Create Free Account

By creating account you will get access to hot stocks & personalised emails

Blackstone Minerals Ltd

Basic Materials AU BSX

0.026AUD
-0.001(3.70%)

Last update at 2024-12-19T04:59:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.08
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap15.89M
  • Volume148638
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-11.30465M
  • Revenue TTM4.50M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.38M
  • Diluted EPS TTM-0.04

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -38.31619M -36.01264M -17.81369M -7.96958M -4.18226M
Minority interest 2.33M 3.60M 3.12M -0.11159M -0.11159M
Net income -32.15221M -31.93858M -15.88028M -7.89431M -4.18226M
Selling general administrative 5.15M 6.97M 4.04M 2.04M 0.91M
Selling and marketing expenses 27.75M 32.02M 13.05M 5.25M 3.27M
Gross profit -0.62737M -1.08818M -0.72731M -0.18104M -0.00270M
Reconciled depreciation 1.01M 1.12M 0.85M 0.23M 0.02M
Ebit -33.91374M -39.63321M -17.90087M -7.51813M -4.27340M
Ebitda -32.90281M -38.50913M -17.09631M -7.29075M -4.25836M
Depreciation and amortization 1.01M 1.12M 0.80M 0.23M 0.02M
Non operating income net other - - - - -
Operating income -33.91374M -39.63321M -17.90087M -7.51813M -4.27340M
Other operating expenses 33.91M 39.63M 17.90M 7.52M 4.27M
Interest expense 0.05M 0.05M 0.10M 0.03M 0.00984M
Tax provision 0.00000M 0.00000M -0.11244M 0.00000M 0.00000M
Interest income 4.67M 3.26M 0.02M 0.03M 0.00984M
Net interest income 0.34M -0.01218M -0.02295M 0.04M 0.00250M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -3.83253M -0.47008M -0.63406M -0.07527M -0.00000M
Total revenue 0.38M 0.04M 0.08M 0.05M 0.01M
Total operating expenses 32.90M 38.51M 17.10M 7.29M 4.26M
Cost of revenue 1.01M 1.12M 0.80M 0.23M 0.02M
Total other income expense net -4.40245M 3.62M 0.09M -0.45145M 0.09M
Discontinued operations - - - - -
Net income from continuing ops -34.48366M -35.54257M -18.70913M -7.96958M -4.18226M
Net income applicable to common shares -32.15221M -31.93858M -14.45910M -7.89431M -4.18226M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 19.25M 36.72M 70.13M 40.60M 28.96M
Intangible assets - 0.00000M 0.09M - -
Earning assets - - - - -
Other current assets 1.71M - - - -
Total liab 2.99M 6.33M 6.62M 7.72M 10.92M
Total stockholder equity 20.06M 31.52M 62.65M 29.77M 18.15M
Deferred long term liab - - - - -
Other current liab 0.81M 2.51M 2.68M 3.53M 6.22M
Common stock 131.53M 127.37M 127.37M 61.36M 38.17M
Capital stock - 127.37M 127.37M 61.36M 38.17M
Retained earnings -119.83167M -105.81127M -73.65906M -35.83982M -21.38072M
Other liab - 0.52M 0.85M 2.65M 2.80M
Good will - - - - -
Other assets - 0.82M 0.86M 0.58M 0.11M
Cash 4.16M 12.38M 40.75M 21.80M 6.79M
Cash and equivalents - - - - -
Total current liabilities 2.52M 5.67M 5.35M 4.93M 7.86M
Current deferred revenue 0.40M - - - -
Net debt -3.16236M -11.94537M -40.05328M -21.50464M -6.39102M
Short term debt 1.00M 0.30M 0.28M 0.16M 0.14M
Short long term debt - - - - -
Short long term debt total 1.00M 0.44M 0.70M 0.30M 0.40M
Other stockholder equity 0.00000M 9.96M 8.95M 4.24M 1.35M
Property plant equipment - 12.61M 13.37M 17.18M 19.83M
Total current assets 5.88M 14.89M 42.94M 22.85M 9.01M
Long term investments - 9.22M 13.74M 0.58M -
Net tangible assets - 31.52M 62.56M 29.77M 18.15M
Short term investments 0.00676M - - - -
Net receivables 1.71M 2.51M 2.18M 1.05M 2.23M
Long term debt - - - - -
Inventory -1.71202M - - - -
Accounts payable 0.32M 2.86M 2.39M 1.24M 1.51M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 8.36M 9.96M 8.95M 4.24M 1.35M
Additional paid in capital - - - - -
Common stock total equity - - - - 38.17M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.03M - - 0.46M 0.11M
Deferred long term asset charges - - - - -
Non current assets total 13.37M 21.83M 27.19M 17.75M 19.95M
Capital lease obligations - 0.44M 0.70M 0.30M 0.40M
Long term debt total - 0.13M 0.42M 0.14M 0.26M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.24946M -9.59807M -0.31226M -0.16975M -0.07956M
Change to liabilities -0.15879M 1.21M -2.57281M 1.28M -0.68998M
Total cashflows from investing activities -0.24946M -10.18979M -0.31226M -0.16975M -0.07956M
Net borrowings -0.29554M -0.24858M -0.13054M -0.13054M -0.13054M
Total cash from financing activities -0.29424M 65.03M 30.35M 13.14M 1.64M
Change to operating activities -0.01878M 0.26M 0.08M 0.08M 0.02M
Net income -32.15221M -31.93858M -15.88028M -7.89431M -4.18226M
Change in cash -28.37023M 18.95M 15.01M 6.48M -2.75741M
Begin period cash flow 40.75M 21.80M 6.79M 0.31M 3.06M
End period cash flow 12.38M 40.75M 21.80M 6.79M 0.31M
Total cash from operating activities -27.90778M -35.82360M -14.99806M -6.48703M -4.31614M
Issuance of capital stock 0.00130M 69.53M 32.13M 13.81M 1.73M
Depreciation 1.01M 1.12M 0.80M 0.23M 0.02M
Other cashflows from investing activities -0.17559M -9.59808M 0.00000M 0.18M 0.00000M
Dividends paid - 60.78M 28.69M - -
Change to inventory - - - - 0.67M
Change to account receivables -0.07108M -2.34697M 1.08M 0.03M 0.07M
Sale purchase of stock 0.00130M -4.25042M -1.65254M -0.67385M -0.09547M
Other cashflows from financing activities -0.24946M 65.03M 30.35M 0.67M 0.10M
Change to netincome 3.48M -4.13430M -1.56337M -2.86083M 0.46M
Capital expenditures 0.07M 0.59M 0.31M 0.35M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.24864M -0.87480M -1.42208M 1.31M 0.07M
Stock based compensation 1.49M 2.58M 2.57M 1.75M 0.34M
Other non cash items 5.73M -0.75015M 4.61M -0.99279M -0.14892M
Free cash flow -27.98165M -36.41532M -15.31032M -6.84040M -4.39570M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BSX
Blackstone Minerals Ltd		 -0.001 3.70% 0.03 - - 3.53 0.79 - -1.1608
BHP
BHP Group Limited		 -0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 -0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 -0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

