Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Kalkine 0
countryflagAU

Australis Oil & Gas Ltd

Energy AU ATS

0.007AUD
-(-%)

Last update at 2025-06-19T05:47:00Z

Day Range

0.0070.008
LowHigh

52 Week Range

0.0070.01
LowHigh

Fundamentals

  • Previous Close 0.007
  • Market Cap10.54M
  • Volume2291579
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.97M
  • Revenue TTM18.45M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 3.25M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1.97M -2.40800M -125.20800M 7.01M 0.09M
Minority interest - - - - -
Net income 1.97M 0.66M -133.12700M 4.56M 0.09M
Selling general administrative 0.89M 5.74M 7.17M 12.52M 12.67M
Selling and marketing expenses - - - - -
Gross profit 17.23M 13.87M 9.88M 28.42M 15.46M
Reconciled depreciation 3.04M 3.24M 3.37M 6.57M 2.73M
Ebit 4.72M -0.50000M -122.27000M 9.44M 0.22M
Ebitda 7.77M 2.74M -119.67600M 14.04M 1.28M
Depreciation and amortization 3.04M 3.24M 2.59M 4.61M 1.06M
Non operating income net other - - - - -
Operating income 4.72M -0.50000M -122.27000M 9.44M 0.22M
Other operating expenses 25.94M 23.80M 148.67M 43.34M 33.35M
Interest expense 2.76M 1.91M 2.94M 2.43M 0.14M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 1.11M 0.00200M 0.00909M 0.39M 0.76M
Net interest income -2.73400M -1.90600M -3.81459M -3.07879M 0.57M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.78300M -3.06600M 7.92M 2.45M 0.14M
Total revenue 33.56M 28.27M 21.42M 52.48M 34.75M
Total operating expenses 9.62M 9.40M 137.13M 19.28M 14.06M
Cost of revenue 16.32M 14.40M 11.54M 24.06M 19.29M
Total other income expense net -4.53900M -1.90800M -2.93800M -2.42700M -1.71900M
Discontinued operations - - - - -
Net income from continuing ops 1.97M -2.40800M -162.56557M 10.00M 0.12M
Net income applicable to common shares 1.97M -2.40800M -125.20800M 7.01M 0.09M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 103.05M 103.73M 90.38M 90.83M 88.22M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.07M 0.00000M 12.03M - -
Total liab 29.03M 25.76M 24.34M 28.99M 29.53M
Total stockholder equity 74.02M 77.96M 66.04M 61.84M 58.70M
Deferred long term liab - - - - -
Other current liab 1.62M 1.58M 13.41M 3.17M 1.33M
Common stock 296.40M 269.22M 183.78M 183.46M 175.97M
Capital stock 183.45M - 183.45M 183.46M 175.97M
Retained earnings -245.52016M -210.57815M -128.37300M -130.34000M -127.93200M
Other liab - - 2.85M 3.16M 2.66M
Good will - - - - -
Other assets - - 0.37M 0.37M 0.83M
Cash 10.07M 5.51M 7.85M 9.25M 4.69M
Cash and equivalents - - - - -
Total current liabilities 18.58M 15.74M 13.41M 12.77M 10.37M
Current deferred revenue - 0.00000M - - -
Net debt 3.65M 6.44M - 7.98M 16.19M
Short term debt 7.74M 6.11M 0.00000M 4.17M 4.38M
Short long term debt 4.72M - - 4.00M 5.24M
Short long term debt total 13.72M 11.96M - 17.23M 20.88M
Other stockholder equity - -0.36345M 10.96M 8.72M 10.66M
Property plant equipment - - 77.98M 77.38M 78.95M
Total current assets 15.65M 10.06M 12.03M 13.07M 8.44M
Long term investments - - - - -
Net tangible assets - - 66.04M 61.84M 58.70M
Short term investments - - - - -
Net receivables 3.23M 3.13M 2.57M 3.01M 3.01M
Long term debt 3.70M - 7.87M 12.70M 20.66M
Inventory 1.27M 1.42M 1.04M 0.81M 0.74M
Accounts payable 9.22M 8.04M 6.84M 5.42M 4.66M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 23.13M 19.69M 10.96M 8.72M 10.66M
Additional paid in capital - - - - -
Common stock total equity - - - - 228.48M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -1.21500M -0.13700M
