BOA Resources Ltd

Basic Materials AU BOA

0.041AUD
0.002(5.13%)

Last update at 2026-03-13T04:03:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.010.04
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap11.92M
  • Volume1350478
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.73732M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.02M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.77930M -0.79200M -0.87943M -0.92696M 4.21M
Minority interest - - - - -
Net income -1.77930M -0.79200M -0.87943M -0.92469M 2.69M
Selling general administrative 0.43M 0.38M 0.59M 0.81M 0.96M
Selling and marketing expenses 0.32M 0.34M - - -
Gross profit 0.04M 0.01M -0.31074M -0.56007M 5.01M
Reconciled depreciation - - - - -
Ebit -1.77930M -1.03714M -0.89161M -0.92689M -1.33006M
Ebitda -0.70991M -0.70600M -0.94173M -0.92916M 4.22M
Depreciation and amortization 1.07M 0.33M - -0.00227M 5.55M
Non operating income net other - - - - -
Operating income -0.70991M -0.70600M -0.94173M -0.92689M -1.33006M
Other operating expenses 0.75M 0.72M 0.94M 0.93M 1.32M
Interest expense 0.00000M 0.19M - 0.00007M 0.01M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 1.51M
Interest income 0.03M 0.06M 0.00871M 0.00007M 0.01M
Net interest income 0.03M 0.06M 0.00871M 0.00007M -0.01224M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.33114M - -0.00227M 1.51M
Total revenue 0.04M 0.01M 0.06M 0.00067M 5.54M
Total operating expenses 0.75M 0.72M 0.94M 0.93M 1.32M
Cost of revenue 0.31M 0.32M 0.37M 0.56M 0.52M
Total other income expense net -1.06940M -0.08593M 0.05M -0.00007M 5.54M
Discontinued operations - - - - -
Net income from continuing ops -1.77930M -0.79227M -0.87943M -0.92696M 2.69M
Net income applicable to common shares -1.77930M -0.79227M -0.87943M -0.92696M 2.69M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 5.72M 7.49M 6.83M 7.39M 8.02M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.02M - 0.03M 0.06M
Total liab 0.09M 0.09M 0.57M 0.43M 0.18M
Total stockholder equity 5.63M 7.41M 6.26M 6.96M 7.84M
Deferred long term liab - - - - -
Other current liab - 0.05M 0.14M 0.13M 0.14M
Common stock - 12.85M 10.97M 10.84M 10.84M
Capital stock 12.85M - 10.97M 10.84M 10.84M
Retained earnings -7.39964M -5.62034M -4.82808M -3.94864M -3.02168M
Other liab - - - - 0.00397M
Good will - - - - -
Other assets - - 0.01M 0.00663M 0.00510M
Cash 0.82M 1.93M 1.48M 3.54M 5.25M
Cash and equivalents - - 1.48M 3.54M 5.25M
Total current liabilities 0.09M 0.09M 0.57M 0.43M 0.18M
Current deferred revenue - - - - -0.26115M
Net debt - -1.93472M -1.48186M -3.54364M -5.10382M
Short term debt - - 0.00000M 0.00000M 0.15M
Short long term debt - - - - -
Short long term debt total - - - - 0.15M
Other stockholder equity - 0.00000M -6.13969M -6.88670M -7.81365M
Property plant equipment - - 5.19M 3.73M 2.66M
Total current assets 0.93M 1.98M 1.63M 3.65M 5.36M
Long term investments 0.00279M - 0.01M 0.00663M 0.00510M
Net tangible assets - - 6.26M 6.96M 7.84M
Short term investments - - - - -
Net receivables - 0.02M 0.11M 0.08M 0.05M
Long term debt - - - - -
Inventory - 0.00572M - - -
Accounts payable 0.03M 0.04M 0.43M 0.30M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.18M 0.12M 0.07M 0.02M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00326M
Deferred long term asset charges - - - - -
Non current assets total 4.79M 5.51M 5.20M 3.74M 2.66M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -0.36564M -0.82058M -1.48648M -0.88098M 5.21M
Change to liabilities - - 0.02M -0.01895M 1.55M
Total cashflows from investing activities -0.36564M -0.82058M -1.48648M -0.88098M 5.21M
Net borrowings - - - - -0.15000M
Total cash from financing activities 0.00000M 1.93M -0.03134M -0.02428M 0.45M
Change to operating activities - - -0.00170M -0.00114M -0.11406M
Net income -1.77930M -0.79227M -0.87943M -0.92696M 2.69M
Change in cash -1.11111M 0.45M -2.06178M -1.71018M 4.75M
Begin period cash flow 1.93M 1.48M 3.54M 5.25M 0.50M
End period cash flow 0.82M 1.93M 1.48M 3.54M 5.25M
Total cash from operating activities -0.74547M -0.65514M -0.54396M -0.80493M -0.91142M
Issuance of capital stock - 2.16M - - 5.23M
Depreciation 1.07M 0.33M 0.27M 0.27M 0.30M
Other cashflows from investing activities - 0.02M 0.05M 0.05M 5.50M
Dividends paid - 0.00000M 0.00000M -4.44766M -4.44766M
Change to inventory - - - - -
Change to account receivables -0.00896M 0.09M -0.02925M -0.02237M 0.03M
Sale purchase of stock - -0.22710M -0.03134M -0.02428M -0.18527M
Other cashflows from financing activities - -0.82058M -1.48648M -0.63534M 5.21M
Change to netincome - - 0.08M 0.16M -5.37459M
Capital expenditures 0.37M 1.15M 1.54M 0.88M 0.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.02753M -0.38266M -0.02925M -0.02237M 0.03M
Stock based compensation - 0.01M 0.05M 0.05M 0.07M
Other non cash items -0.00804M 0.19M 0.07M 0.10M -3.90701M
Free cash flow -1.11111M -1.80228M -2.08044M -1.68590M -1.19687M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BOA
BOA Resources Ltd
0.002 5.13% 0.04 - - 683.86 2.01 -0.585
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

BOA Resources Limited operates as a mineral exploration company in Western Australia. It focuses on exploring for lithium, nickel, copper, and gold. The company's portfolio of tenements focuses on Western Australia's Eastern Goldfields, Lake Johnston, Mt Ida, and Fraser Range regions. The company was formerly known as Boadicea Resources Ltd and changed its name to BOA Resources Limited in December 2024. BOA Resources Limited was incorporated in 2011 and is based in Melbourne, Australia.

BOA Resources Ltd

North Building, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Jonathan Reynolds MAusIMM MD & Director NA
Mr. James Stephen Barrie CPA Company Sec. NA
Mr. James Stephen Barrie CPA Company Secretary & Non-Executive Director NA
Ms. Catherine Margaret Norman B.Sc. Chairman & MD NA
Mr. James Stephen Barrie CPA Company Secretary & Non-Executive Director NA
Ms. Catherine Margaret Norman B.Sc. Chairman & MD NA
Mr. James Stephen Barrie CPA Company Secretary & Non-Executive Director NA
Ms. Catherine Margaret Norman B.Sc. Chairman & MD NA
Mr. James Stephen Barrie CPA Company Secretary & Non-Executive Director NA
Ms. Catherine Margaret Norman B.Sc. Chairman & MD NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.