
Last update at 2026-03-12T05:56:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Steel Dynamics Weighs BlueScope Deal As New Aluminum Assets Come Online
Mon 02 Mar 26, 03:11 PMSteel Dynamics, Inc. (STLD) Increases Its Quarterly Cash Dividend by 6% to $0.53 Per Share
Sun 01 Mar 26, 12:44 PMSteel Dynamics Bid For BlueScope US Unit Puts Valuation In Focus
Tue 24 Feb 26, 08:13 AMThose who invested in BlueScope Steel (ASX:BSL) five years ago are up 100%
Sun 21 Sep 25, 10:34 PMSome Investors May Be Willing To Look Past BlueScope Steel's (ASX:BSL) Soft Earnings
Sun 24 Aug 25, 11:30 PMBlueScope Steel's (ASX:BSL) Dividend Will Be A$0.30
Wed 20 Aug 25, 09:49 PMBlueScope Steel Limited Just Missed Earnings - But Analysts Have Updated Their Models
Tue 19 Aug 25, 08:47 PMAustralia's BlueScope leads global steel giants in push for Gupta’s Whyalla plant
Sun 03 Aug 25, 10:55 PMWith 51% ownership, BlueScope Steel Limited (ASX:BSL) boasts of strong institutional backing
Mon 14 Jul 25, 09:28 PM| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | 249.00M | 1267.30M | 1444.40M | 3786.70M | 1685.60M |
| Minority interest | -105.20000M | -142.50000M | -89.30000M | -172.90000M | 530.80M |
| Net income | 83.80M | 805.70M | 1009.20M | 2810.10M | 1193.30M |
| Selling general administrative | 2946.50M | 2483.70M | 2378.30M | 2169.20M | 1810.10M |
| Selling and marketing expenses | 806.70M | 784.80M | 771.70M | 715.60M | 546.70M |
| Gross profit | 6006.00M | 6677.20M | 6623.10M | 8263.80M | 5263.50M |
| Reconciled depreciation | 713.90M | 692.90M | 658.30M | 549.50M | 487.80M |
| Ebit | 280.60M | 1300.40M | 1566.50M | 3816.30M | 1757.50M |
| Ebitda | 994.50M | 1993.30M | 2224.80M | 4365.80M | 2245.30M |
| Depreciation and amortization | 713.90M | 692.90M | 658.30M | 549.50M | 487.80M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 110.40M | 1267.90M | 1513.50M | 3753.90M | 1697.50M |
| Other operating expenses | 16142.40M | 15787.40M | 16742.20M | 15188.70M | 11163.40M |
| Interest expense | 69.60M | 64.40M | 72.40M | 72.40M | 71.90M |
| Tax provision | 69.60M | 320.10M | 351.70M | 806.70M | 388.10M |
| Interest income | 32.40M | 56.70M | 19.40M | 13.30M | 28.00M |
| Net interest income | -37.20000M | -7.70000M | -36.80000M | -59.10000M | -62.90000M |
| Extraordinary items | 9.60M | 1.00M | 5.80M | 3.00M | 10.00M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 69.60M | 320.10M | 351.70M | 806.70M | 388.10M |
| Total revenue | 16252.80M | 17055.30M | 18174.20M | 18990.90M | 12872.90M |
| Total operating expenses | 5895.60M | 5446.70M | 5270.50M | 4625.50M | 3631.40M |
| Cost of revenue | 10246.80M | 10378.10M | 11551.10M | 10727.10M | 7609.40M |
| Total other income expense net | 138.60M | -0.60000M | 128.60M | 207.50M | 116.40M |
| Discontinued operations | - | - | 5.80M | 3.00M | 10.00M |
| Net income from continuing ops | 179.40M | 947.20M | 1092.70M | 2980.00M | 1297.50M |
| Net income applicable to common shares | 83.80M | 805.70M | 1009.20M | 2810.10M | 1193.30M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 15781.00M | 15678.00M | 15935.10M | 16610.50M | 13149.00M |
| Intangible assets | 568.10M | 854.60M | 614.90M | 612.70M | -4257.50000M |
| Earning assets | - | - | - | - | - |
| Other current assets | 132.70M | 122.50M | 54.40M | 124.90M | 76.80M |
| Total liab | 4508.30M | 4392.50M | 4904.40M | 6162.40M | 4988.60M |
| Total stockholder equity | 10666.50M | 10721.40M | 10467.40M | 9782.50M | 7629.60M |
| Deferred long term liab | - | - | 7.30M | 11.50M | 16.30M |
| Other current liab | 210.90M | 834.00M | 1501.80M | 1801.30M | 1346.00M |
| Common stock | - | 2389.60M | 2673.00M | 2958.00M | 3649.90M |
