Create Free Account

By creating account you will get access to hot stocks & personalised emails

Belararox Ltd

Basic Materials AU BRX

0.18AUD
0.03(20.00%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.150.18
LowHigh

52 Week Range

0.120.37
LowHigh

Fundamentals

  • Previous Close 0.15
  • Market Cap22.84M
  • Volume347763
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.26200M
  • Revenue TTM0.01M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00036M
  • Diluted EPS TTM-0.04

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.98477M -3.07346M -0.12061M
Minority interest - - -
Net income -1.98477M -3.07346M -0.12061M
Selling general administrative 1.45M 2.03M 0.05M
Selling and marketing expenses - - -
Gross profit - - -
Reconciled depreciation 0.00507M 0.00045M -
Ebit -1.99785M -3.07340M -0.72364M
Ebitda - -3.07295M -
Depreciation and amortization - 0.00045M -
Non operating income net other - - -
Operating income -1.99785M -3.07340M -0.12061M
Other operating expenses 0.54M 3.07M 0.16M
Interest expense 0.00003M 0.00006M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M
Interest income 0.01M 0.00030M 0.00000M
Net interest income 0.01M 0.00030M -
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense - - -
Total revenue 0.00000M 0.00000M 0.00000M
Total operating expenses - 3.07M -
Cost of revenue - - -
Total other income expense net - -0.00006M -
Discontinued operations - - -
Net income from continuing ops -1.98477M -3.07346M -
Net income applicable to common shares -1.98477M -3.07346M -0.72364M
Preferred stock and other adjustments - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 17.29M 14.99M 5.29M 0.70M
Intangible assets - - - -
Earning assets - - - -
Other current assets 0.57M 0.32M 0.05M 0.01M
Total liab 4.08M 3.62M 1.09M 0.10M
Total stockholder equity 13.21M 11.37M 4.20M 0.60M
Deferred long term liab - - - -
Other current liab 1.07M 0.43M 0.51M -
Common stock 16.94M 12.54M 5.47M 0.71M
Capital stock - 12.54M 5.47M -
Retained earnings -8.74426M -5.17884M -3.19407M -0.12061M
Other liab - 2.85M - -
Good will - - - -
Other assets - - - -
Cash 1.63M 3.15M 2.96M 0.56M
Cash and equivalents - 3.15M 2.96M 0.56M
Total current liabilities 1.51M 0.76M 1.09M 0.10M
Current deferred revenue - - - -
Net debt -1.63084M - -2.96113M -
Short term debt - 0.00000M 0.00000M 0.00000M
Short long term debt - - - -
Short long term debt total - - - -
Other stockholder equity 0.00000M 4.01M 1.92M 0.00226M
Property plant equipment - 11.42M 2.12M 0.11M
Total current assets 2.20M 3.56M 3.17M 0.59M
Long term investments - - - -
Net tangible assets - 11.37M 4.20M 0.60M
Short term investments - - - -
Net receivables 0.39M 0.09M 0.16M 0.00747M
Long term debt - - - -
Inventory -0.39451M - - -
Accounts payable 0.44M 0.15M 0.58M 0.06M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income 5.02M - 1.92M -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 15.09M 11.42M 2.12M -
Capital lease obligations - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30
Investments -3.52876M -1.41300M -
Change to liabilities -1.27875M 0.40M 0.61M
Total cashflows from investing activities -3.52876M -1.41300M -1.41300M
Net borrowings - - -
Total cash from financing activities 6.01M 4.94M 3.62M
Change to operating activities 0.48M -0.03762M -0.09000M
Net income -1.98477M -3.07346M -0.72364M
Change in cash 0.19M 2.40M 3.38M
Begin period cash flow 2.96M 0.56M -
End period cash flow 3.15M 2.96M 0.56M
Total cash from operating activities -2.29015M -1.13240M -0.23183M
Issuance of capital stock 6.40M 5.25M -
Depreciation 0.00507M 0.00045M 0.00045M
Other cashflows from investing activities 0.00000M 0.00000M -
Dividends paid - - -
Change to inventory - - -
Change to account receivables 0.07M -0.15222M -0.04484M
Sale purchase of stock 6.40M -0.30750M 0.60M
Other cashflows from financing activities -0.34036M -1.41300M -0.12333M
Change to netincome 0.42M 1.73M 0.01M
Capital expenditures 3.53M 1.41M 1.41M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital 0.01M 0.00036M 0.00000M
Stock based compensation - - -
Other non cash items - - -
Free cash flow -5.81891M -1.41300M -

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRX
Belararox Ltd		 0.03 20.00% 0.18 - - 1940.55 1.78 - -2.4013
ZIM
Zimplats Holdings Ltd		 -0.77 5.87% 12.35 115.25 - 1.94 0.54 1.24 5.89
BRE
Brazilian Rare Earths Ltd		 0.09 4.02% 2.33 - - - 6.08 - -
29M
29Metals Ltd		 - -% 0.24 - 20.20 0.66 1.02 0.82 -1.9619
SMI
Santana Minerals Ltd		 -0.015 3.19% 0.46 - - - 4.26 - -31.4008

Reports Covered

Stock Research & News

View All

Profile

Belararox Limited engages in the exploration and development of mineral resource projects in Australia. The company explores for zinc, lithium, copper, gold, silver, nickel, and lead deposits. Its flagship project is the Toro-Malambo-Tambo project covering 32,000 hectares located in San Juan province in Argentina. The company was incorporated in 2021 and is based in Perth, Australia.

Belararox Ltd

225 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Arvind Misra B.Comp., B.Tech, MAICD, MAusI, MAusIMM MD & Director NA
Dr. Gregor Partington MAIG, MAusIMM Chief Technical Consultant 1958
Mr. John Traicos BA, BL, L.L.B., LLB Company Sec. & Non-Exec. Director NA
Mr. Jason Thomas Ward Exploration Manager of Argentina & Non Executive Director NA
Mr. Graeme Morissey Chief Financial Officer NA
Dr. Steven Lee Garwin BSc, FSEG, MAusIMM, MSc Chief Technical Advisor 1963
Ms. Sherrie Baker Executive Assistant & Administration Manager NA
Mr. Chris Blaser Exploration Manager NA
Mr. Benjamin Patrick Donovan A.C.I.S., B.Com., B.Comm (Hons) Company Secretary 1979
Mr. Jason Thomas Ward Exploration Manager of Argentina & Non Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.