Create Free Account

By creating account you will get access to hot stocks & personalised emails

Boss Energy Limited

Basic Materials AU BOE

5.19AUD
0.05(0.97%)

Last update at 2024-05-02T06:10:00Z

Day Range

5.055.20
LowHigh

52 Week Range

2.496.12
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 12.55M 31.19M 0.86M -5.08447M -1.22169M
Minority interest - - - - -
Net income 12.55M 31.19M -4.15909M -5.63503M -1.21931M
Selling general administrative 4.47M 3.27M 2.72M 2.32M 1.36M
Selling and marketing expenses - - - - -
Gross profit 1.33M -1.62826M -1.59721M -0.60986M 0.23M
Reconciled depreciation 0.08M 0.04M 0.07M 0.13M 0.12M
Ebit 12.66M 31.34M 0.98M -4.94923M -0.97742M
Ebitda 12.74M 31.38M 1.05M -4.81802M -0.85474M
Depreciation and amortization 0.08M 0.04M 0.07M 0.13M 0.12M
Non operating income net other - - - - -
Operating income 12.66M 31.34M 0.98M -4.94923M -0.97742M
Other operating expenses 6.61M 6.70M 4.02M 5.61M 7.31M
Interest expense 0.12M 0.15M 0.12M 0.14M 0.25M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 15.31M 0.25M 4.52M 0.02M 0.08M
Net interest income 3.64M 0.09M -0.01979M 0.11M 0.14M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 15.63M 0.15M 5.02M 0.55M -0.00238M
Total revenue 3.96M 0.50M 0.48M 0.60M 1.53M
Total operating expenses 6.61M 6.70M 4.02M 5.61M 7.31M
Cost of revenue 2.64M 2.12M 2.07M 1.21M 1.30M
Total other income expense net 15.51M -0.15133M -0.11833M -0.13524M -0.24427M
Discontinued operations - - - - -
Net income from continuing ops 12.55M 31.19M 0.86M -5.08447M -1.22169M
Net income applicable to common shares 12.55M 31.19M 0.86M -5.08447M -1.22169M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 267.74M 248.18M 94.87M 21.71M 29.70M
Intangible assets 0.28M 0.28M - - -
Earning assets - - - - -
Other current assets - 0.00991M 0.02M 0.02M 0.02M
Total liab 16.98M 11.61M 9.41M 9.64M 13.57M
Total stockholder equity 250.76M 236.57M 85.46M 12.06M 16.12M
Deferred long term liab - - - - -
Other current liab 0.00105M 0.00085M 0.40M 0.50M 0.42M
Common stock 270.49M 270.49M 151.62M 79.31M 79.13M
Capital stock 270.49M 270.49M 151.62M 79.31M 79.13M
Retained earnings -33.19800M -45.74518M -76.93217M -77.79692M -72.71245M
Other liab 9.13M 9.13M 8.92M 8.82M 8.72M
Good will - - - - -
Other assets 106.04M 8.96M 8.88M 8.88M 8.94M
Cash 88.94M 132.64M 20.87M 3.82M 10.53M
Cash and equivalents 73.00M 128.50M 10.00M 3.20M 8.84M
Total current liabilities 7.81M 2.38M 0.50M 0.82M 4.86M
Current deferred revenue 1.00M 0.80M -0.04587M - -
Net debt -88.84500M -132.50146M -20.87341M -3.82233M -6.52838M
Short term debt 0.05M 0.05M 0.05M 0.00000M 4.00M
Short long term debt - - - - 4.00M
Short long term debt total 0.10M 0.14M 0.14M - 4.00M
Other stockholder equity -0.23730M -0.22475M -0.07468M -0.00151M 9.70M
Property plant equipment 61.40M 15.11M 10.64M 8.91M 8.89M
Total current assets 91.06M 133.39M 20.90M 3.86M 11.82M
Long term investments 8.96M 8.96M 9.46M 8.94M 8.99M
Net tangible assets 250.48M 236.57M 85.46M 12.06M 16.12M
Short term investments 0.11M 0.09M 0.00002M 0.00002M -
Net receivables 1.82M 0.64M 0.00116M 0.00378M 1.25M
Long term debt - - - - 0.00000M
Inventory - - 0.01M 0.01M 0.02M
Accounts payable 6.75M 1.54M 0.09M 0.33M 0.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 13.46M 11.82M 10.77M 10.56M 9.70M
Additional paid in capital - - - - -
Common stock total equity - - - 79.31M 79.13M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 106.04M 90.72M 53.87M - 17.88M
Deferred long term asset charges - - - - -
Non current assets total 176.68M 114.79M 73.97M 17.85M 17.88M
Capital lease obligations 0.10M 0.14M - - -
Long term debt total 0.04M 0.10M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -40.63700M 0.42M -49.74964M -0.03663M 9.81M
Change to liabilities -1.55800M 0.16M -0.26180M -0.05358M 0.30M
Total cashflows from investing activities -40.63700M -2.75128M -51.32721M -0.03663M 9.81M
Net borrowings -0.04200M -0.01440M -0.35033M -4.00000M -4.00000M
Total cash from financing activities -0.04200M 118.86M 71.61M -4.00000M 0.20M
Change to operating activities 0.09M 0.04M 0.04M 0.07M -0.01803M
Net income 0.01M 0.03M 0.00086M -0.00508M -1.22169M
Change in cash -43.70300M 111.77M 17.05M -6.70605M 3.57M
Begin period cash flow 132.64M 20.87M 3.82M 10.53M 6.96M
End period cash flow 88.94M 132.64M 20.87M 3.82M 10.53M
Total cash from operating activities -0.00354M -0.00435M -0.00324M -0.00267M -6.43076M
Issuance of capital stock - 118.88M 71.96M - 0.20M
Depreciation 0.00008M 0.00004M 0.00007M 0.00013M 0.12M
Other cashflows from investing activities -0.68200M -0.15332M -51.30906M 0.05M 0.05M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00118M -0.00015M 0.00000M 0.00125M -1.07000M
Sale purchase of stock 0.00000M 118.88M 71.96M 0.00000M 0.20M
Other cashflows from financing activities -0.04200M -0.01440M -51.32721M -0.03663M 4.00M
Change to netincome -13.51400M -35.62674M -3.95414M 1.02M -4.54037M
Capital expenditures 39.95M 3.02M 1.58M 0.08M 0.08M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00118M -0.00015M 0.00000M 0.00125M -4.45538M
Stock based compensation 0.00164M 0.00104M 0.00057M 0.00171M -
Other non cash items -0.01616M -0.03558M -0.00417M 0.00228M 1.10M
Free cash flow -39.95854M -3.02668M -1.58759M -0.08653M -6.51463M

