Bellevue Gold Ltd

Basic Materials AU BGL

1.747AUD
-0.063(3.48%)

Last update at 2024-04-24T01:00:00Z

Day Range

1.741.77
LowHigh

52 Week Range

1.152.06
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -24.79000M -17.77000M -12.24300M -5.68700M -7.14637M
Minority interest - - - - -
Net income -24.79000M -17.86300M -11.76200M -5.46000M -6.89114M
Selling general administrative 23.00M 14.55M 9.85M 3.97M 5.66M
Selling and marketing expenses - - - - -
Gross profit - - - - 0.00274M
Reconciled depreciation 1.57M 1.07M 0.84M 0.31M 0.15M
Ebit -24.64400M -17.67700M -12.80000M -5.96500M -7.40159M
Ebitda -23.07000M -16.60400M -11.95900M -5.65800M -7.24660M
Depreciation and amortization 1.57M 1.07M 0.84M 0.31M 0.15M
Non operating income net other - - - - -
Operating income -24.64400M -17.67700M -12.80000M -5.96500M -7.40159M
Other operating expenses 26.66M 17.95M 12.80M 5.96M 7.40M
Interest expense 0.15M 0.09M 0.00000M 0.00100M 0.00884M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.08M 0.08M 0.48M 0.23M 0.26M
Net interest income 1.73M 0.17M 0.48M 0.23M 0.26M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.28M 0.09M -0.48100M -0.22700M -0.25522M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00274M
Total operating expenses 26.66M 17.95M 12.80M 5.96M 7.40M
Cost of revenue - - - - -
Total other income expense net 0.14M -0.09300M 0.56M 0.28M 0.26M
Discontinued operations - - - - -
Net income from continuing ops -24.79000M -17.77000M -12.24300M -5.68700M -7.14637M
Net income applicable to common shares -24.79000M -17.77000M -12.24300M -5.68700M -7.14600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 629.65M 369.62M 242.00M 106.74M 58.84M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.53M 0.53M 0.44M 0.15M 0.15M
Total liab 202.11M 19.09M 21.33M 11.23M 7.99M
Total stockholder equity 427.55M 350.52M 220.68M 95.51M 50.85M
Deferred long term liab - 5.59M - - -
Other current liab 6.82M 0.01M 0.00636M 2.08M 0.53M
Common stock 509.37M 415.62M 273.56M 135.21M 83.08M
Capital stock 509.37M 415.62M 273.56M 135.21M 83.08M
Retained earnings -98.94300M -74.15300M -56.38300M -44.14000M -38.45378M
Other liab 30.72M 3.36M 2.89M 2.36M 2.34M
Good will - - - - -
Other assets 0.00000M 5.59M - - -
Cash 64.72M 117.47M 94.09M 24.24M 19.77M
Cash and equivalents - - 0.00000M 22.55M 14.00M
Total current liabilities 47.31M 14.85M 17.43M 8.87M 5.65M
Current deferred revenue 33.55M 13.90M 6.25M -0.10600M -
Net debt 65.50M -116.46400M -92.97400M -24.24000M -19.76939M
Short term debt 6.15M 0.12M 0.11M 0.11M 0.00000M
Short long term debt 4.05M - - - -
Short long term debt total 130.23M 1.01M 1.11M 1.11M -
Other stockholder equity -0.41043M -0.34147M -0.21717M -0.09106M 6.23M
Property plant equipment 555.44M 243.60M 145.75M 76.49M 37.91M
Total current assets 74.21M 120.43M 96.25M 30.25M 20.94M
Long term investments - - - - -
Net tangible assets 427.55M 350.52M 220.68M 95.51M 50.85M
Short term investments - - 0.00000M 5.00M 5.00M
Net receivables 4.01M 1.55M 1.15M 0.71M 1.13M
Long term debt 122.25M - - - -
Inventory 3.76M 0.29M 0.08M 0.15M -0.11431M
Accounts payable 0.79M 0.81M 11.07M 6.79M 5.12M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 17.12M 9.05M 3.50M 4.45M 6.23M
Additional paid in capital - - - - -
Common stock total equity - - - 135.21M 83.08M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 5.59M - 5.00M 37.91M
Deferred long term asset charges - - - - -
Non current assets total 555.44M 249.19M 145.75M 76.49M 37.91M
Capital lease obligations 3.93M 1.01M 1.11M - -
Long term debt total 124.08M 0.89M 1.01M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -249.71500M -102.71100M 5.00M -5.00000M -5.00000M
Change to liabilities -0.39500M 0.82M 0.70M -0.14200M 0.15M
Total cashflows from investing activities -249.71500M -102.71100M -57.36700M -40.44100M -20.37000M
Net borrowings 128.78M -0.18500M -0.16500M -0.16500M -0.16500M
Total cash from financing activities 208.93M 137.36M 133.14M 48.62M 34.49M
Change to operating activities 1.37M -1.51500M 0.18M 0.20M 0.10M
Net income -0.02479M -0.01777M -0.01224M -0.00569M -6.89114M
Change in cash -52.75000M 23.39M 69.85M 4.47M 11.26M
Begin period cash flow 117.47M 94.09M 24.24M 19.77M 8.51M
End period cash flow 64.72M 117.47M 94.09M 24.24M 19.77M
Total cash from operating activities -0.01197M -0.01118M -0.00592M -0.00370M -2.86400M
Issuance of capital stock 85.00M 142.77M 139.05M 50.59M 36.52M
Depreciation 0.00171M 0.00157M 0.00085M 0.00041M 0.15M
Other cashflows from investing activities - -0.07900M -0.12100M 0.60M -0.07900M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.00010M -0.00026M 0.00028M -0.00023M 0.00200M
Sale purchase of stock -3.32900M -5.22700M -5.74300M -1.97600M -2.02797M
Other cashflows from financing activities 127.26M -0.18500M -0.16500M -40.44100M -20.37020M
Change to netincome 10.04M 5.94M 4.31M 1.74M 3.88M
Capital expenditures 249.72M 102.63M 62.25M 36.04M 20.29M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00010M -0.00026M 0.00028M -0.00023M 0.27M
Stock based compensation 0.01M 0.00565M 0.00421M 0.00173M -
Other non cash items 0.01M 0.00502M 0.00547M 0.00158M 6.99M
Free cash flow -249.72697M -102.64318M -62.25192M -36.04670M -20.29115M

