M 38.42M -
Common stock - - - -
Capital stock 76.34M 71.78M 71.31M 69.65M
Retained earnings -72.31113M -73.96000M -94.08100M -82.21800M
Other liab - - - -
Good will - - - -
Other assets - - - -
Cash 1.18M 1.30M 1.04M 0.55M
Cash and equivalents - - - -
Total current liabilities 1.12M 1.14M 40.34M 21.24M
Current deferred revenue - - - -
Net debt - - - 1.16M
Short term debt - - - -
Short long term debt - - - 1.71M
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - - - -
Total current assets 1.27M 1.38M 1.37M 3.26M
Long term investments - - - 0.23M
Net tangible assets - - - -
Short term investments - - - -
Net receivables - - - 2.22M
Long term debt - - - -
Inventory - - - 1.21M
Accounts payable 0.22M 0.19M 0.16M 7.68M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 4.54M 0.74M 0.34M 6.61M
Capital lease obligations - - - 0.39M
Long term debt total - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -2.28833M 1.02M 1.26M 0.46M
Change to liabilities - - - -
Total cashflows from investing activities - - - -
Net borrowings - - - -
Total cash from financing activities 3.38M 0.47M 2.79M -1.60900M
Change to operating activities - - - -
Net income -1.13295M 20.12M -11.86300M -5.53600M
Change in cash -0.10880M 0.26M 1.49M 0.65M
Begin period cash flow 1.30M 1.04M -0.24900M -0.96500M
End period cash flow 1.18M 1.30M 1.21M -0.24900M
Total cash from operating activities - - - -
Issuance of capital stock 3.60M 0.50M 1.50M -
Depreciation - - - -
Other cashflows from investing activities - - - -
Dividends paid - - - -
Change to inventory - - - -
Change to account receivables - - - -
Sale purchase of stock -0.21600M -0.03000M -0.09400M -
Other cashflows from financing activities - - - -
Change to netincome - - - -
Capital expenditures 0.87M 0.49M 0.10M 0.08M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital - - - -
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow -2.07792M -1.72500M -2.66200M 1.72M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BTM
BREAKTHROUGH MINERALS LIMITED		 -0.005 4.00% 0.12 - - - 1.46 0.38 -2.063
BHP
BHP Group Limited		 0.63 1.72% 37.20 10.44 10.93 3.40 2.61 2.41 4.60
RIO
Rio Tinto Ltd		 2.18 2.05% 108.30 9.99 16.08 3.30 1.99 2.17 5.03
FMG
Fortescue Ltd		 0.59 3.84% 15.97 7.64 12.38 2.81 1.54 1.95 3.85
S32
South32 Ltd		 0.15 5.05% 3.12 - 15.87 2.10 0.90 1.36 12.04

Reports Covered

Stock Research & News

View All

Profile

Breakthrough Minerals Limited operates as a mining and energy company in Australia and Canada. The company explores for battery, base and precious metals, gold, copper, cobalt, nickel, and lithium deposits, as well as platinum group elements. It primarily holds an interest in the Llama Lithium project comprising of 123 mineral claims that covers 63 square kilometers located in Québec, Canada; the Maggie Hay gold and lithium project, which covers 49 square kilometers located in the Western Australia; and Yalgarra project situated in the Western Australia. The company was formerly known as Intra Energy Corporation Limited and changed its name to Breakthrough Minerals Limited in December 2024. Breakthrough Minerals Limited was incorporated in 2007 and is headquartered in Sydney, Australia.

BREAKTHROUGH MINERALS LIMITED

2 Park Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Peretz Schapiro B.Com. Executive Director 1981
Mr. Joel Ives B.A., B.Com., B.Sc., C.A., CA Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.