Bluescope Steel Ltd

Basic Materials AU BSL

26.57AUD
0.37(1.41%)

Last update at 2026-03-12T05:56:00Z

Day Range

25.9826.58
LowHigh

52 Week Range

17.8430.71
LowHigh

Fundamentals

  • Previous Close 26.20
  • Market Cap12090.94M
  • Volume1471024
  • P/E Ratio48.42
  • Dividend Yield3.42%
  • EBITDA1531.90M
  • Revenue TTM16611.30M
  • Revenue Per Share TTM37.88
  • Gross Profit TTM 6350.20M
  • Diluted EPS TTM0.57

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 249.00M 1267.30M 1444.40M 3786.70M 1685.60M
Minority interest -105.20000M -142.50000M -89.30000M -172.90000M 530.80M
Net income 83.80M 805.70M 1009.20M 2810.10M 1193.30M
Selling general administrative 2946.50M 2483.70M 2378.30M 2169.20M 1810.10M
Selling and marketing expenses 806.70M 784.80M 771.70M 715.60M 546.70M
Gross profit 6006.00M 6677.20M 6623.10M 8263.80M 5263.50M
Reconciled depreciation 713.90M 692.90M 658.30M 549.50M 487.80M
Ebit 280.60M 1300.40M 1566.50M 3816.30M 1757.50M
Ebitda 994.50M 1993.30M 2224.80M 4365.80M 2245.30M
Depreciation and amortization 713.90M 692.90M 658.30M 549.50M 487.80M
Non operating income net other - - - - -
Operating income 110.40M 1267.90M 1513.50M 3753.90M 1697.50M
Other operating expenses 16142.40M 15787.40M 16742.20M 15188.70M 11163.40M
Interest expense 69.60M 64.40M 72.40M 72.40M 71.90M
Tax provision 69.60M 320.10M 351.70M 806.70M 388.10M
Interest income 32.40M 56.70M 19.40M 13.30M 28.00M
Net interest income -37.20000M -7.70000M -36.80000M -59.10000M -62.90000M
Extraordinary items 9.60M 1.00M 5.80M 3.00M 10.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 69.60M 320.10M 351.70M 806.70M 388.10M
Total revenue 16252.80M 17055.30M 18174.20M 18990.90M 12872.90M
Total operating expenses 5895.60M 5446.70M 5270.50M 4625.50M 3631.40M
Cost of revenue 10246.80M 10378.10M 11551.10M 10727.10M 7609.40M
Total other income expense net 138.60M -0.60000M 128.60M 207.50M 116.40M
Discontinued operations - - 5.80M 3.00M 10.00M
Net income from continuing ops 179.40M 947.20M 1092.70M 2980.00M 1297.50M
Net income applicable to common shares 83.80M 805.70M 1009.20M 2810.10M 1193.30M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15781.00M 15678.00M 15935.10M 16610.50M 13149.00M
Intangible assets 568.10M 854.60M 614.90M 612.70M -4257.50000M
Earning assets - - - - -
Other current assets 132.70M 122.50M 54.40M 124.90M 76.80M
Total liab 4508.30M 4392.50M 4904.40M 6162.40M 4988.60M
Total stockholder equity 10666.50M 10721.40M 10467.40M 9782.50M 7629.60M
Deferred long term liab - - 7.30M 11.50M 16.30M
Other current liab 210.90M 834.00M 1501.80M 1801.30M 1346.00M
Common stock - 2389.60M 2673.00M 2958.00M 3649.90M
Capital stock 2356.50M 2368.80M 2673.00M 2958.00M 3649.90M
Retained earnings 7509.00M 7687.20M 7100.90M 6307.60M 3822.80M
Other liab - - 815.80M 816.80M 712.80M
Good will 1563.30M 1889.60M 1899.00M 2013.70M 1183.40M
Other assets - - 218.90M 288.70M 342.90M
Cash 857.60M 1085.50M 1489.80M 1682.70M 1961.10M
Cash and equivalents - - 2.50M 2.00M 1.70M
Total current liabilities 3029.40M 3088.00M 3474.40M 4743.10M 3281.00M
Current deferred revenue - 521.20M 52.80M 77.50M 30.30M
Net debt - -364.00000M -703.30000M -367.10000M -797.30000M
Short term debt - 190.80M 172.30M 713.10M 169.00M
Short long term debt 40.00M 94.80M 63.40M 610.60M 73.70M
Short long term debt total - 721.50M 786.50M 1315.60M 1163.80M
Other stockholder equity - -20.80000M -9827.30000M -9314.40000M -7517.40000M
Property plant equipment - - 6029.10M 5641.20M 4879.80M
Total current assets 5923.80M 6096.50M 6757.80M 7883.80M 6138.80M
Long term investments 126.70M 147.00M 168.40M 170.40M 137.20M
Net tangible assets - - 7744.30M 7156.10M 5979.30M
Short term investments - - - - -
Net receivables 1651.10M 1702.30M 1854.00M 2134.40M 1609.20M
Long term debt 239.70M 90.40M 181.40M 166.60M 548.80M
Inventory 3068.10M 3186.20M 3214.40M 3699.00M 1582.00M
Accounts payable 1588.50M 1542.00M 1747.50M 2151.20M 1735.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 665.40M 693.50M 516.90M 156.90M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 95.70M 93.30M 352.10M 166.00M 244.80M
Deferred long term asset charges - - - - -
Non current assets total 9857.20M 9581.50M 9177.30M 8726.70M 7010.20M
Capital lease obligations 606.30M 536.30M 541.70M 538.40M 541.30M
Long term debt total - - 614.20M 602.50M 994.80M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -1229.90000M -967.00000M -979.10000M -1.00000M 0.10M
Change to liabilities - - -346.50000M 610.40M 704.20M
Total cashflows from investing activities -1229.90000M -967.00000M -979.10000M -1759.80000M -757.40000M
Net borrowings 88.40M -58.50000M -639.60000M -4.10000M -198.00000M
Total cash from financing activities -423.70000M -849.20000M -1360.70000M -1051.50000M -295.90000M
Change to operating activities - - -154.90000M -67.00000M 108.30M
Net income 83.80M 804.70M 1009.20M 2810.10M 1193.30M
Change in cash -225.90000M -405.40000M -186.40000M -286.00000M 561.60M
Begin period cash flow 1083.30M 1488.70M 1675.10M 1961.10M 1399.50M
End period cash flow 857.40M 1083.30M 1488.70M 1675.10M 1961.10M
Total cash from operating activities 1412.90M 1410.00M 2150.90M 2472.00M 1658.20M
Issuance of capital stock - - - - -
Depreciation - 692.90M 636.20M 533.20M 471.80M
Other cashflows from investing activities -11.10000M -12.70000M -170.40000M -996.10000M 3.00M
Dividends paid -359.70000M -224.90000M -436.20000M -413.10000M -100.90000M
Change to inventory 165.60M -69.00000M 593.60M -1223.30000M -449.70000M
Change to account receivables -145.40000M 167.10M 301.80M -400.20000M -547.70000M
Sale purchase of stock -29.90000M -323.30000M -284.90000M -638.10000M -638.10000M
Other cashflows from financing activities -122.50000M -126.20000M -111.90000M -100.90000M 109.10M
Change to netincome - - 169.80M 121.10M 101.50M
Capital expenditures 1233.40M 976.30M 808.70M 763.70M 760.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 19.30M -20.30000M 895.40M -1623.50000M -997.40000M
Stock based compensation - 22.20M 24.70M 21.20M 23.60M
Other non cash items 1393.60M -89.50000M 505.50M -871.30000M -6.90000M
Free cash flow 179.50M 433.70M 1342.20M 1708.30M 897.80M

