1800-272-662
Shopping Cart 0
countryflagAU
Login

Bastion Minerals Ltd

Basic Materials AU BMO

0.039AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.030.13
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap3.44M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.16088M
  • Revenue TTM0.23M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 0.23M
  • Diluted EPS TTM-0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -5.58300M -6.29919M -3.91795M -3.07882M -1.05878M
Minority interest - - - - -
Net income -5.58300M -6.29919M -3.91795M -3.07882M -1.05878M
Selling general administrative 1.26M 1.54M 1.59M 1.40M 0.52M
Selling and marketing expenses 0.20M 0.98M - - -
Gross profit 0.29M -0.07865M -0.07035M -0.02744M 0.22M
Reconciled depreciation 0.04M 0.24M 0.21M 0.07M 0.00016M
Ebit -5.53600M -2.76856M -3.49736M -3.02089M -1.01223M
Ebitda -1.22000M -2.52364M -3.29178M -2.95295M -1.01207M
Depreciation and amortization 4.32M 0.24M 0.21M 0.07M 0.00016M
Non operating income net other - - - - -
Operating income -1.18000M -2.76856M -3.49736M -3.02089M -1.01223M
Other operating expenses 1.47M 2.77M 3.58M 3.05M 1.42M
Interest expense 0.05M 0.09M 0.05M 0.06M 0.05M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00097M 0.00054M 0.10M 0.06M 0.14M
Net interest income -0.04725M -0.09432M -0.10014M -0.07208M -0.04651M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.00000M 0.18M 0.10M 0.45M
Total revenue 0.29M 0.17M 0.14M 0.04M 0.22M
Total operating expenses 1.47M 2.52M 3.58M 3.05M 1.42M
Cost of revenue 0.04M 0.24M 0.21M 0.07M 0.00016M
Total other income expense net -4.40300M -3.53063M -0.23871M 0.04M 0.41M
Discontinued operations - - - - -
Net income from continuing ops -5.58326M -6.29919M -3.91795M -3.07882M -1.05878M
Net income applicable to common shares -5.58327M - -3.91795M -3.07882M -1.05878M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 3.39M 4.87M 7.40M 7.55M 2.25M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.14M 0.16M - 0.00000M 0.00792M
Total liab 1.13M 1.36M 2.00M 1.27M 0.50M
Total stockholder equity 2.26M 3.51M 5.40M 6.27M 1.75M
Deferred long term liab - - - - -
Other current liab 0.03M 0.35M 0.20M 0.11M 0.18M
Common stock - 18.24M 14.81M 14.04M 7.44M
Capital stock 23.07M - 14.81M 14.04M 7.44M
Retained earnings -24.66957M -19.08630M -12.78711M -8.86917M -5.79035M
Other liab - - - 0.02M -
Good will - - - - -
Other assets - - 0.11M 0.10M -
Cash 0.37M 1.03M 0.64M 3.48M 0.80M
Cash and equivalents - - - - 0.80M
Total current liabilities 0.94M 1.18M 0.98M 0.32M 0.50M
Current deferred revenue - - - - -
Net debt - -0.67473M 0.53M -2.45364M -0.69242M
Short term debt - 0.17M 0.17M 0.10M 0.10M
Short long term debt 0.05M - 0.05M 0.00162M 0.10M
Short long term debt total - 0.36M 1.16M 1.03M 0.10M
Other stockholder equity - - -0.01338M 1.10M 0.09M
Property plant equipment - - 6.45M 3.78M 1.14M
Total current assets 0.68M 1.30M 0.84M 3.67M 1.10M
Long term investments - - 0.11M - -
Net tangible assets - - - 6.27M 1.75M
Short term investments - - - - -
Net receivables - 0.10M 0.15M 0.11M 0.18M
Long term debt 0.19M - 0.19M 0.19M -
Inventory - - - - 0.12M
Accounts payable 0.67M 0.65M 0.62M 0.12M 0.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 4.36M 3.38M 1.10M 0.09M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 3.54M - 0.10M -
Deferred long term asset charges - - - - -
Non current assets total 2.70M 3.58M 6.56M 3.88M 1.14M
Capital lease obligations - - 0.93M 1.03M -
Long term debt total - - 0.99M 0.93M 0.00000M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -1.03060M -1.46638M -2.36116M -1.58623M -0.10108M
Change to liabilities - - 0.09M -0.23053M 0.05M
Total cashflows from investing activities -1.03060M - -2.36116M -1.58623M -0.10108M
Net borrowings - - - -0.12540M -0.05045M
Total cash from financing activities 1.76M 3.58M 1.73M 6.70M 1.59M
Change to operating activities - - 0.06M -0.13752M -0.19530M
Net income -5.58326M -6.29919M -3.91795M -3.07882M -1.05878M
Change in cash -0.66015M 0.40M -2.84397M 2.68M 0.72M
Begin period cash flow 1.03M 0.64M 3.48M 0.79M 0.08M
End period cash flow 0.37M 1.03M 0.63M 3.48M 0.79M
Total cash from operating activities -1.38840M -1.71947M -2.22313M -2.41999M -0.76998M
Issuance of capital stock 2.12M 3.59M 2.00M 7.30M 1.76M
Depreciation - 0.24M 0.21M 0.07M 0.00016M
Other cashflows from investing activities 0.13M - - - -0.09405M
Dividends paid - - 0.10M - 1.59M
Change to inventory - - - - -
Change to account receivables -0.06366M 0.06M -0.03733M 0.07M 0.14M
Sale purchase of stock -0.24184M -0.23304M -0.16832M -0.47263M -0.12331M
Other cashflows from financing activities -0.24184M 0.27M 0.10M -0.02330M 1.59M
Change to netincome - - 1.38M 0.82M 0.16M
Capital expenditures 1.02M 1.45M 2.36M 1.59M 0.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01787M 0.46M 0.11M -0.30206M 0.14M
Stock based compensation - 0.43M 1.38M 0.82M 0.16M
Other non cash items -1.37052M 3.94M 1.73M 1.19M 0.29M
Free cash flow -2.40522M -3.17105M -4.58429M -4.00622M -0.87106M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BMO
Bastion Minerals Ltd		 - -% 0.04 - - 15.16 1.99 -1.0414
ZIM
Zimplats Holdings Ltd		 -0.27 1.45% 18.30 7.80 8.90 1.79 0.76 1.28 3.55
BRE
Brazilian Rare EARTHS Ltd		 -0.02 0.39% 5.10 - - - 20.34
MI6
Minerals 260 Ltd		 0.01 2.48% 0.62 - - - 7.18 -0.6336
SMI
Santana Minerals Ltd		 -0.03 3.55% 0.81 - - - 5.39 -31.4008

