1800-272-662
Shopping Cart 0
countryflagAU
Login

Blackstone Minerals Ltd

Basic Materials AU BSX

0.035AUD
-0.003(7.89%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.030.10
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap65.34M
  • Volume3674276
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-6.65019M
  • Revenue TTM1.20M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 1.20M
  • Diluted EPS TTM-0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -11.07397M -22.16500M -38.31619M -36.01264M -17.81369M
Minority interest - 1.12M 2.33M 3.60M 3.12M
Net income -9.72453M -17.33200M -32.15221M -31.93858M -15.88028M
Selling general administrative 3.42M 4.32M 5.15M 6.97M 4.04M
Selling and marketing expenses - 11.16M 27.75M 32.02M 13.05M
Gross profit -0.86933M -1.10800M -0.62737M -1.08818M -0.72731M
Reconciled depreciation - 1.11M 1.01M 1.12M 0.85M
Ebit -10.96013M -21.82960M -33.91374M -39.63321M -17.90087M
Ebitda -10.09079M -20.72200M -32.90281M -38.50913M -17.09631M
Depreciation and amortization 0.87M 1.11M 1.01M 1.12M 0.80M
Non operating income net other - - - - -
Operating income -8.74978M -15.47400M -33.91374M -39.63321M -17.90087M
Other operating expenses 8.75M 16.82M 33.91M 39.63M 17.90M
Interest expense 0.11M 0.34M 0.05M 0.05M 0.10M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -0.11244M
Interest income 0.97M 0.06M 4.67M 3.26M 0.02M
Net interest income - -0.27993M 0.34M -0.01218M -0.02295M
Extraordinary items 0.00000M -0.53676M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.08178M -4.25300M -3.83253M -0.47008M -0.63406M
Total revenue 1.20M 0.06M 0.38M 0.04M 0.08M
Total operating expenses 7.88M 15.71M 32.90M 38.51M 17.10M
Cost of revenue 0.87M 1.11M 1.01M 1.12M 0.80M
Total other income expense net -2.32420M -5.34483M -4.40245M 3.62M 0.09M
Discontinued operations - - - - -
Net income from continuing ops - -17.91203M -34.48366M -35.54257M -18.70913M
Net income applicable to common shares -9.72453M -17.33185M -32.15221M -31.93858M -14.45910M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 83.65M 19.25M 36.72M 70.13M 40.60M
Intangible assets - - 0.00000M 0.09M -
Earning assets - - - - -
Other current assets 0.08M 1.71M - - -
Total liab 3.67M 2.99M 6.33M 6.62M 7.72M
Total stockholder equity 84.14M 20.06M 31.52M 62.65M 29.77M
Deferred long term liab - - - - -
Other current liab 1.33M 0.81M 2.51M 2.68M 3.53M
Common stock 200.23M 131.53M 127.37M 127.37M 61.36M
Capital stock - - 127.37M 127.37M 61.36M
Retained earnings -129.55620M -119.83167M -105.81127M -73.65906M -35.83982M
Other liab - - 0.52M 0.85M 2.65M
Good will - - - - -
Other assets - - 0.82M 0.86M 0.58M
Cash 0.58M 4.16M 12.38M 40.75M 21.80M
Cash and equivalents - - - - -
Total current liabilities 2.90M 2.52M 5.67M 5.35M 4.93M
Current deferred revenue - 0.40M - - -
Net debt -0.34130M -3.16236M -11.94537M -40.05328M -21.50464M
Short term debt 0.09M 1.00M 0.30M 0.28M 0.16M
Short long term debt - - - - -
Short long term debt total 0.24M 1.00M 0.44M 0.70M 0.30M
Other stockholder equity - 0.00000M 9.96M 8.95M 4.24M
Property plant equipment - - 12.61M 13.37M 17.18M
Total current assets 0.86M 5.88M 14.89M 42.94M 22.85M
Long term investments - - 9.22M 13.74M 0.58M
Net tangible assets - - 31.52M 62.56M 29.77M
Short term investments - 0.00676M - - -
Net receivables 0.20M 1.71M 2.51M 2.18M 1.05M
