Create Free Account

By creating account you will get access to hot stocks & personalised emails

Ashley Services Group Ltd

Industrials AU ASH

0.265AUD
-0.005(1.85%)

Last update at 2024-05-02T03:58:00Z

Day Range

0.260.27
LowHigh

52 Week Range

0.200.68
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 15.93M 16.36M 13.35M 7.04M 7.54M
Minority interest -0.60800M -0.04100M -0.46000M -0.40200M -
Net income 10.79M 11.31M 9.15M 4.67M 5.42M
Selling general administrative 517.98M 421.68M 360.93M 321.67M 274.00M
Selling and marketing expenses - - - - -
Gross profit 549.22M 449.78M 383.67M 336.84M 287.57M
Reconciled depreciation 3.16M 1.77M 1.78M 2.07M 1.01M
Ebit 17.47M 17.12M 13.93M 7.68M 8.18M
Ebitda 20.63M 18.89M 15.71M 9.75M 9.19M
Depreciation and amortization 3.16M 1.77M 1.78M 2.07M 1.01M
Non operating income net other - - - - -
Operating income 17.47M 17.12M 13.93M 7.68M 8.18M
Other operating expenses 531.93M 438.42M 370.01M 331.12M 280.57M
Interest expense 1.55M 0.76M 0.58M 0.64M 0.65M
Tax provision 4.52M 5.00M 3.74M 1.98M 2.11M
Interest income 0.83M 0.57M 0.12M 0.60M 0.57M
Net interest income -1.61500M -0.82900M -0.53100M -0.63800M -0.58100M
Extraordinary items - 0.00000M 0.00000M 0.00000M 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 4.52M 5.00M 3.74M 1.98M 2.11M
Total revenue 549.22M 449.78M 383.67M 336.84M 287.57M
Total operating expenses 531.93M 432.59M 370.01M 331.12M 280.57M
Cost of revenue - - - - 274.00M
Total other income expense net 0.25M -0.76400M -0.58100M -0.63800M -0.64700M
Discontinued operations - - - - -
Net income from continuing ops 11.40M 11.36M 9.61M 5.07M 5.42M
Net income applicable to common shares 10.79M 11.31M 9.15M 4.67M 5.42M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 112.30M 81.88M 70.17M 56.89M 45.27M
Intangible assets 8.77M 0.24M 0.11M 0.24M 0.42M
Earning assets - - - - -
Other current assets 1.50M 0.78M 1.46M 0.66M 1.08M
Total liab 78.03M 50.34M 41.67M 31.06M 18.64M
Total stockholder equity 33.84M 31.55M 28.50M 25.83M 26.62M
Deferred long term liab - - - - -
Other current liab 2.67M 26.52M 1.22M 1.41M 15.67M
Common stock 148.81M 148.81M 148.81M 148.81M 148.81M
Capital stock 148.81M 148.81M 148.81M 148.81M 148.81M
Retained earnings -55.84400M -57.99900M -61.05200M -63.72400M -64.50400M
Other liab 11.87M 6.68M 4.83M 4.21M 2.14M
Good will 20.20M 10.74M 10.74M 9.08M 2.78M
Other assets 10.15M 4.12M 5.82M 4.79M 3.60M
Cash 2.52M 1.74M 2.97M 8.06M 6.78M
Cash and equivalents - - - - -
Total current liabilities 63.80M 41.19M 35.52M 25.14M 16.50M
Current deferred revenue 46.20M - 27.12M 21.56M -
Net debt 9.22M 7.09M 0.33M -5.62400M -6.78400M
Short term debt 9.38M 6.36M 1.98M 0.72M 0.00000M
Short long term debt 8.19M 5.30M 1.09M - -
Short long term debt total 11.74M 8.83M 3.30M 2.44M -
Other stockholder equity -59.13100M -59.26100M -59.26100M -59.26100M -57.68700M
Property plant equipment 7.62M 5.41M 3.29M 3.40M 1.14M
Total current assets 64.16M 61.37M 50.22M 39.38M 37.32M
Long term investments 0.40M 0.16M - - -
Net tangible assets 4.87M 20.58M 17.65M 16.51M 23.42M
Short term investments 0.00000M 0.72M 0.16M - 0.00000M
Net receivables 58.89M 54.97M 44.42M 29.42M 28.52M
Long term debt - - - - -
Inventory 1.25M 3.88M 1.37M 1.24M 0.94M
Accounts payable 5.55M 8.31M 5.21M 1.44M 0.83M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -59.13100M -59.26100M -59.26100M -59.26100M -57.68700M
Additional paid in capital - - - - -
Common stock total equity - - - 148.81M 148.81M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.30M 0.08M 0.11M 0.09M 7.94M
Deferred long term asset charges - - - - -
Non current assets total 48.13M 20.51M 19.96M 17.51M 7.94M
Capital lease obligations 3.55M 3.52M 2.21M 2.44M -
Long term debt total 2.36M 2.47M 1.32M 1.72M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -14.68300M -2.79500M -3.18300M -5.37300M -0.73300M
Change to liabilities -3.91200M 6.96M 10.44M 2.15M -0.83500M
Total cashflows from investing activities -14.68300M -2.79500M -3.18300M -5.37300M -0.73300M
Net borrowings 1.58M 3.10M 0.00900M -0.96600M -0.96600M
Total cash from financing activities -7.33400M -5.13700M -7.33400M -7.47300M -3.59900M
Change to operating activities 2.08M -0.64500M -0.46400M 3.85M -1.70400M
Net income 10.79M 11.31M 9.15M 4.67M 5.42M
Change in cash 0.78M -1.23000M -5.09400M 1.28M 0.42M
Begin period cash flow 1.74M 2.97M 8.06M 6.78M 6.36M
End period cash flow 2.52M 1.74M 2.97M 8.06M 6.78M
Total cash from operating activities 22.80M 11.31M 5.42M 14.12M 4.75M
Issuance of capital stock - - - - -
Depreciation 3.16M 1.77M 1.78M 2.07M 1.01M
Other cashflows from investing activities -11.37400M -1.20000M -1.39800M -4.67300M 0.17M
Dividends paid 8.92M 8.23M 7.34M 6.51M 3.60M
Change to inventory - - - - -
Change to account receivables 3.55M -10.53300M -15.64000M -0.47700M 0.63M
Sale purchase of stock - - - - -
Other cashflows from financing activities 4.47M 7.31M 1.10M -0.96600M -0.73300M
Change to netincome 0.84M 0.54M 0.70M 0.54M -0.07600M
Capital expenditures 3.31M 1.73M 0.79M 0.70M 0.90M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.00200M 0.12M 0.02M 0.07M
Stock based compensation - - - - -
Other non cash items - -1.77200M -10.93500M -6.73500M -6.43100M
Free cash flow -3.30900M 9.59M -0.79300M -0.70000M -0.89900M

