1800-272-662
Shopping Cart 0
countryflagAU
Login

Antipa Minerals Ltd

Basic Materials AU AZY

0.57AUD
-0.025(4.20%)

Last update at 2026-03-13T05:10:00Z

Day Range

0.550.58
LowHigh

52 Week Range

0.360.85
LowHigh

Fundamentals

  • Previous Close 0.59
  • Market Cap394.30M
  • Volume2057324
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.91042M
  • Revenue TTM0.78M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 0.78M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -5.34335M -2.54697M -3.25497M -5.85619M -3.55692M
Minority interest - - - - -
Net income -5.34335M -2.44327M -3.25497M -5.88287M -3.52713M
Selling general administrative 1.63M 0.94M 3.38M 6.30M 4.24M
Selling and marketing expenses 3.09M 2.00M - - -
Gross profit 0.78M 0.22M - - -
Reconciled depreciation - 0.09M 0.10M 0.11M 0.08M
Ebit -3.93644M -2.72126M -3.47973M -6.40606M -4.31376M
Ebitda -3.91042M -2.70257M -3.37659M -6.29847M -4.23788M
Depreciation and amortization 0.03M 0.02M 0.10M 0.11M 0.08M
Non operating income net other - - - - -
Operating income -3.93277M -2.73202M -3.47973M -6.40606M -4.31376M
Other operating expenses 4.72M 2.95M 3.48M 6.41M 4.31M
Interest expense - - - 0.03M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.28M 0.21M 0.03M 0.03M
Net interest income - 0.28M 0.21M 0.03M 0.03M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -0.10371M -0.20666M 0.03M -0.02978M
Total revenue 0.78M 0.22M 0.22M 0.55M 0.58M
Total operating expenses 4.72M 2.95M 3.48M 6.41M 4.31M
Cost of revenue - 0.09M - - -
Total other income expense net -1.41058M 0.19M 0.02M 0.55M 0.76M
Discontinued operations - - - - -
Net income from continuing ops - -2.44327M -3.25497M -5.85619M -3.55692M
Net income applicable to common shares -5.34335M -2.44327M -3.25497M -5.85619M -3.55692M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 103.69M 81.05M 71.19M 63.92M 72.92M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.38M 1.36M 3.00M
Total liab 5.44M 2.39M 2.63M 4.22M 11.50M
Total stockholder equity 98.25M 78.65M 68.56M 59.70M 61.42M
Deferred long term liab - - - - -
Other current liab 1.13M 0.46M 0.26M 0.98M 1.87M
Common stock 120.11M 96.58M 84.63M 73.10M 72.83M
Capital stock - - 84.63M 73.10M 72.83M
Retained earnings -34.43437M -29.09102M -26.64775M -23.39278M -17.53659M
Other liab - - - - 0.00000M
Good will - - - - -
Other assets - - 64.47M 0.14M 0.14M
Cash 36.48M 8.04M 5.80M 7.87M 33.65M
Cash and equivalents - - - - -
Total current liabilities 5.24M 2.11M 2.27M 3.79M 11.01M
Current deferred revenue - 0.59M 1.22M 1.67M 2.37M
Net debt -36.22998M -7.98036M -5.38322M -7.38881M -33.10766M
Short term debt 0.11M 0.06M 0.06M 0.06M 0.06M
Short long term debt - - - - -
Short long term debt total 0.25M 0.06M 0.42M 0.49M 0.54M
Other stockholder equity - - -57.98057M -49.70430M -55.29101M
Property plant equipment - - 0.46M 55.36M 37.84M
Total current assets 37.40M 8.46M 6.09M 8.41M 34.93M
Long term investments - - - - -
Net tangible assets - - 68.56M 59.70M 61.42M
Short term investments - - - - -
Net receivables 0.92M 0.42M 0.29M 0.54M 1.28M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 4.00M 1.00M 0.73M 1.09M 6.72M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 12.57M 11.17M 10.58M 9.99M 6.13M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -64.93620M -55.36450M 0.14M
Deferred long term asset charges - - - - -
Non current assets total 66.29M 72.59M 65.10M 55.50M 37.98M
Capital lease obligations - - 0.42M 0.49M 0.54M
Long term debt total - - 0.36M 0.43M 0.49M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -7.89861M -10.95139M -1.63598M 1.27M
Change to liabilities - - 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 7.75M -7.89861M -10.95139M -24.33822M -2.60524M
Net borrowings - - - - -
Total cash from financing activities 22.72M 11.98M 11.47M 0.27M 30.05M
Change to operating activities - - -0.14147M -0.06371M 0.49M
Net income -5.34335M -2.44327M -3.25497M -5.85619M -3.55692M
Change in cash 28.45M 2.23M -2.07221M -25.77580M 26.61M
Begin period cash flow 8.04M 5.80M 7.87M 33.65M 7.04M
End period cash flow 36.48M 8.04M 5.80M 7.87M 33.65M
Total cash from operating activities -2.02243M -1.84179M -2.59555M -1.70834M -0.83469M
Issuance of capital stock - 12.75M 12.26M 0.28M 31.84M
Depreciation 0.10M 0.09M 0.10M 0.11M 0.08M
Other cashflows from investing activities 17.24M -0.01210M -0.98506M -1.63598M 1.27M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.04M 0.00271M 0.11M 0.24M -0.16757M
Sale purchase of stock 23.80M -0.77796M -0.78870M -0.01249M -1.78456M
Other cashflows from financing activities -1.08438M -7.89861M -10.95139M -24.33822M -2.60524M
Change to netincome - - 0.59M 3.87M 2.32M
Capital expenditures 9.49M 7.89M 9.97M 22.70M 3.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.10M -0.07706M 0.11M 0.24M -0.16757M
Stock based compensation 1.41M 0.59M 0.59M 3.87M 2.32M
Other non cash items 1.71M 0.59M 0.56M 4.04M 2.65M
Free cash flow -11.51092M -9.72830M -12.56187M -24.41059M -4.70997M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
AZY
Antipa Minerals Ltd		 -0.025 4.20% 0.57 - - 503.64 4.25 -12.646
ZIM
Zimplats Holdings Ltd		 -0.27 1.45% 18.30 7.80 8.90 1.79 0.76 1.28 3.55
BRE
Brazilian Rare EARTHS Ltd		 -0.02 0.39% 5.10 - - - 20.34
MI6
Minerals 260 Ltd		 0.01 2.48% 0.62 - - - 7.18 -0.6336
SMI
Santana Minerals Ltd		 -0.03 3.55% 0.81 - - - 5.39 -31.4008