Accumulated amortization - - - - -
Non currrent assets other 0.34M - 78.36M 0.37M 0.83M
Deferred long term asset charges - - - - -
Non current assets total 87.39M 93.67M 78.36M 77.75M 79.79M
Capital lease obligations 0.06M - - 0.54M 1.21M
Long term debt total - - 8.08M 13.07M 16.50M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.61600M -1.21000M -4.69099M -115.78647M -27.35336M
Change to liabilities 1.51M 0.47M -2.04200M 3.37M 0.48M
Total cashflows from investing activities -2.61600M -1.21000M -3.61300M -81.12000M -19.30600M
Net borrowings -4.00000M -3.30400M -12.30400M 23.00M 10.00M
Total cash from financing activities -5.24300M 2.98M -14.49400M 42.40M 38.62M
Change to operating activities -0.09100M 0.21M -0.07000M 0.06M 0.12M
Net income 1.97M -2.40800M -125.20800M 7.01M 0.09M
Change in cash -1.40500M 4.57M -11.42900M -21.82700M 21.34M
Begin period cash flow 9.25M 4.69M 16.12M 37.94M 16.60M
End period cash flow 7.85M 9.25M 4.69M 16.12M 37.94M
Total cash from operating activities 6.66M 3.15M 6.62M 16.98M 2.70M
Issuance of capital stock - 7.90M - 22.34M 31.06M
Depreciation 3.05M 3.24M 3.37M 6.57M 2.73M
Other cashflows from investing activities 0.02M 0.51M 0.10M 1.24M 0.43M
Dividends paid - 0.70M - 25.00M -
Change to inventory -0.72000M -0.18100M -0.27800M -0.64200M 0.32M
Change to account receivables -0.12900M -0.04800M 2.27M 0.55M -1.84500M
Sale purchase of stock 0.00000M -0.41300M -0.03400M -1.27200M -1.37600M
Other cashflows from financing activities -5.24300M 0.19M -1.46000M 48.33M 8.94M
Change to netincome 1.07M 1.23M 1.76M 1.24M 1.47M
Capital expenditures 2.64M 0.65M 1.09M 10.93M 9.54M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.14M 0.04M 0.20M 0.02M -
Stock based compensation - - - - -
Other non cash items - -0.82900M 121.84M -13.58336M -2.81949M
Free cash flow 6.66M 2.50M 5.53M 6.04M -6.83800M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ATS
Australis Oil & Gas Ltd		 - -% 0.007 - 14.35 0.57 0.15 0.45 12.81
WDS
Woodside Energy Group Ltd		 -0.02 0.08% 25.63 8.10 15.08 3.42 0.81 2.73 3.80
STO
Santos Ltd		 -0.05 0.64% 7.74 11.60 16.61 4.06 0.91 3.49 5.14
BPT
Beach Energy Ltd		 -0.01 0.73% 1.35 31.80 9.14 1.56 0.87 1.91 15.44
KAR
Karoon Energy Ltd		 0.02 0.99% 2.04 7.51 8.45 1.72 0.87 1.31 2.01

Reports Covered

Stock Research & News

View All

Profile

Australis Oil & Gas Limited, an upstream oil and gas company, engages in the exploration, development, and production of oil and gas assets in the United States of America. It holds interest in the Tuscaloosa Marine Shale covering an area of approximately 48,000 net acres located in Louisiana and Mississippi. Australis Oil & Gas Limited was founded in 2014 and is headquartered in Subiaco, Australia.

Australis Oil & Gas Ltd

215 Hay Street, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Ian Lincoln Lusted B.Sc (Hons.), MBA CEO, MD & Director NA
Mr. Graham Rochford Dowland Fin. Director, CFO & Director NA
Mr. David Greene VP of Operations NA
Mr. Darren Wade Wasylucha Chief Corp. Officer NA
Mr. Malcolm Bult VP of Corp. & Bus. Devel. NA
Ms. Julie Foster ACA (ICAEW), AGIA, BA(Hons) VP of Fin. & Company Sec. NA
Mr. Graham Rochford Dowland B.Com, CA Finance Director, CFO & Director NA
Mr. David Greene Vice President of Operations NA
Mr. Darren Wade Wasylucha Chief Corporate Officer NA
Mr. Graham Rochford Dowland B.Com, CA Finance Director, CFO & Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.