Create Free Account

By creating account you will get access to hot stocks & personalised emails

Australian Strategic Materials Ltd

Basic Materials AU ASM

0.985AUD
-0.015(1.50%)

Last update at 2024-05-16T01:00:00Z

Day Range

0.980.99
LowHigh

52 Week Range

0.932.25
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -28.70100M -28.22400M -1.97500M -4.51319M -3.17471M
Minority interest 0.03M -0.01800M 0.06M 0.06M 0.06M
Net income -26.27200M -24.27500M -0.78300M -4.26480M -3.24758M
Selling general administrative 14.33M 14.03M 4.73M 0.48M 0.27M
Selling and marketing expenses - - - - -
Gross profit -8.32400M 0.01M 1.38M 1.38M 0.31M
Reconciled depreciation 1.80M 1.86M 0.97M - -
Ebit -27.84800M -27.11700M -7.21200M -5.17219M -0.07447M
Ebitda -26.04900M -25.26000M -6.24200M -0.92826M -
Depreciation and amortization 1.80M 1.86M 0.97M 4.24M -
Non operating income net other - - - - -
Operating income -27.37700M -27.25600M -7.15900M -0.92826M 0.24M
Other operating expenses 25.55M 30.31M 3.75M 1.99M 0.11M
Interest expense 0.85M 0.09M 5.26M 3.58M 0.00000M
Tax provision -2.39800M -3.96700M -1.16600M -0.24838M 0.07M
Interest income - 0.03M 0.07M 0.40M 3.42M
Net interest income -0.88400M 0.03M 0.07M -3.18100M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -2.39800M -3.96700M -1.16600M -0.24838M 0.07M
Total revenue 4.44M 1.87M 1.38M 1.38M 1.66M
Total operating expenses 21.81M 27.13M 8.59M 1.99M -
Cost of revenue 12.77M 1.86M 1.86M 0.85M 1.35M
Total other income expense net 2.32M -1.13600M 5.17M 0.66M -
Discontinued operations - - - - -
Net income from continuing ops -26.30300M -24.25700M -0.80900M -4.26480M -
Net income applicable to common shares -26.27200M -24.27500M -0.78300M -4.26500M -3.24758M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 267.22M 250.70M 228.63M 139.54M 143.57M
Intangible assets 2.54M 3.62M 4.67M 4.67M -
Earning assets - - - - -
Other current assets 0.96M 0.45M 0.58M 0.40M 0.08M
Total liab 51.26M 51.00M 26.03M 144.30M 115.51M
Total stockholder equity 215.92M 199.62M 202.55M -4.75850M 28.06M
Deferred long term liab - - - - -
Other current liab 3.38M 3.80M 1.16M 0.14M -
Common stock 268.32M 228.43M 207.16M 0.00000M 0.00000M
Capital stock 268.32M 228.43M 207.16M 0.00000M -
Retained earnings -67.41300M -41.14100M -16.86600M -16.08249M -11.81769M
Other liab 27.17M 23.22M 24.65M 26.08M 25.88M
Good will - - - - -
Other assets 1.33M 2.63M 0.66M 0.51M 0.40M
Cash 56.66M 60.22M 93.32M 18.54M 26.97M
Cash and equivalents - - - - -
Total current liabilities 23.68M 10.69M 1.38M 118.22M 11.95M
Current deferred revenue 2.52M 6.55M 6.55M - -
Net debt -38.95000M -42.94900M -93.32400M 99.19M -
Short term debt 17.30M 0.18M 0.18M 117.73M 0.00000M
Short long term debt 17.16M - - 117.73M -
Short long term debt total 17.70M 17.27M 17.27M 117.73M 77.68M
Other stockholder equity -200.90300M -187.28400M -190.29600M - -
Property plant equipment 177.13M 168.40M 128.19M 118.23M 115.74M
Total current assets 87.31M 76.05M 94.89M 19.06M 27.40M
Long term investments 0.24M 0.30M 0.22M 1.72M -
Net tangible assets 213.38M 196.00M 197.88M -4.75800M 28.06M
Short term investments - - - - -
Net receivables 3.60M 0.76M 0.39M 0.10M 0.29M
Long term debt 0.41M 16.76M - 0.00000M 77.68M
Inventory 25.45M 13.12M 0.24M 0.00366M 0.06M
Accounts payable 0.48M 0.16M 0.22M 0.34M 0.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 15.01M 12.34M 12.25M 11.32M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.33M 2.33M 0.66M 0.53M -
Deferred long term asset charges - - - - -
Non current assets total 179.91M 174.65M 133.75M 120.48M -
Capital lease obligations 0.14M 0.51M - - -
Long term debt total 0.41M 17.09M 0.00000M 0.00000M 77.68M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -7.97700M -33.53200M -0.41400M -1.73000M -1.73000M
Change to liabilities -2.57500M -1.72800M -0.30700M -0.10500M -0.35764M
Total cashflows from investing activities -7.97700M -33.53200M -9.29100M -4.76700M -6.21115M
Net borrowings - 16.76M 16.76M -3.43500M 7.03M
Total cash from financing activities 39.06M 38.04M 89.29M -3.43485M 7.03M
Change to operating activities -0.13200M 0.70M -0.45300M 0.50M -0.24371M
Net income -26.27200M -24.27500M -0.78300M -4.26480M -3.24758M
Change in cash -3.56500M -33.10400M 74.78M -8.42438M 0.65M
Begin period cash flow 60.22M 93.32M 18.54M 26.97M -
End period cash flow 56.66M 60.22M 93.32M 18.54M 26.97M
Total cash from operating activities -34.30500M -37.59400M -5.21500M -0.22200M -0.16528M
Issuance of capital stock 41.09M 21.82M 91.92M - -
Depreciation 1.80M 1.86M 0.97M 0.08M 0.52M
Other cashflows from investing activities 4.29M 7.48M -0.30000M -1.61305M 7.48M
Dividends paid - - - - -
Change to inventory -12.03000M -14.22200M -0.23900M -0.24700M 0.00459M
Change to account receivables -4.36000M -1.73500M -0.63300M 0.22M -0.26271M
Sale purchase of stock -1.30900M -0.53800M -2.63300M -2.63300M -
Other cashflows from financing activities -0.71500M 16.76M -9.29100M -4.76759M -2.63300M
Change to netincome 9.27M 2.33M -3.77000M 3.60M 3.43M
Capital expenditures 10.74M 39.87M 8.79M 2.70M 6.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -16.39000M -15.95700M -0.87200M 1.07M 1.05M
Stock based compensation 1.53M 0.88M 0.92M - -
Other non cash items -9.83200M -15.17600M -5.40200M 4.26M -
Free cash flow -45.04200M -77.46800M -14.01000M -2.69758M -