Fundamentals

  • Previous Close 0.27
  • Market Cap37.43M
  • Volume37552
  • P/E Ratio6.50
  • Dividend Yield3.70%
  • EBITDA16.85M
  • Revenue TTM577.65M
  • Revenue Per Share TTM4.01
  • Gross Profit TTM 31.24M
  • Diluted EPS TTM0.04

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ASH
Ashley Services Group Ltd		 -0.005 1.85% 0.27 6.50 - 0.06 1.27 0.10 3.80
MMS
Mcmillan Shakespeare Ltd		 0.05 0.27% 18.35 17.64 13.50 2.87 10.38 5.30 9.13
APM
APM Human Services International Ltd		 -0.14 11.62% 1.06 13.65 10.62 0.52 0.78 0.96 6.59
PPE
People Infrastructure Ltd		 -0.035 3.76% 0.90 9.25 12.97 0.09 0.66 0.18 5.46
FLN
Freelancer Ltd		 - -% 0.21 - 61.73 1.78 4.10 1.71 18.98

Reports Covered

Stock Research & News

View All

Profile

Ashley Services Group Limited provides labor hire, recruitment, and training services in Australia. The company offers white-collar recruitment services, including permanent, temporary, and contract placements through multi-specialist providers under Concept Recruitment Specialists brand name; and labor hire and workforce solutions under the Action Workforce, Concept Engineering, Concept Retail Solutions, CCL Labour, CCL Traffic, and Track Safety Australia brands. It also offers nationally accredited qualifications training and assessment services under the Ashley Institute of Training, Integracom, Australian Institute of Vocational Development, National Institute of Training, Tracmin, The Institution Company, and Concept GTO brands. Ashley Services Group Limited was founded in 1968 and is headquartered in Sydney, Australia.

Ashley Services Group Ltd

92 Pitt Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Ross John Shrimpton BComm (UNSW), CA MD & Exec. Director NA
Mr. Glen Everett Chief Operating Officer NA
Mr. Ronald Hollands A.C.A., ACA, B.Bus., M.B.A. Company Sec. NA
Mr. Paul Brittain CFO & Exec. Director NA
Mr. Ross John Shrimpton BComm (UNSW), CA MD & Executive Director NA
Mr. Paul Brittain CFO & Executive Director NA
Mr. Ross John Shrimpton BComm (UNSW), CA MD & Executive Director NA
Mr. Paul Brittain CFO & Executive Director NA
Mr. Ronald Hollands A.C.A., ACA, B.Bus., M.B.A. Company Secretary NA
Mr. Ross John Shrimpton BComm (UNSW), CA MD & Executive Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.