Kalkine has a fully transformed New Avatar.

Betmakers Technology Group Ltd

Consumer Cyclical AU BET

0.125AUD
-(-%)

Last update at 2025-07-25T06:10:00Z

Day Range

0.120.12
LowHigh

52 Week Range

0.080.14
LowHigh

Fundamentals

  • Previous Close 0.12
  • Market Cap134.03M
  • Volume1409669
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-8.99300M
  • Revenue TTM85.23M
  • Revenue Per Share TTM0.09
  • Gross Profit TTM 49.02M
  • Diluted EPS TTM-0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -53.39900M -96.28800M -20.94012M -3.00242M -4.61969M
Minority interest - - - - -
Net income -38.78100M -89.23400M -17.45904M -2.14055M -3.60476M
Selling general administrative 22.16M 15.49M 3.47M 1.82M 1.99M
Selling and marketing expenses 1.55M 73.27M 12.66M 0.70M 0.00420M
Gross profit -25.37400M 9.84M -1.60476M 0.09M 3.37M
Reconciled depreciation 11.79M 9.68M 2.70M 2.15M 1.80M
Ebit -49.08200M -78.92600M -17.73547M -2.43418M -5.23905M
Ebitda -37.28900M -69.24400M -15.03742M -0.28837M -4.68960M
Depreciation and amortization 11.79M 9.68M 2.70M 2.15M 0.55M
Non operating income net other - - - - -
Operating income -49.08200M -78.92600M -17.73547M -2.43418M -5.23905M
Other operating expenses 144.11M 170.61M 37.19M 11.02M 10.74M
Interest expense 0.65M 0.54M 0.10M 0.48M 0.05M
Tax provision -14.61800M -7.05400M -3.48108M -0.27784M -1.01493M
Interest income 0.00600M - 0.00208M 0.00155M 0.01M
Net interest income -0.64300M -0.54100M -0.09856M -0.42861M -0.04188M
Extraordinary items - - - - 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense -14.61800M -7.05400M -3.48108M -0.86187M 1.01M
Total revenue 95.03M 91.68M 19.46M 8.58M 6.16M
Total operating expenses 23.71M 88.76M 16.13M 2.53M 7.95M
Cost of revenue 120.40M 81.85M 21.06M 8.49M 2.79M
Total other income expense net -4.31700M -17.36200M -3.20465M -0.56824M 0.62M
Discontinued operations - - - - -
Net income from continuing ops -38.78100M -89.23400M -17.45904M -2.14055M -3.60476M
Net income applicable to common shares -38.78100M -89.23400M -17.45904M -2.14055M -3.60476M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 150.65M 199.54M 223.06M 230.30M 62.59M
Intangible assets - 25.94M 35.21M 23.67M 5.62M
Earning assets - - - - -
Other current assets 1.67M 2.47M 7.44M 1.18M 0.83M
Total liab 39.10M 48.95M 33.77M 34.89M 2.19M
Total stockholder equity 111.55M 150.60M 189.29M 195.40M 60.40M
Deferred long term liab - - - - -
Other current liab 28.77M 5.35M 1.03M 0.86M 1.06M
Common stock 305.19M 300.01M 252.49M 226.02M 84.94M
Capital stock - 300.01M 252.49M 226.02M 84.94M
Retained earnings -203.53800M -165.30900M -132.72100M -43.53090M -26.11573M
Other liab - 0.35M 7.87M 10.67M 0.16M
Good will 30.76M 30.76M 30.55M 44.30M 14.46M
Other assets 0.00000M 34.82M 18.50M 13.86M 8.13M
Cash 29.33M 41.04M 87.55M 120.61M 31.62M
Cash and equivalents - - - - -
Total current liabilities 37.21M 45.29M 21.27M 22.10M 1.68M
Current deferred revenue 1.47M 34.48M 15.92M 11.00M -0.11273M
Net debt -26.17600M -36.33200M -73.93900M -108.99661M -31.16193M
Short term debt 1.56M 1.40M 1.37M 0.65M 0.11M
Short long term debt - - 0.78M 0.29M -
Short long term debt total 3.15M 4.71M 13.61M 11.61M 0.46M
Other stockholder equity - 15.90M 69.52M 12.91M 1.57M
Property plant equipment - 32.70M 29.70M 13.86M 0.70M
Total current assets 48.90M 75.33M 109.10M 134.60M 33.68M
Long term investments - - - - -
Net tangible assets - 93.89M 123.52M 127.43M 40.33M
Short term investments - - - - -
Net receivables 14.16M 27.64M 15.44M 9.02M 2.00M
Long term debt - - 7.62M 8.83M -
Inventory 3.74M 4.17M 4.01M 4.39M 0.00000M
Accounts payable 5.41M 4.07M 2.96M 9.57M 0.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 9.90M 15.90M 69.52M 12.91M 1.57M
Additional paid in capital - - - - -
Common stock total equity - - - - 84.94M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.42M 0.79M 0.05M -81.83100M -20.77312M
Deferred long term asset charges - - - - -
Non current assets total 101.75M 124.22M 113.96M 95.70M 28.91M
Capital lease obligations - 4.71M 5.22M 2.49M 0.46M
Long term debt total - 3.31M 4.63M 2.13M 0.35M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -11.02600M -22.77500M -46.73955M -0.22262M -6.74927M
Change to liabilities 4.62M -0.28400M -3.03496M -1.09252M -2.95742M
Total cashflows from investing activities -11.02600M -22.77500M -46.73955M -0.22262M -6.74927M
Net borrowings -2.30900M -0.89000M -0.48258M -0.15808M -0.15808M
Total cash from financing activities -11.73500M 7.94M 137.75M 31.90M 8.83M
Change to operating activities -1.02700M -3.94500M 0.61M 0.20M 0.78M
Net income -38.78100M -89.23400M -17.45900M -2.14055M -3.60476M
Change in cash -46.50900M -33.05784M 88.98M 31.17M -1.00366M
Begin period cash flow 87.55M 120.61M 31.62M 0.45M 1.46M
End period cash flow 41.04M 87.55M 120.61M 31.62M 0.45M
Total cash from operating activities -24.26400M -18.22400M -2.02300M -0.50115M -3.08418M
Issuance of capital stock 2.67M 8.83M 142.81M 37.76M 9.14M
Depreciation 5.23M 9.68M 0.88M 0.56M 0.55M
Other cashflows from investing activities -2.80200M -0.59900M -44.10327M -0.59900M -6.72247M
Dividends paid 2.31M - 0.48M 0.16M -
Change to inventory -0.15600M 0.38M 0.12M 0.13M 1.13M
Change to account receivables -12.20100M -4.84800M 2.60M -1.08581M 0.77M
Sale purchase of stock -12.09600M -12.09600M -4.58168M -1.70638M -0.30871M
Other cashflows from financing activities 2.31M -0.89000M 0.48M -3.84192M 0.31M
Change to netincome 11.34M 71.03M 12.44M 0.99M 0.10M
Capital expenditures 8.22M 16.16M 2.64M 0.22M 0.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -12.35700M -3.54200M 2.72M -1.08581M 0.77M
Stock based compensation 8.35M 71.03M 12.36M 0.89M 0.10M
Other non cash items 9.29M 65.71M 14.56M 1.08M 0.12M
Free cash flow -32.48800M -34.38400M -4.65928M -0.72377M -3.11098M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BET
Betmakers Technology Group Ltd
- -% 0.12 - 227.27 1.57 1.45 1.43 -2.2145
ALL
Aristocrat Leisure Ltd
-0.26 0.39% 67.19 38.89 24.63 6.15 5.85 6.72 18.22
LNW
Light & Wonder Inc.
-2.6 1.73% 147.58 26.16 15.92 3.95 13.37 3.76 11.19
TLC
Lottery Corporation Ltd
0.02 0.37% 5.45 28.58 34.36 3.10 40.73 3.60 18.16
TAH
Tabcorp Holdings Ltd
- -% 0.77 - 25.77 0.73 1.39 1.04 -25.698