| Capital stock | 2356.50M | 2368.80M | 2673.00M | 2958.00M | 3649.90M |
| Retained earnings | 7509.00M | 7687.20M | 7100.90M | 6307.60M | 3822.80M |
| Other liab | - | - | 815.80M | 816.80M | 712.80M |
| Good will | 1563.30M | 1889.60M | 1899.00M | 2013.70M | 1183.40M |
| Other assets | - | - | 218.90M | 288.70M | 342.90M |
| Cash | 857.60M | 1085.50M | 1489.80M | 1682.70M | 1961.10M |
| Cash and equivalents | - | - | 2.50M | 2.00M | 1.70M |
| Total current liabilities | 3029.40M | 3088.00M | 3474.40M | 4743.10M | 3281.00M |
| Current deferred revenue | - | 521.20M | 52.80M | 77.50M | 30.30M |
| Net debt | - | -364.00000M | -703.30000M | -367.10000M | -797.30000M |
| Short term debt | - | 190.80M | 172.30M | 713.10M | 169.00M |
| Short long term debt | 40.00M | 94.80M | 63.40M | 610.60M | 73.70M |
| Short long term debt total | - | 721.50M | 786.50M | 1315.60M | 1163.80M |
| Other stockholder equity | - | -20.80000M | -9827.30000M | -9314.40000M | -7517.40000M |
| Property plant equipment | - | - | 6029.10M | 5641.20M | 4879.80M |
| Total current assets | 5923.80M | 6096.50M | 6757.80M | 7883.80M | 6138.80M |
| Long term investments | 126.70M | 147.00M | 168.40M | 170.40M | 137.20M |
| Net tangible assets | - | - | 7744.30M | 7156.10M | 5979.30M |
| Short term investments | - | - | - | - | - |
| Net receivables | 1651.10M | 1702.30M | 1854.00M | 2134.40M | 1609.20M |
| Long term debt | 239.70M | 90.40M | 181.40M | 166.60M | 548.80M |
| Inventory | 3068.10M | 3186.20M | 3214.40M | 3699.00M | 1582.00M |
| Accounts payable | 1588.50M | 1542.00M | 1747.50M | 2151.20M | 1735.70M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | 665.40M | 693.50M | 516.90M | 156.90M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 95.70M | 93.30M | 352.10M | 166.00M | 244.80M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 9857.20M | 9581.50M | 9177.30M | 8726.70M | 7010.20M |
| Capital lease obligations | 606.30M | 536.30M | 541.70M | 538.40M | 541.30M |
| Long term debt total | - | - | 614.20M | 602.50M | 994.80M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | -1229.90000M | -967.00000M | -979.10000M | -1.00000M | 0.10M |
| Change to liabilities | - | - | -346.50000M | 610.40M | 704.20M |
| Total cashflows from investing activities | -1229.90000M | -967.00000M | -979.10000M | -1759.80000M | -757.40000M |
| Net borrowings | 88.40M | -58.50000M | -639.60000M | -4.10000M | -198.00000M |
| Total cash from financing activities | -423.70000M | -849.20000M | -1360.70000M | -1051.50000M | -295.90000M |
| Change to operating activities | - | - | -154.90000M | -67.00000M | 108.30M |
| Net income | 83.80M | 804.70M | 1009.20M | 2810.10M | 1193.30M |
| Change in cash | -225.90000M | -405.40000M | -186.40000M | -286.00000M | 561.60M |
| Begin period cash flow | 1083.30M | 1488.70M | 1675.10M | 1961.10M | 1399.50M |
| End period cash flow | 857.40M | 1083.30M | 1488.70M | 1675.10M | 1961.10M |
| Total cash from operating activities | 1412.90M | 1410.00M | 2150.90M | 2472.00M | 1658.20M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | - | 692.90M | 636.20M | 533.20M | 471.80M |
| Other cashflows from investing activities | -11.10000M | -12.70000M | -170.40000M | -996.10000M | 3.00M |
| Dividends paid | -359.70000M | -224.90000M | -436.20000M | -413.10000M | -100.90000M |
| Change to inventory | 165.60M | -69.00000M | 593.60M | -1223.30000M | -449.70000M |
| Change to account receivables | -145.40000M | 167.10M | 301.80M | -400.20000M | -547.70000M |
| Sale purchase of stock | -29.90000M | -323.30000M | -284.90000M | -638.10000M | -638.10000M |
