Auris Minerals Ltd

Basic Materials AU AUR

0.033AUD
-0.001(2.94%)

Last update at 2026-03-13T04:34:00Z

Day Range

0.030.03
LowHigh

52 Week Range

0.0040.05
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap43.75M
  • Volume62660
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.49525M
  • Revenue TTM0.04M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -4.05038M -4.42600M -4.89500M -1.59109M -2.31261M
Minority interest - - - - -
Net income -4.05038M -4.42600M -4.89500M -1.59109M -2.31261M
Selling general administrative 0.55M 0.55M 0.53M 0.76M 0.74M
Selling and marketing expenses 0.02M 0.02M 0.00411M 0.05M 0.05M
Gross profit -0.03542M -0.05164M -0.03819M -0.02725M -0.01549M
Reconciled depreciation - 0.05M 0.04M 0.03M 0.02M
Ebit -4.18663M -4.42264M -4.89519M -1.59109M -2.31260M
Ebitda -0.55591M -4.37100M -4.85700M -1.56385M -2.29712M
Depreciation and amortization 3.63M 0.05M 0.04M 0.03M 0.02M
Non operating income net other - - - - -
Operating income -0.57152M -0.56500M -0.57600M -0.80592M -0.79922M
Other operating expenses 0.57M 0.56M 0.58M 0.81M 0.80M
Interest expense 0.00040M 0.00334M 0.00036M 0.00053M 0.00609M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00040M 0.10M 0.08M 0.01M 0.00988M
Net interest income - 0.10M 0.08M 0.00970M 0.00379M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - -3.85791M 0.00000M 0.00000M 0.00000M
Total revenue 0.07M 0.10M 0.08M 0.01M 0.00988M
Total operating expenses 0.57M 0.51M 0.54M 0.78M 0.78M
Cost of revenue 0.04M 0.05M 0.04M 0.03M 0.02M
Total other income expense net -3.47886M -3.86100M -4.31900M -0.78517M -1.51339M
Discontinued operations - - - - -
Net income from continuing ops - -4.42596M -4.89549M -1.59109M -2.31261M
Net income applicable to common shares -4.05038M -4.42596M -4.89549M -1.59109M -2.31261M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 11.54M 15.56M 20.09M 24.81M 24.38M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.03M 0.04M - - -
Total liab 0.25M 0.23M 0.33M 0.16M 0.32M
Total stockholder equity 11.28M 15.33M 19.76M 24.65M 24.06M
Deferred long term liab - - - - -
Other current liab 0.22M 0.16M 0.20M 0.04M 0.16M
Common stock 130.69M 130.69M 130.69M 130.69M 130.69M
Capital stock - - 130.69M 130.69M 130.69M
Retained earnings -119.40644M -115.35606M -113.11617M -108.22068M -106.95020M
Other liab - - 0.04M 0.03M 0.06M
Good will - - - - -
Other assets - - - - -
Cash 1.17M 1.81M 2.56M 3.57M 3.33M
Cash and equivalents - - - - -
Total current liabilities 0.25M 0.21M 0.28M 0.13M 0.26M
Current deferred revenue - 0.00356M -0.02602M -0.02602M -
Net debt -1.16766M -1.79211M -2.51090M -3.57102M -3.33459M
Short term debt - 0.02M 0.03M 0.03M 0.00000M
Short long term debt - - - - -
Short long term debt total - 0.02M 0.05M 0.05M -
Other stockholder equity - 0.00000M -17.57311M -22.46860M -23.73907M
Property plant equipment - - 17.49M 21.18M 21.02M
Total current assets 1.21M 1.87M 2.60M 3.63M 3.36M
Long term investments - - - - -
Net tangible assets - - 19.76M 24.65M 24.06M
Short term investments - - - - -
Net receivables 0.00747M 0.06M 0.05M 0.06M 0.03M
Long term debt - - - - -
Inventory - -0.04388M - - -
Accounts payable 0.03M 0.03M 0.08M 0.09M 0.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M 2.19M 2.19M 0.32M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - -17.48822M -21.18104M -21.01870M