Reports Covered

Stock Research & News

Profile

Betmakers Technology Group Ltd, together with its subsidiaries, develops and provides software, data, and analytics products for the B2B wagering market in Australia, New Zealand, the United States, the United Kingdom, Europe, and internationally. The company operates through Global Betting Services and Global Tote segments. It also provides racing software, data, and analytical tools, including basic race data consisting of pricing, runners, and form; analytical tools to consume and leverage the data; and wagering tools, such as platforms and managed trading services. The company assists racing bodies and rights holders in producing and distributing race content, including barrier technology, official price calculation, vision, and pricing distribution. In addition, the company offers tote software and integrations to facilitate tote liquidity and resulting. Betmakers Technology Group Ltd was incorporated in 2013 and is headquartered in Melbourne, Australia.

Betmakers Technology Group Ltd

189 Flinders Lane, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Todd Cameron Buckingham Founder, CEO, MD & Exec. Director NA
Mr. Anthony Pullin Chief Financial Officer NA
Mr. Jake Henson Chief Operating Officer NA
Mr. Karl Alexander Begg Chief Technology Officer NA
Jane Morgan Investor & Media Relations Contact NA
Mr. Sam Adams Chief Legal Officer NA
Mr. Martin Tripp Chief Product Officer NA
Mr. Christian D. Stuart Chief Exec. Officer of North America 1979
Ms. Charly Duffy L.L.B., LLB Company Sec. NA
Mr. Matthew Stuart Davey President & Executive Chairman 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.