Auris Minerals Ltd

Basic Materials AU AUR

0.009AUD
-(-%)

Last update at 2024-05-16T00:00:00Z

Day Range

0.0090.009
LowHigh

52 Week Range

0.0070.02
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.89549M -1.59109M -2.31261M -0.42253M -1.99428M
Minority interest - - - - -
Net income -4.89549M -1.59109M -2.31261M -0.42253M -1.84566M
Selling general administrative 0.53M 0.76M 0.74M 0.57M 0.78M
Selling and marketing expenses 0.00411M 0.02M 0.04M 0.02M 0.06M
Gross profit -0.03819M -0.02725M -0.01549M -0.02257M -0.03857M
Reconciled depreciation 0.04M 0.03M 0.02M 0.02M 0.04M
Ebit -0.57623M -0.80592M -0.79922M -0.61174M -0.89748M
Ebitda -0.53804M -0.77867M -0.78373M -0.58917M -0.85891M
Depreciation and amortization 0.04M 0.03M 0.02M 0.02M 0.04M
Non operating income net other - - - - -
Operating income -0.57623M -0.80592M -0.79922M -0.61174M -0.89748M
Other operating expenses 0.58M 0.81M 0.80M 0.61M 0.90M
Interest expense 0.00036M 0.00053M 0.00609M 0.00263M 0.00756M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -0.14861M
Interest income 0.08M 0.01M 0.00988M 0.00205M 0.19M
Net interest income 0.08M 0.00970M 0.00379M 0.02M 0.04M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00000M 0.00000M 0.00000M -0.00000M -0.14861M
Total revenue 0.08M 0.01M 0.00988M 0.02M 0.05M
Total operating expenses 0.54M 0.78M 0.78M 0.59M 0.86M
Cost of revenue 0.04M 0.03M 0.02M 0.02M 0.04M
Total other income expense net -4.31926M -0.78517M -1.51338M 0.19M -1.09680M
Discontinued operations - - - - -
Net income from continuing ops -4.89549M -1.59109M -2.31261M -0.42253M -1.84566M
Net income applicable to common shares -4.89549M -1.59109M -2.31261M -0.42253M -1.84566M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 20.09M 24.81M 24.38M 20.08M 20.64M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 0.33M 0.16M 0.32M 0.23M 0.36M
Total stockholder equity 19.76M 24.65M 24.06M 19.85M 20.28M
Deferred long term liab - - - - -
Other current liab 0.20M 0.04M 0.16M 0.15M 0.15M
Common stock 130.69M 130.69M 130.69M 123.81M 123.81M
Capital stock 130.69M 130.69M 130.69M 123.81M 123.81M
Retained earnings -113.11617M -108.22068M -106.95020M -105.80006M -106.57759M
Other liab 0.04M 0.03M 0.06M 0.04M 0.08M
Good will - - - - -
Other assets - - - - -
Cash 2.56M 3.57M 3.33M 0.78M 1.86M
Cash and equivalents - - - - -
Total current liabilities 0.28M 0.13M 0.26M 0.19M 0.29M
Current deferred revenue -0.02602M -0.02602M - - -
Net debt -2.51090M -3.57102M -3.33459M -0.77995M -1.85884M
Short term debt 0.03M 0.03M 0.00000M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.05M 0.05M - - -
Other stockholder equity -17.57311M -22.46860M -23.73907M -18.01342M 3.04M
Property plant equipment 17.49M 21.18M 21.02M 19.29M 18.76M
Total current assets 2.60M 3.63M 3.36M 0.79M 1.88M
Long term investments - - - - -
Net tangible assets 19.76M 24.65M 24.06M 19.85M 20.28M
Short term investments - - - - 0.00000M
Net receivables 0.05M 0.06M 0.03M 0.01M 0.02M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.08M 0.09M 0.10M 0.04M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.19M 2.19M 0.32M 1.84M 3.04M
Additional paid in capital - - - - -
Common stock total equity - - - 123.81M 123.81M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -17.48822M -21.18104M -21.01870M -19.28985M 18.76M
Deferred long term asset charges - - - - -
Non current assets total 17.49M 21.18M 21.02M 19.29M 18.76M
Capital lease obligations 0.05M - - - -
Long term debt total 0.02M 0.00000M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -0.57603M -1.16465M -1.82307M 0.18M 1.29M
Change to liabilities -0.02800M -0.01668M 0.04M -0.01304M -0.00391M
Total cashflows from investing activities -0.57603M -1.16465M -1.82307M -0.62564M -1.49858M
Net borrowings - - - - -
Total cash from financing activities 0.00000M 2.19M 5.11M -0.00033M 0.96M
Change to operating activities - - - - -0.01075M
Net income -4.89549M -1.59109M -2.31261M -0.42253M -1.84566M
Change in cash -1.01382M 0.24M 2.55M -1.07889M -1.32002M
Begin period cash flow 3.57M 3.33M 0.78M 1.86M 3.18M
End period cash flow 2.56M 3.57M 3.33M 0.78M 1.86M
Total cash from operating activities -0.43779M -0.78499M -0.73293M -0.44812M -0.78008M
Issuance of capital stock - 2.38M 5.44M - 0.96M
Depreciation 0.04M 0.03M 0.02M 0.02M 1.02M
Other cashflows from investing activities 0.07M 0.00000M 0.01000M 0.00480M 0.04M
Dividends paid - - - - -
Change to inventory - 0.00000M - - 0.01M
Change to account receivables 0.01M -0.03274M -0.00988M -0.00066M 0.00151M
Sale purchase of stock 0.00000M -0.19706M -0.32494M -0.00033M -0.00073M
Other cashflows from financing activities -0.57603M 0.20M 0.32M -0.00033M -1.49858M
Change to netincome -0.10660M -0.10660M -0.02020M -0.03815M 0.06M
Capital expenditures 0.65M 1.16M 1.83M 0.90M 2.85M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.01555M -0.04942M 0.03M -0.01370M 0.00151M
Stock based compensation - - - - -0.11895M
Other non cash items 4.44M 0.83M 1.54M -0.03447M 0.05M
Free cash flow -1.08382M -1.94964M -2.56600M -1.34316M -3.63133M

Fundamentals

  • Previous Close 0.009
  • Market Cap4.29M
  • Volume55700
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.53919M
  • Revenue TTM0.00120M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.08M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AUR
Auris Minerals Ltd
- -% 0.009 - - 3589.65 0.27 - -0.2552
BHP
BHP Group Limited
0.42 0.95% 44.51 20.25 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd
0.76 0.58% 130.24 13.99 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd
0.23 0.88% 26.26 9.40 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd
0.01 0.27% 3.68 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

Profile

Auris Minerals Limited explores for and develops mineral tenements in Western Australia. It primarily focuses on exploring the Bryah Basin copper-gold exploration portfolio covering an area of 816 square kilometers in six project areas, including Forrest, Cashman, Cheroona, Doolgunna, Morck Well, and Feather Cap. The company was formerly known as RNI NL and changed its name to Auris Minerals Limited in May 2017. Auris Minerals Limited was incorporated in 1999 and is based in West Perth, Australia.

Auris Minerals Ltd

18 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Michael Petrus Hendriks MD & Director NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Mang. NA
Margaret Hawke Consulting Geologist NA
Mr. Christopher Achurch B.Com., C.A. Company Sec. NA
Mr. David Ross Jones PGeoph, B.Sc (Hons), M.Sc., MAusIMM Consultant 1950
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA
Mr. Christopher Achurch B.Com., C.A. Company Secretary NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA
Mr. Christopher Achurch B.Com., C.A. Company Secretary NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).