Fundamentals

  • Previous Close 5.14
  • Market Cap2120.90M
  • Volume2204318
  • P/E Ratio25.95
  • Dividend Yield-%
  • EBITDA-9.79100M
  • Revenue TTM3.96M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 3.96M
  • Diluted EPS TTM0.20

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BOE
Boss Energy Limited		 0.05 0.97% 5.19 25.95 16.61 484.53 4.06 - 25.13
BHP
BHP Group Limited		 0.06 0.14% 42.38 18.84 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 -0.22 0.17% 129.10 13.73 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 0.25 0.99% 25.57 8.97 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 0.05 1.43% 3.55 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Boss Energy Limited explores for, develops, and produces uranium deposits in Australia. It holds a 100% interest in the Honeymoon uranium project covering an area of approximately 2,595 square kilometers located in South Australia. The company was formerly known as Boss Resources Limited and changed its name to Boss Energy Limited in November 2020. Boss Energy Limited was incorporated in 2005 and is based in Subiaco, Australia.

Boss Energy Limited

420 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Duncan Craib A.C.A., B.Com., C.A. CEO, MD & Director NA
Mr. Mathew O'Hara Company Sec. NA
Mr. Andre Potgieter Chief Financial Officer NA
Derek Hall Company Secretary NA
Derek Hall Company Secretary NA
Derek Hall Company Secretary NA
Derek Hall Company Secretary NA
Derek Hall Company Secretary NA
Derek Hall Company Secretary NA
Derek Hall Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.