Peer Comparison

Sector: Basic Materials Industry: Steel

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BSL
Bluescope Steel Ltd
0.37 1.41% 26.57 48.42 12.32 0.73 1.09 0.71 9.40
SGM
Sims Ltd
-0.36 1.95% 18.13 - 13.05 0.52 1.65 0.62 16.32
CIA
Champion Iron Ltd
-0.12 2.43% 4.82 14.20 11.72 1.49 1.70 1.90 6.43
BCI
BCI Minerals Ltd
-0.005 1.28% 0.39 - 232.56 303.60 1.52 9.41 68.12
VSL
Vulcan Steel Ltd
-0.19 3.02% 6.10 78.89 32.05 1.05 3.95 1.69 13.33

Reports Covered

Stock Research & News

Profile

BlueScope Steel Limited engages in the production and marketing of metal-coated and painted steel building products in Australia, New Zealand, Asia, and North America. The company operates through five segments: Australian Steel Products, North Star BlueScope Steel, Buildings and Coated Products North America, Coated Products Asia, and New Zealand & Pacific Islands. It offers coated and painted flat steel products, including zinc/aluminium alloy coated steel; and galvanized and zinc/aluminium alloy coated pre-painted steel, as well as manufactures pipes and tubes. The company is also involved in the supply of hot rolled coils; the provision of engineered building solutions, such as coil paintings; and the development of industrial properties, primarily warehouses and distribution centres. In addition, it provides metal coating, painting, and steel building solutions; and steel slabs, billets, plates, cold-rolled coils, reinforcing coils, rods, wires, and bars, as well as value-added coated and painted steel solutions, as well as operates ferrous and non-ferrous scrap metal recyclers. Further, the company offers its products under the COLORBOND, COLORSTEEL, TRUECORE, ZINCALUME, TRU-SPEC, LYSAGHT, FIELDERS, Orrcon Steel, BUTLER, and VARCO PRUDEN brand names for residential and non-residential building, construction, automotive, manufacturing, infrastructure, packaging, transport, agriculture, and mining industries. It also exports its products. The company was formerly known as BHP Steel Limited and changed its name to BlueScope Steel Limited in November 2003. BlueScope Steel Limited was founded in 1885 and is headquartered in Melbourne, Australia.

Bluescope Steel Ltd

181 William Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Mark Royce Vassella B.Com., BCom, M.B.A., MBA MD, CEO & Exec. Director 1963
Ms. Tania J. Archibald Chief Financial Officer NA
Mr. Patrick J. Finan Chief Exec. of North America NA
Ms. Gretta Stephens Chief Exec. of Climate Change & Sustainability NA
Mr. Robin Davies Chief Exec. of New Zealand & Pacific Islands NA
Mr. John Nowlan M.B.A. Chief Exec. of Australian Steel Products NA
Mr. Connell Zhang Chief Exec. of NS BlueScope NA
Mr. Donald Watters Treasurer & Head of Investor Relations NA
Ms. Debra J. Counsell B.A., BA, L.L.B., LLB Chief Legal Officer NA
Ms. Kristie Keast Chief Exec. People & North American Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.