Austin Metals Ltd

Basic Materials AU AYT

0.004AUD
-(-%)

Last update at 2025-01-02T00:58:00Z

Day Range

0.0040.004
LowHigh

52 Week Range

0.00350.007
LowHigh

Fundamentals

  • Previous Close 0.004
  • Market Cap5.30M
  • Volume13000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.48131M
  • Revenue TTM0.02M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.01M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Income before tax -0.73852M -0.58813M -0.77355M -0.99738M -0.55432M
Minority interest - - - - -
Net income -0.73852M -0.58813M -0.77355M -0.99738M -0.55432M
Selling general administrative 0.17M 0.33M 0.47M 0.27M 0.33M
Selling and marketing expenses 0.15M 0.12M - - 0.00073M
Gross profit 0.02M 0.01M -0.12192M 0.05M 0.03M
Reconciled depreciation - - - 0.00317M 0.00212M
Ebit -0.68569M -0.49573M -0.77496M -0.99737M -0.55433M
Ebitda -0.48131M -0.45050M -0.77496M -0.99421M -0.55220M
Depreciation and amortization 0.20M 0.05M 0.55M 0.00317M 0.00212M
Non operating income net other - - - - -
Operating income -0.30596M -0.45050M -0.77496M -1.04906M -0.58453M
Other operating expenses 0.32M 0.45M 0.77M 1.05M 0.58M
Interest expense - - - 0.00000M 0.00000M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.01M 0.00119M 0.00685M 0.00208M
Net interest income - 0.01M 0.00119M 0.00685M 0.00208M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.37973M -0.04523M -0.55212M -0.00685M -0.00421M
Total revenue 0.02M 0.01M 0.00141M 0.05M 0.03M
Total operating expenses 0.32M 0.45M 0.77M 1.05M 0.58M
Cost of revenue - 0.08M 0.12M 0.00317M 0.00212M
Total other income expense net -0.43255M -0.19903M 0.00022M -0.72942M -0.19354M
Discontinued operations - - - - -
Net income from continuing ops - -0.58813M -0.77355M -0.99738M -0.55432M
Net income applicable to common shares - -0.58813M -0.77355M -0.99738M -0.55432M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 16.28M 15.00M 15.39M 8.43M 6.62M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.00001M - - -
Total liab 0.12M 0.23M 0.12M 0.08M 0.07M
Total stockholder equity 16.16M 14.77M 15.27M 8.36M 6.55M
Deferred long term liab - - - - -
Other current liab 0.08M 0.00009M 0.04M 0.04M 0.02M
Common stock 31.29M 31.24M 29.55M 22.02M 19.31M
Capital stock - 29.55M 29.55M 22.02M 19.31M
Retained earnings -15.47023M -14.95061M -14.43700M -13.66345M -12.76310M
Other liab - - - - -
Good will - - - - -
Other assets - 0.18M 0.18M 0.18M 0.16M
Cash 1.34M 0.01M 2.14M 2.29M 0.65M
Cash and equivalents - 0.93M 2.14M 2.29M 0.65M
Total current liabilities 0.12M 0.23M 0.12M 0.08M 0.07M
Current deferred revenue - - - - -
Net debt -1.34340M - -2.13621M -2.28843M -0.65072M
Short term debt - 0.00000M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity -0.00000M -1.51334M -0.00564M -1.50782M -1.13460M
Property plant equipment - 13.86M 6.57M 5.91M 5.78M
Total current assets 1.38M 0.97M 2.20M 2.35M 0.68M
Long term investments - 0.18M 4.68M 0.18M 0.16M
Net tangible assets - 14.77M 15.27M 8.36M 6.55M
Short term investments -0.17471M - - - -
Net receivables 0.03M 0.02M 0.06M 0.04M 0.02M
Long term debt - - - - -
Inventory -0.03312M - - - -
Accounts payable 0.04M 0.11M 0.08M 0.03M 0.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.34M - 0.16M 0.00212M -0.00044M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.00079M - 1.95M 0.00078M 0.00127M
Deferred long term asset charges - - - - -
Non current assets total 14.90M 14.03M 13.19M 6.09M 5.94M
Capital lease obligations - - - - -