Blackstone Minerals Limited engages in the exploration of mineral properties in North America, Vietnam, and Australia. The company primarily explores for nickel, cobalt, copper, gold, and manganese deposits. It holds a 100% interest in the Gold Bridge project that covers an area of approximately 367 square kilometers located in British Columbia, Canada. The company also holds a 90% interest in the Ta Khoa project located in Son La Province, Vietnam. Blackstone Minerals Limited was incorporated in 2016 and is based in West Perth, Australia.

Blackstone Minerals Ltd

600 Murray Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Scott Williamson B.Com., B.E. MD & Exec. Director NA
Mr. Jamie Byrde B.Com., BCom CA, C.A. Company Sec. NA
Mr. Mitchell Thomas Chief Financial Officer NA
Mr. Scott Williamson B.Com., B.E. MD & Executive Director NA
Mr. Jamie Byrde B.Com., BCom CA, C.A. Company Secretary & CFO NA
Mr. Scott Williamson B.Com., B.E. MD & Executive Director NA
Mr. Jamie Byrde B.Com., BCom CA, C.A. Company Secretary & CFO NA
Mr. Scott Williamson B.Com., B.E. MD & Executive Director NA
Mr. Jamie Byrde B.Com., BCom CA, C.A. Company Secretary & CFO NA
Mr. Scott Williamson B.Com., B.E. MD & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.