Bluebet Holdings Ltd

Consumer Cyclical AU BBT

0.29AUD
-(-%)

Last update at 2024-12-23T23:00:00Z

Day Range

0.290.29
LowHigh

52 Week Range

0.160.34
LowHigh

Fundamentals

  • Previous Close 0.29
  • Market Cap175.53M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-14.88100M
  • Revenue TTM58.35M
  • Revenue Per Share TTM0.27
  • Gross Profit TTM 21.62M
  • Diluted EPS TTM-0.22

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -21.56800M -6.30500M 4.51M 4.84M -0.37372M
Minority interest - - - - -
Net income -18.83200M -6.07100M 2.98M 4.48M -0.37372M
Selling general administrative 34.89M 12.13M 10.23M 4.49M 4.91M
Selling and marketing expenses - 13.91M - - -
Gross profit 29.73M 31.97M 18.26M 9.95M 5.02M
Reconciled depreciation 2.77M 0.77M - - -
Ebit -21.68000M -6.29800M 7.32M 4.92M -0.33397M
Ebitda -18.32900M -5.53200M - - -
Depreciation and amortization - 0.77M - - -
Non operating income net other - - - - -
Operating income -16.77400M -6.29800M 4.59M 4.90M -0.33398M
Other operating expenses 2.72M 56.10M 0.55M 0.41M 0.30M
Interest expense 0.47M 0.00700M 0.00000M 0.00000M 0.00000M
Tax provision -2.73600M -0.23400M 1.53M 0.35M 0.00000M
Interest income 0.53M 0.18M 0.08M 0.06M 0.04M
Net interest income 0.01M 0.13M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.73600M -0.23400M 1.53M 0.35M -
Total revenue 53.93M 54.63M 32.35M 16.81M 9.57M
Total operating expenses - 33.44M - - -
Cost of revenue 24.20M 22.66M 14.09M 6.86M 4.56M
Total other income expense net -4.80500M -4.96600M - - -
Discontinued operations - - - - -
Net income from continuing ops -18.83200M -6.07100M - - -
Net income applicable to common shares -18.83200M -6.07100M 2.98M 4.49M -0.37372M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 37.51M 55.09M 58.21M 59.49M 5.23M
Intangible assets - 24.67M 5.82M 0.43M 0.02M
Earning assets - - - - -
Other current assets 1.51M 0.15M 0.07M 0.09M 0.05M
Total liab 34.08M 26.24M 12.85M 10.88M 5.37M
Total stockholder equity 3.43M 28.85M 45.37M 48.61M -0.14489M
Deferred long term liab - - - - -
Other current liab 10.64M 8.54M 5.87M 5.64M 3.50M
Common stock 67.14M 47.81M 47.81M 47.81M 0.00010M
Capital stock - 47.81M 47.81M - -
Retained earnings -71.55100M -24.63300M -5.80100M 0.27M -0.14500M
Other liab - 9.54M 0.36M 0.21M 0.05M
Good will - - - - -
Other assets - 4.43M 0.84M 0.84M 0.16M
Cash 24.49M 22.70M 47.27M 56.10M 4.74M
Cash and equivalents - - - - 4.74M
Total current liabilities 19.32M 16.14M 11.69M 9.81M 5.18M
Current deferred revenue - - 2.26M - -
Net debt -23.91000M - -45.98500M - -
Short term debt 0.44M - 0.49M 0.00000M 0.00000M
Short long term debt - 0.03M 0.11M - -
Short long term debt total 0.58M - 1.28M 0.85M 0.15M
Other stockholder equity - 5.68M 3.36M 0.53M 0.00004M
Property plant equipment - 1.45M 1.85M 1.36M 0.29M
Total current assets 26.99M 23.70M 49.70M 56.86M 4.75M
Long term investments - 1.31M 0.09M - -
Net tangible assets - 4.18M 39.55M 48.18M -0.16800M
Short term investments - - - - -
Net receivables 0.99M 0.41M 0.63M 0.19M 0.00700M
Long term debt - 0.17M 0.00000M 0.11M 0.15M
Inventory - - 1.73M - -
Accounts payable 8.24M 5.95M 5.33M 3.79M 1.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.84M - 3.36M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.24M 0.05M - - -
Deferred long term asset charges - - - - -
Non current assets total 10.52M 31.39M 8.51M - -
Capital lease obligations - 0.81M 1.17M - -
Long term debt total - - 0.79M 0.85M 0.15M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.83900M -6.63100M -0.83900M -0.83900M -
Change to liabilities -2.33600M 2.44M 1.77M 0.96M 0.56M
Total cashflows from investing activities -10.50400M -6.63100M -0.66300M -0.09900M -0.00454M
Net borrowings - -0.02900M -0.18000M -0.71400M -0.56429M
Total cash from financing activities - -1.23800M 43.61M -1.61700M -0.56429M
Change to operating activities 1.11M 1.68M 0.62M -0.13500M 0.46M
Net income -18.83200M -6.07100M 2.98M 4.49M -0.37372M
Change in cash -24.57300M -8.83600M 51.36M 4.19M 0.25M
Begin period cash flow 47.27M 56.10M - - -
End period cash flow 22.70M 47.27M 56.10M - -
Total cash from operating activities -14.22000M -0.96700M 8.41M 5.90M 0.82M
Issuance of capital stock - - - - -
Depreciation 1.31M 0.44M 0.14M 0.11M 0.13M
Other cashflows from investing activities - - - - -
Dividends paid - - -2.56400M -0.90300M 0.90M
Change to inventory - - - - -
Change to account receivables -0.13600M -0.44400M -0.18100M -0.00700M 0.03M
Sale purchase of stock - -1.20900M 50.52M - -
Other cashflows from financing activities - -0.02900M -3.64400M -3.64400M -3.64400M
Change to netincome 2.24M 2.83M 2.83M 2.83M 2.83M
Capital expenditures 0.12M 6.63M 0.25M 0.18M 0.00454M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -71.07300M -46.46500M -24.57763M -28.56046M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow -23.88500M -6.63100M - - -

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BBT
Bluebet Holdings Ltd
- -% 0.29 - - 3.01 52.86 2.45 -4.3428
ALL
Aristocrat Leisure Ltd
- -% 68.77 33.12 26.88 6.44 6.72 6.61 17.56
LNW
Light & Wonder Inc.
- -% 137.30 28.95 17.70 4.04 9.67 3.73 11.71
TLC
Lottery Corporation Ltd
- -% 5.04 26.89 29.76 2.85 31.57 3.38 17.03
TAH
Tabcorp Holdings Ltd
- -% 0.59 - 20.08 0.55 1.04 1.06 -25.698

Reports Covered

Stock Research & News

Profile

BlueBet Holdings Ltd provides sports and racing betting products and services under the BlueBet and betr brands to online and telephone clients through online wagering platform and mobile applications in Australia and North America. The company was founded in 2015 and is based in Sydney, Australia.

Bluebet Holdings Ltd

8 Spring Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Michael Sullivan Exec. Chairman NA
Mr. William Richmond CEO & Director NA
Mr. Darren Holley Chief Financial Officer NA
Mr. Jake Francis Sr. VP Operations for Americas NA
Mr. Sean Phinney Sr. VP Marketing for Americas NA
Ms. Laura Newell Company Sec. NA
Mr. Michael Sullivan Executive Chairman NA
Mr. William Richmond MD, CEO & Director NA
Mr. Jake Francis Senior Vice President Operations for Americas NA
Mr. Sean Phinney Senior Vice President Marketing for Americas NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.