Fundamentals

  • Previous Close 1.00
  • Market Cap179.72M
  • Volume38012
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-20.75100M
  • Revenue TTM7.03M
  • Revenue Per Share TTM0.04
  • Gross Profit TTM 1.93M
  • Diluted EPS TTM-0.05

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASM
Australian Strategic Materials Ltd		 -0.015 1.50% 0.98 - - 34.18 1.16 40.26 -8.5701
BHP
BHP Group Limited		 0.42 0.95% 44.51 20.25 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 0.76 0.58% 130.24 13.99 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 0.23 0.88% 26.26 9.40 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 0.01 0.27% 3.68 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Australian Strategic Materials Ltd operates as an integrated producer of critical metals for advanced and clean technologies in Australia. The company holds interest in the Dubbo Project that contains light and heavy rare earths, zirconium, niobium, and hafnium located in central-western New South Wales. It also constructs and operates Korean metals plant located in Ochang, South Korea. The company was formerly known as Australian Zirconia Holdings Pty Ltd and changed its name to Australian Strategic Materials Ltd in March 2020. The company was founded in 2000 and is headquartered in West Perth, Australia.

Australian Strategic Materials Ltd

66 Kings Park Road, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Ms. Rowena Smith B.Com., BCom Chief Exec. Officer 1967
Mr. Jason Lawrence Clifton Chief Financial Officer NA
Mr. Frank Moon Pres of Asia NA
Ms. Julie Jones L.L.B. Joint Company Sec. & Gen. Counsel NA
Mr. Mike Sutherland Gen. Mang. of NSW NA
Mr. Dennis William Wilkins B.Bus., AICD, ACIS Joint Company Sec. 1963
Ms. Rowena Jane Smith B.Com. CEO, MD & Director 1967
Ms. Rowena Jane Smith B.Com. CEO, MD & Director 1967
Ms. Rowena Jane Smith B.Com. CEO, MD & Director 1967
Mr. Christiaan Cornelius Jordaan Chief Operating Officer 1970

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.