Reports Covered

Stock Research & News

View All

Profile

Vita Resources NL engages in mining exploration and evaluation in Australia, Chile, Sweden, and Canada. The company explores for copper, gold, lithium, and rare earth elements. It holds a 100% interest in the Battery Metals Projects located in Western Australia. The company holds interests in the Canadian Lithium Project located in Ontario, Canada; the Gyttorp REE Project located in the Bergslagen district of Sweden; the Cometa Project; and the ICE Copper Project. Vita Resources NL was formerly known as Bastion Minerals Limited and changed its name to Vita Resources NL in January 2026. Vita Resources NL was incorporated in 2010 and is based in Sydney, Australia

Bastion Minerals Ltd

22 Pitt Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Alan Ross Landles Exec. Chairman NA
Mr. Fabian Figueroa Exploration Mang. NA
Mr. Fabian Figueroa Exploration Manager NA
Mr. Fabian Figueroa Exploration Manager NA
Mr. Justin Bradley Clyne A.C.I.S., AGIA, Grad Dip ACG, L.L.B., L.L.M., LLM Company Secretary 1973
Mr. Fabian Figueroa Exploration Manager NA
Mr. Justin Bradley Clyne A.C.I.S., AGIA, Grad Dip ACG, L.L.B., L.L.M., LLM Company Secretary 1973
Mr. Fabian Figueroa Exploration Manager NA
Mr. Justin Bradley Clyne A.C.I.S., AGIA, Grad Dip ACG, L.L.B., L.L.M., LLM Company Secretary 1973
Mr. Fabian Figueroa Exploration Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.