| Other cashflows from financing activities | -122.50000M | -126.20000M | -111.90000M | -100.90000M | 109.10M |
| Change to netincome | - | - | 169.80M | 121.10M | 101.50M |
| Capital expenditures | 1233.40M | 976.30M | 808.70M | 763.70M | 760.40M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 19.30M | -20.30000M | 895.40M | -1623.50000M | -997.40000M |
| Stock based compensation | - | 22.20M | 24.70M | 21.20M | 23.60M |
| Other non cash items | 1393.60M | -89.50000M | 505.50M | -871.30000M | -6.90000M |
| Free cash flow | 179.50M | 433.70M | 1342.20M | 1708.30M | 897.80M |
Sector: Basic Materials Industry: Steel
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BSL Bluescope Steel Ltd |
0.37 1.41% | 26.57 | 48.42 | 12.32 | 0.73 | 1.09 | 0.71 | 9.40 |
| SGM Sims Ltd |
-0.36 1.95% | 18.13 | - | 13.05 | 0.52 | 1.65 | 0.62 | 16.32 |
| CIA Champion Iron Ltd |
-0.12 2.43% | 4.82 | 14.20 | 11.72 | 1.49 | 1.70 | 1.90 | 6.43 |
| BCI BCI Minerals Ltd |
-0.005 1.28% | 0.39 | - | 232.56 | 303.60 | 1.52 | 9.41 | 68.12 |
| VSL Vulcan Steel Ltd |
-0.19 3.02% | 6.10 | 78.89 | 32.05 | 1.05 | 3.95 | 1.69 | 13.33 |
BlueScope Steel Limited engages in the production and marketing of metal-coated and painted steel building products in Australia, New Zealand, Asia, and North America. The company operates through five segments: Australian Steel Products, North Star BlueScope Steel, Buildings and Coated Products North America, Coated Products Asia, and New Zealand & Pacific Islands. It offers coated and painted flat steel products, including zinc/aluminium alloy coated steel; and galvanized and zinc/aluminium alloy coated pre-painted steel, as well as manufactures pipes and tubes. The company is also involved in the supply of hot rolled coils; the provision of engineered building solutions, such as coil paintings; and the development of industrial properties, primarily warehouses and distribution centres. In addition, it provides metal coating, painting, and steel building solutions; and steel slabs, billets, plates, cold-rolled coils, reinforcing coils, rods, wires, and bars, as well as value-added coated and painted steel solutions, as well as operates ferrous and non-ferrous scrap metal recyclers. Further, the company offers its products under the COLORBOND, COLORSTEEL, TRUECORE, ZINCALUME, TRU-SPEC, LYSAGHT, FIELDERS, Orrcon Steel, BUTLER, and VARCO PRUDEN brand names for residential and non-residential building, construction, automotive, manufacturing, infrastructure, packaging, transport, agriculture, and mining industries. It also exports its products. The company was formerly known as BHP Steel Limited and changed its name to BlueScope Steel Limited in November 2003. BlueScope Steel Limited was founded in 1885 and is headquartered in Melbourne, Australia.
181 William Street, Melbourne, VIC, Australia, 3000
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark Royce Vassella B.Com., BCom, M.B.A., MBA | MD, CEO & Exec. Director | 1963 |
| Ms. Tania J. Archibald | Chief Financial Officer | NA |
| Mr. Patrick J. Finan | Chief Exec. of North America | NA |
| Ms. Gretta Stephens | Chief Exec. of Climate Change & Sustainability | NA |
| Mr. Robin Davies | Chief Exec. of New Zealand & Pacific Islands | NA |
| Mr. John Nowlan M.B.A. | Chief Exec. of Australian Steel Products | NA |
| Mr. Connell Zhang | Chief Exec. of NS BlueScope | NA |
| Mr. Donald Watters | Treasurer & Head of Investor Relations | NA |
| Ms. Debra J. Counsell B.A., BA, L.L.B., LLB | Chief Legal Officer | NA |
| Ms. Kristie Keast | Chief Exec. People & North American Devel. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.