Kalkine has a fully transformed New Avatar.
Last update at 2025-06-06T04:56:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Undiscovered Gems in Australia for April 2025
Mon 07 Apr 25, 07:03 PMExploring Three Undiscovered Gems In The Australian Stock Market
Fri 20 Dec 24, 06:04 AM3 Undiscovered Gems In Australia To Enhance Your Portfolio
Wed 20 Nov 24, 06:06 AMBapcor And 2 Other Promising Undervalued Small Caps On ASX With Insider Action
Mon 11 Nov 24, 09:05 AMUndiscovered Gems in Australia to Explore This October 2024
Tue 22 Oct 24, 07:02 PM3 Undiscovered Gems In Australia With Strong Potential
Mon 09 Sep 24, 07:03 PMDiscovering Australia's Undiscovered Gems in September 2024
Wed 04 Sep 24, 07:07 PMBSP Financial Group Second Quarter 2024 Earnings: EPS: K0.66 (vs K0.45 in 2Q 2023)
Mon 26 Aug 24, 08:55 PM3 Top Undervalued Small Caps In Australia With Insider Buying
Mon 19 Aug 24, 10:01 PMBreakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | 1553.39M | 1425.11M | 1525.86M | 1141.84M | 1252.92M |
Minority interest | - | - | - | - | - |
Net income | 890.21M | 1081.07M | 1075.22M | 806.22M | 890.36M |
Selling general administrative | 594.89M | 571.83M | 547.73M | 229.44M | 224.30M |
Selling and marketing expenses | - | - | - | 541.87M | 562.49M |
Gross profit | 2795.90M | 2571.81M | 2341.22M | 1950.16M | 2072.17M |
Reconciled depreciation | 127.12M | 116.70M | 109.06M | - | - |
Ebit | 1553.39M | 1425.11M | 1525.86M | 1141.84M | 1252.92M |
Ebitda | 1680.51M | 1541.81M | 1634.91M | -0.64000M | -1.97500M |
Depreciation and amortization | 127.12M | 116.70M | 109.06M | -1142.47500M | -1254.89400M |
Non operating income net other | - | - | - | - | - |
Operating income | 1553.39M | 1425.11M | 1525.86M | 1142.47M | 1254.89M |
Other operating expenses | 621.37M | 409.03M | 578.55M | 808.33M | 819.25M |
Interest expense | 118.10M | 89.94M | 106.67M | 0.00000M | 0.00000M |
Tax provision | 663.18M | 344.04M | 450.64M | 335.62M | 362.56M |
Interest income | 1962.93M | 1835.00M | 1707.61M | - | - |
Net interest income | 1844.83M | 1745.06M | 1600.93M | 1447.01M | 1391.78M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 663.18M | 344.04M | 450.64M | 335.62M | 362.56M |
Total revenue | 2795.90M | 2571.81M | 2341.22M | 1950.16M | 2072.17M |
Total operating expenses | 621.37M | 409.03M | 578.55M | 808.33M | 819.25M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 0.00000M | 0.00000M | 0.00000M | -0.64000M | -1.97500M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 890.22M | 1081.07M | 1075.22M | - | - |
Net income applicable to common shares | - | 1081.07M | 1075.22M | 806.22M | 890.36M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
Total assets | 37123.35M | 36951.29M | 33890.10M | 30446.27M | 27523.44M |
Intangible assets | 294.83M | 282.24M | 294.40M | 236.58M | 220.85M |
Earning assets | - | - | - | - | 6345.56M |
Other current assets | - | - | 2525.01M | 1723.49M | 1560.08M |
Total liab | 32470.29M | 279.82M | 532.06M | 510.88M | 24090.48M |
Total stockholder equity | 4618.33M | 4242.63M | 4012.33M | 3794.19M | 3432.95M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | -279.81600M | -532.06100M | -510.87600M | 254.55M |
Common stock | 372.11M | 372.11M | 372.11M | 372.13M | 372.19M |
Capital stock | - | 372.11M | 372.11M | 372.13M | - |
Retained earnings | 3804.47M | 3415.69M | 3319.28M | 3025.12M | 2674.52M |
Other liab | - | - | 1808.53M | 1742.65M | 1600.37M |
Good will | - | - | - | - | - |
Other assets | - | 8910.01M | 9686.27M | 9615.15M | 14269.97M |
Cash | 5235.79M | 7927.57M | 8017.47M | 5837.74M | - |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | - | 279.82M | 532.06M | 510.88M | 22034.84M |
Current deferred revenue | - | - | - | - | - |
Net debt | -5235.79400M | -7647.75800M | -7485.40600M | -5326.86900M | - |
Short term debt | - | 279.82M | 532.06M | 510.88M | - |
Short long term debt | - | 279.82M | 532.06M | 510.88M | - |
Short long term debt total | - | 279.82M | 532.06M | 510.88M | 245.61M |
Other stockholder equity | -0.00000M | -0.00000M | 0.00000M | 0.00000M | 386.25M |
Property plant equipment | - | - | 958.04M | 958.88M | 931.91M |
Total current assets | 5235.79M | 19227.73M | 17534.27M | 15059.01M | 6322.20M |
Long term investments | - | 7496.56M | 5388.47M | 4576.66M | - |
Net tangible assets | - | - | 3717.93M | 3557.61M | 3212.11M |
Short term investments | - | 7496.56M | 5388.47M | 4576.66M | - |
Net receivables | - | 3803.60M | 4128.34M | 4644.60M | 58.56M |
Long term debt | - | - | 246.48M | 245.61M | 245.61M |
Inventory | - | - | 25.23M | 16.36M | 11.65M |
Accounts payable | - | - | 27063.53M | 24050.88M | 21711.55M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | 441.76M | 454.83M | 320.93M | 396.93M | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | -0.12100M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 30516.10M | -8813.54600M | -6669.56200M | -5772.11300M | - |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 31887.56M | 8813.55M | 6669.56M | 5772.11M | - |