Fundamentals

  • Previous Close 1.81
  • Market Cap2030.91M
  • Volume1284347
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.35000M
  • Revenue TTM49.06M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BGL
Bellevue Gold Ltd
-0.063 3.48% 1.75 - 8.42 48.47 5.40 - -353.1472
NEM
NEWMONT CORPORATION CDI
0.92 1.62% 57.87 - - - - - -
NST
Northern Star Resources Ltd
-0.325 2.13% 14.96 23.62 17.01 3.97 2.07 4.05 12.07
EVN
Evolution Mining Ltd
0.01 0.37% 4.03 44.11 11.05 3.25 2.05 3.87 10.91
ATM
Aneka Tambang Tbk PT DRC
- -% 1.10 18.33 17.27 0.0001 2.24 0.0001 0.0006

Reports Covered

Stock Research & News

Profile

Bellevue Gold Limited, together with its subsidiaries, engages in the exploration and evaluation of gold properties in Australia. It holds a 100% interest in the Bellevue gold project covering an area of approximately 2,700 km2 located to north-west of Kalgoorlie, Western Australia. The company was formerly known as Draig Resources Limited and changed its name to Bellevue Gold Limited in July 2018. Bellevue Gold Limited was incorporated in 2004 and is based in West Perth, Australia.

Bellevue Gold Ltd

24 Outram Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Darren John Stralow AWASM, BEng-Mining, MAusIMM Chief Exec. Officer 1980
Mr. Guy Moore Chief Financial Officer NA
Mr. Stephen Andrew Parsons AusIMM, B.Sc. MD & Exec. Director 1973
Ms. Amber Kathleen Stanton L.L.B., LL.B. Gen. Counsel & Company Sec. NA
Mr. Luke Gleeson Head of Corp. Devel. & Chief Sustainability Officer NA
Ms. Daina Del Borrello GM of People & Company Culture NA
Mr. Samuel Brooks Chief Geologist NA
Ms. Kate Frost Gen. Mang. NA
Mr. Darren John Stralow AWASM, BEng-Mining, MAusIMM CEO, MD & Director 1980
Mr. Darren John Stralow AWASM, BEng-Mining, MAusIMM CEO, MD & Director 1980

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).