Deferred long term asset charges - - - - -
Non current assets total 10.33M 13.69M 17.49M 21.18M 21.02M
Capital lease obligations - - 0.05M - -
Long term debt total - - 0.02M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.36400M -0.57603M -1.16465M -1.82307M
Change to liabilities - - -0.02800M -0.01668M 0.04M
Total cashflows from investing activities -0.21622M -0.36400M -0.57603M -1.16465M -1.82307M
Net borrowings - - - - -
Total cash from financing activities - 0.00000M 0.00000M 2.19M 5.11M
Change to operating activities - - - - -
Net income -4.05038M -4.42596M -4.89549M -1.59109M -2.31261M
Change in cash -0.64472M -0.74481M -1.01382M 0.24M 2.55M
Begin period cash flow 1.81M 2.56M 3.57M 3.33M 0.78M
End period cash flow 1.17M 1.81M 2.56M 3.57M 3.33M
Total cash from operating activities -0.42851M -0.38082M -0.43779M -0.78499M -0.73293M
Issuance of capital stock - - - 2.38M 5.44M
Depreciation 3.65M 4.18M 0.04M 0.03M 0.02M
Other cashflows from investing activities 0.11M 0.12M 0.07M 0.00000M 0.01000M
Dividends paid - - - - -
Change to inventory - - - 0.00000M -
Change to account receivables 0.02M -0.00930M 0.01M -0.03274M -0.00988M
Sale purchase of stock - - 0.00000M -0.19706M -0.32494M
Other cashflows from financing activities - -0.36400M -0.57603M -1.16465M -1.82307M
Change to netincome - - -0.10660M -0.10660M -0.02020M
Capital expenditures 0.32M 0.49M 0.65M 1.16M 1.83M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.02M 0.01M -0.01555M -0.04942M 0.03M
Stock based compensation - - - - -
Other non cash items -0.04663M -0.15141M 4.44M 0.83M 1.54M
Free cash flow -0.75063M -0.86981M -1.08382M -1.94964M -2.56600M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AUR
Auris Minerals Ltd
-0.001 2.94% 0.03 - 13.28 994.21 3.20 4.65 -3.2969
BHP
BHP Group Ltd
-1.18 2.31% 49.80 17.89 14.75 4.80 3.70 3.72 6.92
RIO
RIO Tinto Ltd
4.80 3.14% 157.89 18.49 18.12 4.45 2.85 3.63 9.10
FMG
Fortescue Ltd
0.80 4.07% 20.48 11.98 14.22 3.86 2.08 2.91 5.68
S32
SOUTH32 Ltd
0.06 1.38% 4.41 36.25 14.84 3.30 1.49 2.42 10.79

Reports Covered

Stock Research & News

Profile

Auris Minerals Limited explores mineral tenements in Western Australia. The company explores for copper, gold, manganese, and base metals. It focuses on exploring the Bryah Basin copper-gold exploration portfolio covering an area of approximately 556 square kilometers in three project areas, including Forrest, Doolgunna, and Morck Well. The company was formerly known as RNI NL and changed its name to Auris Minerals Limited in May 2017. Auris Minerals Limited was incorporated in 1999 and is based in West Perth, Australia.

Auris Minerals Ltd

18 Richardson Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. Michael Petrus Hendriks MD & Director NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Mang. NA
Margaret Hawke Consulting Geologist NA
Mr. Christopher Achurch B.Com., C.A. Company Sec. NA
Mr. David Ross Jones PGeoph, B.Sc (Hons), M.Sc., MAusIMM Consultant 1950
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA
Mr. Christopher Achurch B.Com., C.A. Company Secretary NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA
Mr. Christopher Achurch B.Com., C.A. Company Secretary NA
Mr. Matthew Ian Svensson B.APP.SC, MAIG Exploration Manager NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.