Long term debt total - 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - -0.74658M -2.58050M -0.40562M -
Change to liabilities - 0.10M 0.05M 0.00349M 0.03M
Total cashflows from investing activities - -0.74658M -2.58050M -0.40562M -0.40562M
Net borrowings - - - - -
Total cash from financing activities 1.74M 0.00000M 3.03M 2.56M 0.71M
Change to operating activities - 0.04M -0.00422M -0.02331M -0.02331M
Net income -0.73852M -0.58813M -0.77355M -0.99738M -0.55432M
Change in cash 0.40M -1.18964M -0.15222M 1.64M 0.20M
Begin period cash flow 0.95M 2.14M 2.29M 0.65M 0.45M
End period cash flow 1.34M 0.95M 2.14M 2.29M 0.65M
Total cash from operating activities -0.48848M -0.44306M -0.60010M -0.51690M -0.51046M
Issuance of capital stock - - 3.03M 2.57M 0.75M
Depreciation 0.20M 0.05M 0.05M 0.00317M 0.00212M
Other cashflows from investing activities - -0.74658M -1.95040M -0.39011M -0.01550M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.01438M 0.04M -0.00422M -0.02331M 0.00489M
Sale purchase of stock -0.11047M 0.00000M 3.03M -0.01253M -0.03540M
Other cashflows from financing activities -0.85411M -0.74658M -2.58050M -0.40562M 0.71M
Change to netincome - -0.04582M 0.13M -0.05064M 0.00370M
Capital expenditures 0.85M 0.75M 0.63M 0.41M 0.41M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01438M 0.15M 0.04M -0.01982M 0.04M
Stock based compensation 0.04M 0.09M 0.16M - -
Other non cash items 0.02M -0.14624M -0.03126M 0.50M 0.00370M
Free cash flow -1.34259M -1.18964M -1.23020M -0.92701M -0.51046M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AYT
Austin Metals Ltd
- -% 0.004 - - 325.25 0.33 - -3.635
BHP
BHP Group Limited
0.41 1.04% 39.96 15.96 10.66 3.60 2.90 2.41 5.69
RIO
Rio Tinto Ltd
0.75 0.64% 118.21 11.02 14.18 3.48 2.13 2.26 5.49
FMG
Fortescue Ltd
0.56 3.07% 18.81 6.24 10.05 3.11 1.81 1.98 3.41
S32
South32 Ltd
0.06 1.76% 3.46 - 29.59 2.75 1.07 1.88 73.20

Reports Covered

Stock Research & News

Profile

Austin Metals Limited discovers, explores for, delineates, and develops base and precious metals in Australia. The company's flagship project is the Austin gold project located in the Murchison greenstone province of Western Australia. It also holds interests in the Broken Hills, Copper Blow, Razorback West, Yalcowinna, Cobar, and Wellington projects. The company was formerly known as Silver City Minerals Limited and changed its name to Austin Metals Limited in December 2021. Austin Metals Limited was incorporated in 2008 and is based in Perth, Australia.

Austin Metals Ltd

88 William Street, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Sonu Cheema CPA Company Sec. & Independent Non-Exec. Director 1984
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary & Independent Non-Executive Director 1984
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary & Independent Non-Executive Director 1984
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary & Independent Non-Executive Director 1984
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary & Independent Non-Executive Director 1984
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary & Independent Non-Executive Director 1984
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary & Independent Non-Executive Director 1984
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary & Independent Non-Executive Director 1984
Mr. Harpreet Singh Cheema B.Com., CPA Company Secretary & Independent Non-Executive Director 1984
Mr. Flynn Blackburn Joint Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.