1800-272-662
Shopping Cart 0
countryflagAU
Login

BLAZE Minerals Ltd

Basic Materials AU BLZ

0.0015AUD
-(-%)

Last update at 2026-03-11T23:00:00Z

Day Range

0.00150.0015
LowHigh

52 Week Range

0.0010.004
LowHigh

Fundamentals

  • Previous Close 0.0015
  • Market Cap2.88M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.90028M
  • Revenue TTM0.00877M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00877M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.47878M -2.93200M -1.06689M -1.61009M -2.42835M
Minority interest - - - - -
Net income -4.47878M -4.65100M -1.06689M -1.61009M -2.42835M
Selling general administrative 0.73M 0.75M 0.28M 0.43M 0.45M
Selling and marketing expenses - 0.02M - - -
Gross profit -0.00333M -0.01500M 0.01M 0.00587M -1.40240M
Reconciled depreciation - 0.01M 0.01M 0.02M 0.00730M
Ebit -4.47878M -1.15950M -1.07564M -1.61243M -1.02615M
Ebitda -4.47546M -0.83100M -1.06064M -1.59485M -1.01885M
Depreciation and amortization 0.00333M 0.33M 0.01M 0.02M 0.00730M
Non operating income net other - - - - -
Operating income -1.01797M -0.77500M -1.00427M -1.52174M -2.35369M
Other operating expenses 1.02M 0.91M -1.08750M -1.61830M 0.38M
Interest expense - - - 0.00234M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.04M 0.02M 0.00875M 0.00234M 0.00029M
Net interest income - 0.02M 0.00875M 0.00234M 0.00029M
Extraordinary items 0.00000M -1.71905M - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 1.33M -0.00288M 0.00353M -0.00029M
Total revenue 0.00877M 0.02M 0.01M 0.00587M 0.00010M
Total operating expenses 1.01M 0.90M 1.09M 1.62M 1.03M
Cost of revenue 0.00333M 0.01M - - 1.40M
Total other income expense net -3.46081M -2.15700M 0.00587M 0.00587M -1.40250M
Discontinued operations - - - - -
Net income from continuing ops - -2.93201M -1.06689M -1.61009M -2.42835M
Net income applicable to common shares -4.47878M -4.65105M -1.06689M -1.61009M -2.42835M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 6.62M 4.26M 6.78M 6.46M 6.67M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.09M - - -
Total liab 1.98M 0.07M 0.14M 0.07M 0.07M
Total stockholder equity 4.64M 4.19M 6.64M 6.39M 6.60M
Deferred long term liab - - - - -
Other current liab 1.68M - - - -
Common stock 54.18M 49.38M 47.33M 46.07M 45.33M
Capital stock - - 47.33M 46.07M 45.33M
Retained earnings -49.82295M -48.32943M -44.85838M -43.79148M -42.18139M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.41M 0.74M 1.26M 1.78M 2.65M
Cash and equivalents - - 1.26M 1.78M 2.65M
Total current liabilities 1.98M 0.07M 0.14M 0.07M 0.07M
Current deferred revenue - - - - -
Net debt -0.40994M -0.73980M -1.25710M -1.78259M -2.64985M
Short term debt - - 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - -2.44357M -2.27446M -2.65714M
Property plant equipment - - 5.50M 4.65M 3.99M
Total current assets 0.59M 0.83M 1.28M 1.81M 2.68M
Long term investments - - - - -
Net tangible assets - - 6.64M 6.39M 6.60M
Short term investments 0.05M - - - -
Net receivables 0.10M 0.00282M 0.02M 0.03M 0.03M
Long term debt - - - - -
Inventory - -0.00282M - - -
Accounts payable 0.30M 0.07M 0.14M 0.07M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.28M 3.14M 4.17M 4.12M 3.46M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 6.04M - -5.49856M -4.64707M -3.99340M
Deferred long term asset charges - - - - -
Non current assets total 6.04M 3.44M 5.50M 4.65M 3.99M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.74842M -0.66856M -0.51790M -0.42411M
Change to liabilities - - 0.07M 0.00339M 0.01M
Total cashflows from investing activities -1.11486M -0.74842M -0.66856M -0.51790M -0.42411M
Net borrowings - - - - -
Total cash from financing activities 1.67M 1.00M 0.88M 0.57M 2.64M
Change to operating activities - - - - -
Net income -4.47878M -2.93201M -1.06689M -1.61009M -2.42835M
Change in cash -0.32987M -0.51730M -0.52549M -0.86726M 1.45M
Begin period cash flow 0.74M 1.26M 1.78M 2.65M 1.20M
End period cash flow 0.41M 0.74M 1.26M 1.78M 2.65M
Total cash from operating activities -0.88791M -0.76989M -0.73593M -0.92184M -0.76049M
Issuance of capital stock - 1.01M 0.89M 0.63M 2.81M
Depreciation 0.00333M 0.33M 0.26M 0.48M 0.00730M
Other cashflows from investing activities -0.08969M - - - 0.00000M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00738M 0.02M 0.00834M -0.00188M 0.02M
Sale purchase of stock - -0.01375M -0.01125M -0.05542M -0.17543M
Other cashflows from financing activities 0.05M 1.00M -0.66856M -0.51790M -0.42411M
Change to netincome - - - 0.21M 1.63M
Capital expenditures 0.00000M 0.75M 0.67M 0.52M 0.42M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.13M 0.02M 0.00834M -0.00188M 0.02M
Stock based compensation - 0.15M - 0.21M 0.33M
Other non cash items 3.46M 1.66M 0.07M 0.21M 1.66M
Free cash flow -0.88791M -1.51830M -1.40449M -1.43974M -1.18460M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLZ
BLAZE Minerals Ltd		 - -% 0.0015 - - 327.90 0.93 409.81 -1.5086
BHP
BHP Group Ltd		 -1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd		 4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd		 0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd		 0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

View All

Profile

Blaze Minerals Limited, together with its subsidiaries, engages in the exploration and development of mineral properties in Australia, Uganda, and the Republic of Congo. It explores for nickel, lithium, and gold deposits. The company holds interests in the Loulombo Project, which covers an area of 195 square kilometers located in the Republic of Congo. In addition, it holds interests in the Ntungamo Project and the Mityana Project, covering an area of 242 square kilometers located in Uganda, East Africa. The company was formerly known as Blaze International Limited and changed its name to Blaze Minerals Limited in July 2021. Blaze Minerals Limited was incorporated in 1996 and is based in West Perth, Australia.

BLAZE Minerals Ltd

50 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Simon Coxhell MAusIMM Exec. MD & Director 1964
Mr. Steve Samuel Company Sec. NA
Mr. Simon Coxhell MAusIMM Executive MD & Director 1964
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Simon Coxhell MAusIMM Executive MD & Director 1964
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Simon Coxhell MAusIMM Executive MD & Director 1964
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984
Mr. Simon Coxhell MAusIMM Executive MD & Director 1964
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary 1984

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.