Long term debt - - - - -
Inventory - -1.71202M - - -
Accounts payable 1.48M 0.32M 2.86M 2.39M 1.24M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 13.47M 8.36M 9.96M 8.95M 4.24M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 78.98M 2.03M - - 0.46M
Deferred long term asset charges - - - - -
Non current assets total 82.79M 13.37M 21.83M 27.19M 17.75M
Capital lease obligations - - 0.44M 0.70M 0.30M
Long term debt total - - 0.13M 0.42M 0.14M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.72388M -0.24946M -9.59807M -0.31226M
Change to liabilities - - -0.15879M 1.21M -2.57281M
Total cashflows from investing activities -0.81142M -0.72388M -0.24946M -10.18979M -0.31226M
Net borrowings - 0.83M -0.29554M -0.24858M -0.13054M
Total cash from financing activities 3.19M 6.20M -0.29424M 65.03M 30.35M
Change to operating activities - - -0.01878M 0.26M 0.08M
Net income -9.72453M -16.84699M -32.15221M -31.93858M -15.88028M
Change in cash -3.57947M -8.21992M -28.37023M 18.95M 15.01M
Begin period cash flow 4.16M 12.38M 40.75M 21.80M 6.79M
End period cash flow 0.58M 4.16M 12.38M 40.75M 21.80M
Total cash from operating activities -5.94064M -13.71601M -27.90778M -35.82360M -14.99806M
Issuance of capital stock - 5.98M 0.00130M 69.53M 32.13M
Depreciation 0.87M 1.11M 1.01M 1.12M 0.80M
Other cashflows from investing activities -0.69951M -2.26403M -0.17559M -9.59808M 0.00000M
Dividends paid - - - 60.78M 28.69M
Change to inventory - - - - -
Change to account receivables 0.04M 0.75M -0.07108M -2.34697M 1.08M
Sale purchase of stock 4.58M -0.29697M 0.00130M -4.25042M -1.65254M
Other cashflows from financing activities -0.18812M -0.31822M -0.24946M 65.03M 30.35M
Change to netincome - - 3.48M -4.13430M -1.56337M
Capital expenditures 0.11M 1.25M 0.07M 0.59M 0.31M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.22M -3.08136M -0.24864M -0.87480M -1.42208M
Stock based compensation - 1.55M 1.49M 2.58M 2.57M
Other non cash items 2.70M 5.10M 5.73M -0.75015M 4.61M
Free cash flow -5.94064M -14.96601M -27.98165M -36.41532M -15.31032M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BSX
Blackstone Minerals Ltd		 -0.003 7.89% 0.04 - - 54.50 0.78 -1.1608
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Blackstone Minerals Limited engages in the exploration of mineral properties in North America and Vietnam. The company primarily explores for nickel, cobalt, copper, gold, and manganese deposits. The company holds a 90% interest in its flagship project, the Ta Khoa project located in Son La Province, Vietnam. Blackstone Minerals Limited was incorporated in 2016 and is based in West Perth, Australia.

Blackstone Minerals Ltd

1297 Hay Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Scott Williamson B.Com., B.E. MD & Exec. Director NA
Mr. Jamie Byrde B.Com., BCom CA, C.A. Company Sec. NA
Mr. Mitchell Thomas Chief Financial Officer NA
Mr. Scott Williamson B.Com., B.E. MD & Executive Director NA
Mr. Jamie Byrde B.Com., BCom CA, C.A. Company Secretary & CFO NA
Mr. Scott Williamson B.Com., B.E. MD & Executive Director NA
Mr. Jamie Byrde B.Com., BCom CA, C.A. Company Secretary & CFO NA
Mr. Scott Williamson B.Com., B.E. MD & Executive Director NA
Mr. Jamie Byrde B.Com., BCom CA, C.A. Company Secretary & CFO NA
Mr. Scott Williamson B.Com., B.E. MD & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.