Alliance Nickel Ltd.

Basic Materials AU AXN

0.03AUD
-0.004(11.76%)

Last update at 2025-03-04T04:43:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.030.08
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap23.95M
  • Volume291510
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.58706M
  • Revenue TTM1.14M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM 1.14M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -3.85531M -0.30191M -0.18632M -0.48818M -0.98404M
Minority interest - - - - -
Net income -3.82726M -0.30191M -0.18632M -0.23730M -0.27726M
Selling general administrative 4.00M 0.18M 0.14M 0.14M 0.18M
Selling and marketing expenses - - - - -
Gross profit 0.16M 0.09M 0.12M 0.05M 0.10M
Reconciled depreciation - - - - -
Ebit -3.96486M -0.46709M -0.18366M -0.48597M -1.11724M
Ebitda -3.90119M -0.45698M -0.10699M -0.43384M -1.11548M
Depreciation and amortization 0.06M 0.01M 0.08M 0.05M 0.00176M
Non operating income net other - - - - -
Operating income -3.96486M -0.46709M -0.18366M -0.48597M -1.11724M
Other operating expenses 3.96M 0.47M 0.47M 0.63M 1.12M
Interest expense 0.02M - 0.00267M 0.00221M -
Tax provision - - - - -
Interest income - - - - -
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.02805M -0.00017M 0.29M -0.25088M -0.70678M
Total revenue 0.23M 0.10M 0.20M 0.10M 0.10M
Total operating expenses 3.90M 0.47M 0.47M 0.63M 1.12M
Cost of revenue 0.06M 0.01M 0.08M 0.05M 0.00176M
Total other income expense net 0.11M 0.17M 0.29M 0.14M 0.13M
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 52.26M 52.45M 34.97M 33.62M 32.50M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.07M 0.54M - - -
Total liab 1.21M 2.28M 0.12M 0.11M 0.29M
Total stockholder equity 51.05M 50.17M 34.85M 33.52M 32.22M
Deferred long term liab - - - - -
Other current liab 0.06M 0.02M 0.04M 0.02M 0.00861M
Common stock 78.63M 76.35M 59.76M 58.13M 56.64M
Capital stock - - - - -
Retained earnings -30.72053M -28.73870M -24.91144M -24.60953M -24.42320M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.41M 7.76M 0.57M 0.21M 0.13M
Cash and equivalents - - - - -
Total current liabilities 1.21M 2.26M 0.12M 0.11M 0.24M
Current deferred revenue - - - - -
Net debt -1.37976M -7.64124M -0.57354M -0.21269M -0.04239M
Short term debt 0.03M 0.09M - - 0.05M
Short long term debt - - - - -
Short long term debt total 0.03M 0.12M - - 0.09M
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 1.61M 8.73M 0.62M 0.26M 0.17M
Long term investments - - - - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.13M 0.44M 0.01M 0.03M 0.03M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 1.11M 2.14M 0.08M 0.08M 0.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 3.14M 2.56M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 50.54M 43.52M 0.00852M 0.00851M 0.02M
Deferred long term asset charges - - - - -
Non current assets total 50.64M 43.72M 34.35M 33.36M 32.33M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - - - - -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 2.17M 16.75M 1.63M 1.42M -0.04813M
Change to operating activities - - - - -
Net income -1.64701M -3.82726M -0.30191M -0.18632M -0.23730M
Change in cash -6.34841M 7.19M 0.36M 0.08M -1.13212M
Begin period cash flow 7.76M 0.57M 0.21M 0.13M 1.26M
End period cash flow 1.41M 7.76M 0.57M 0.21M 0.13M
Total cash from operating activities -0.94480M -1.34669M -0.34635M -0.08754M 0.07M
Issuance of capital stock - - - - -
Depreciation 0.11M 0.06M 0.01M 0.08M 0.05M
Other cashflows from investing activities - -0.02512M 0.00600M 0.00579M -0.00300M
Dividends paid - 1.90M - 0.07M -
Change to inventory - - - - -
Change to account receivables 0.05M -0.06401M -0.01363M -0.01055M 0.01M
Sale purchase of stock -0.02521M -0.39661M -0.03586M -0.03363M -
Other cashflows from financing activities -0.09374M -0.06250M -0.92760M -0.06917M -0.04813M
Change to netincome - - - - -
Capital expenditures 7.98M 8.19M 1.00M 1.25M 1.15M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.08343M 0.05M -0.04804M -0.02170M 0.06M
Stock based compensation - 2.37M - - -
Other non cash items 0.79M 2.56M -0.00651M 0.04M 0.19M
Free cash flow -8.92146M -9.53828M -1.34495M -1.34151M -1.08099M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXN
Alliance Nickel Ltd.
-0.004 11.76% 0.03 - - 21.07 0.47 - -70.9081
BHP
BHP Group Limited
-0.12 0.30% 39.48 11.29 11.44 3.76 2.80 2.57 4.92
RIO
Rio Tinto Ltd
-0.23 0.20% 117.18 10.43 16.98 3.52 2.14 2.33 5.40
FMG
Fortescue Ltd
-0.56 3.35% 16.15 5.87 10.57 3.22 1.71 1.93 3.32
S32
South32 Ltd
-0.11 3.03% 3.52 - 23.31 2.64 1.12 1.70 15.00

Reports Covered

Stock Research & News

Profile

Alliance Nickel Limited engages in the exploration and development of mineral properties in Australia. The company explores for nickel and cobalt deposits. Its principal property is the 100% owned NiWest nickel cobalt project located at the Murrin Murrin in the North Eastern Goldfields of Western Australia. The company was formerly known as GME Resources Limited and changed its name to Alliance Nickel Limited in January 2023. Alliance Nickel Limited was founded in 1980 and is headquartered in Nedlands, Australia.

Alliance Nickel Ltd.

45 Stirling Highway, Nedlands, WA, Australia, 6009

Key Executives

Name Title Year Born
Mr. Paul John Kopejtka CEO, MD & Director NA
Mr. David Edwards F.C.A. CFO & Company Secretary NA
Mr. Paul John Kopejtka CEO, MD & Director NA
Mr. David Edwards F.C.A. CFO & Company Secretary NA
Mr. Paul John Kopejtka CEO, MD & Director NA
Mr. David Edwards F.C.A. CFO & Company Secretary NA
Mr. Paul John Kopejtka CEO, MD & Director NA
Mr. David Edwards F.C.A. CFO & Company Secretary NA
Mr. Paul John Kopejtka CEO, MD & Director NA
Mr. David Edwards F.C.A. CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.