Type |
yearly
|
yearly
|
yearly
|
yearly
|
Date |
2022-12-31
|
2021-12-31
|
2020-12-31
|
2019-12-31
|
Income before tax |
0.81M
|
0.90M
|
0.82M
|
1.47M
|
Minority interest |
-
|
-
|
-
|
-
|
Net income |
0.55M
|
0.56M
|
0.62M
|
1.17M
|
Selling general administrative |
10.35M
|
5.58M
|
2.81M
|
2.11M
|
Selling and marketing expenses |
-
|
0.10M
|
-
|
-
|
Gross profit |
15.78M
|
9.97M
|
5.70M
|
4.79M
|
Reconciled depreciation |
2.55M
|
1.73M
|
-
|
-
|
Ebit |
0.88M
|
0.81M
|
0.68M
|
0.99M
|
Ebitda |
3.55M
|
2.55M
|
-
|
-
|
Depreciation and amortization |
-
|
1.73M
|
-
|
-
|
Non operating income net other |
-
|
-
|
-
|
-
|
Operating income |
1.04M
|
0.81M
|
0.96M
|
1.55M
|
Other operating expenses |
1.84M
|
16.63M
|
1.14M
|
0.61M
|
Interest expense |
0.19M
|
0.10M
|
0.00000M
|
0.00000M
|
Tax provision |
0.27M
|
0.34M
|
0.20M
|
0.29M
|
Interest income |
0.23M
|
0.00743M
|
0.14M
|
0.09M
|
Net interest income |
-0.21745M
|
-0.11295M
|
-
|
-
|
Extraordinary items |
-
|
-
|
-
|
-
|
Non recurring |
-
|
-
|
-
|
-
|
Other items |
-
|
-
|
-
|
-
|
Income tax expense |
0.27M
|
0.34M
|
0.20M
|
0.29M
|
Total revenue |
26.32M
|
17.43M
|
12.74M
|
11.03M
|
Total operating expenses |
-
|
9.16M
|
-
|
-
|
Cost of revenue |
10.54M
|
7.46M
|
7.05M
|
6.23M
|
Total other income expense net |
0.15M
|
0.21M
|
-
|
-
|
Discontinued operations |
-
|
-
|
-
|
-
|
Net income from continuing ops |
0.55M
|
0.56M
|
-
|
-
|
Net income applicable to common shares |
0.55M
|
0.56M
|
0.62M
|
1.17M
|
Preferred stock and other adjustments |
-
|
-
|
-
|
-
|