Capital lease obligations | - | - | - | - | - |
Long term debt total | - | - | 246.48M | 245.61M | 245.61M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Investments | -1363.82700M | -379.46000M | -2573.10900M | -1502.66300M | 429.96M |
Change to liabilities | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | - | -379.46000M | -2795.39100M | -1611.35100M | 302.15M |
Net borrowings | - | -14.39500M | -3.39600M | 128.80M | -103.00800M |
Total cash from financing activities | -1087.82500M | -803.32400M | -679.91600M | 1874.29M | 349.29M |
Change to operating activities | - | -1580.30600M | -218.85200M | -62.95600M | -1019.82400M |
Net income | 890.22M | 1081.07M | 1075.22M | 806.22M | 890.36M |
Change in cash | 4527.10M | 1349.42M | -89.30300M | 1203.28M | 699.17M |
Begin period cash flow | 195.00M | 3889.33M | 3958.39M | 2755.10M | 2055.93M |
End period cash flow | 4722.10M | 5238.75M | 3869.08M | 3958.39M | 2755.10M |
Total cash from operating activities | 1751.41M | 2658.20M | 973.26M | 842.35M | 37.12M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 80.73M | 77.71M | 78.82M | 75.20M | 80.96M |
Other cashflows from investing activities | - | -206.57900M | -2566.85500M | -1500.87600M | 437.04M |
Dividends paid | 831.81M | 788.91M | 676.46M | 569.19M | 653.94M |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | - | - | - |
Sale purchase of stock | - | -0.02300M | -0.05600M | -0.12100M | -0.05400M |
Other cashflows from financing activities | 0.00000M | -379.46000M | 0.00000M | 2314.80M | 1106.29M |
Change to netincome | - | -209.34900M | 7.83M | -1.71000M | 57.45M |
Capital expenditures | 157.35M | 172.88M | 228.54M | 63.95M | 82.78M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -1567.46100M | 2454.40M | 3146.36M | -62.95600M | -1019.82400M |
Stock based compensation | - | - | - | - | - |
Other non cash items | 2347.92M | 1499.42M | 2316.42M | 23.89M | 85.62M |
Free cash flow | 1594.06M | -172.88100M | -228.53600M | 778.41M | -45.66400M |
Sector: Financial Services Industry: Banks - Regional
Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) |
---|---|---|---|---|---|---|---|
BFL BSP Financial Group Ltd |
- -% | 7.50 | 9.15 | - | 1.18 | 2.08 | 3.33 |
BEN Bendigo And Adelaide Bank Ltd |
-0.01 0.08% | 12.75 | 16.15 | 13.77 | 3.77 | 1.02 | 9.78 |
BENPH Bendigo and Adelaide Bank Ltd Cap Note 3-bbsw+3.80% |
-0.064 0.06% | 102.74 | 107.53 | - | - | - | |
BOQ Bank Of Queensland Ltd. |
-0.01 0.12% | 8.03 | 17.87 | 12.08 | 3.34 | 0.87 | 13.91 |
BOQPF Bank of Queensland Ltd Preferred |
0.25 0.24% | 103.20 | 166.86 | - | - | - |
BSP Financial Group Limited provides commercial banking and financial services in Papua New Guinea, Fiji, Solomon Islands, Cook Islands, Tonga, Samoa, Vanuatu, Cambodia, and Laos. It offers personal banking services, such as transaction and saving accounts, foreign currency accounts, term deposits, personal loans and asset loans, student loan, overdrafts, debit and credit cards, mortgage services, as well as safety deposit box services. The company also provides business banking services, including a range of corporate banking services, business accounts, solicitor's trust account, business overdraft, asset financing, bridging loans, tailored business loans, commercial property investment loans, residential property investment loans, construction development loans, seasonal finance loans, and insurance premium funding loans. In addition, it offers paramount banking, small to medium entrepreneur banking, business transaction solutions, and finance solutions. Further, the company provides international banking products and services comprising FX payments, foreign currency notes, letters of credit, documentary collections, exchange rates, trade refinance, and fraudulent travelers cheques. It also offers fund management and investment banking, capital raising, life insurance, and medical and term life insurance; and digital technologies. The company was formerly known as Bank of South Pacific Limited and changed its name to BSP Financial Group Limited in March 2021. BSP Financial Group Limited was founded in 1957 and is based in Port Moresby, Papua New Guinea.
Allotment 6 & 7, Section 34, Port Moresby, Papua New Guinea, 121
Name | Title | Year Born |
---|---|---|
Mr. Robin Gerard Fleming CSM, M.B.A., MBA, MMGT SAFin | CEO, MD & Director | NA |
Mr. Ronesh Dayal | Group Chief Financial Officer | NA |
Mr. Frank van der Poll | Group Chief Operating Officer | 1965 |
Ms. Vandhna Narayan | Group Gen. Mang. of Compliance | NA |
Ms. Hari Rabura | Gen. Mang. of HR | NA |
Ms. Mary E. Johns LL.B. | Company Sec. | NA |
Mr. Rohan George | Gen. Mang. of Treasury | NA |
Ms. Nuni Kulu | Exec. | NA |
Mr. Andy Roberts | Gen. Mang. of BSP Fin. Ltd | NA |
Mr. Kili Tambua | Gen. Mang. of Offshore Branches | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.