Reports Covered

Stock Research & News

View All

Profile

Antipa Minerals Limited engages in the mineral exploration business in Australia. It explores for gold, copper, silver, uranium, and tungsten deposits. The company holds 100% interests in its flagship, the Minyari Dome project covering an area of 144 square kilometers located in the Paterson Province. Antipa Minerals Limited was incorporated in 2010 and is based in West Perth, Australia.

Antipa Minerals Ltd

16 Ord Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Roger Craig Mason B.Sc., BSc (Hons), MausiMM MD, CEO & Exec. Director NA
Mr. Luke Watson FCIS, B.Bus, CA, ACIS, SA Fin CFO & Company Sec. NA
Mr. Mark Trevor Rodda B.A., BA, L.L.B., LLB Exec. Director & Exec. Director of Commercial and Legal NA
Mr. Roger Craig Mason B.Sc., BSc (Hons), MausiMM MD, CEO & Executive Director NA
Mr. Luke Watson FCIS, B.Bus, CA, ACIS, SA Fin CFO & Company Secretary NA
Mr. Roger Craig Mason B.Sc., BSc (Hons), MausiMM MD, CEO & Executive Director NA
Mr. Luke Watson FCIS, B.Bus, CA, ACIS, SA Fin CFO & Company Secretary NA
Mr. Mark Trevor Rodda BA, LLB Executive Director and Executive Director of Commercial & Legal NA
Mr. Roger Craig Mason B.Sc., BSc (Hons), MausiMM MD, CEO & Executive Director NA
Mr. Luke Watson FCIS, B.Bus, CA, ACIS, SA Fin CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.