Create Free Account

By creating account you will get access to hot stocks & personalised emails

Aquirian Ltd

Industrials AU AQN

0.2AUD
-(-%)

Last update at 2024-05-13T00:00:00Z

Day Range

0.200.20
LowHigh

52 Week Range

0.160.23
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 0.81M 0.90M 0.82M 1.47M
Minority interest - - - -
Net income 0.55M 0.56M 0.62M 1.17M
Selling general administrative 10.35M 5.58M 2.81M 2.11M
Selling and marketing expenses - 0.10M - -
Gross profit 15.78M 9.97M 5.70M 4.79M
Reconciled depreciation 2.55M 1.73M - -
Ebit 0.88M 0.81M 0.68M 0.99M
Ebitda 3.55M 2.55M - -
Depreciation and amortization - 1.73M - -
Non operating income net other - - - -
Operating income 1.04M 0.81M 0.96M 1.55M
Other operating expenses 1.84M 16.63M 1.14M 0.61M
Interest expense 0.19M 0.10M 0.00000M 0.00000M
Tax provision 0.27M 0.34M 0.20M 0.29M
Interest income 0.23M 0.00743M 0.14M 0.09M
Net interest income -0.21745M -0.11295M - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.27M 0.34M 0.20M 0.29M
Total revenue 26.32M 17.43M 12.74M 11.03M
Total operating expenses - 9.16M - -
Cost of revenue 10.54M 7.46M 7.05M 6.23M
Total other income expense net 0.15M 0.21M - -
Discontinued operations - - - -
Net income from continuing ops 0.55M 0.56M - -
Net income applicable to common shares 0.55M 0.56M 0.62M 1.17M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 25.72M 22.97M 8.22M 4.89M
Intangible assets 2.42M 1.21M 0.23M 0.19M
Earning assets - - - -
Other current assets 0.36M 0.21M 0.01M 0.00962M
Total liab 13.73M 11.92M 5.81M 3.10M
Total stockholder equity 11.99M 11.05M 2.42M 1.79M
Deferred long term liab 1.47M 0.59M - -
Other current liab 1.98M 3.31M 1.35M 0.95M
Common stock 7.87M 7.71M 0.00010M 0.00010M
Capital stock 7.87M 7.71M - -
Retained earnings 3.52M 2.97M 2.42M 1.79M
Other liab 0.94M 0.62M - -
Good will 1.96M 1.96M 0.69M 0.15M
Other assets 1.47M 0.59M 0.10M 0.17M
Cash 3.32M 7.99M 1.67M 1.77M
Cash and equivalents 0.00000M 0.75M 1.67M -
Total current liabilities 6.11M 6.57M 3.78M 2.12M
Current deferred revenue - - - -
Net debt 3.41M -0.92302M - -
Short term debt 0.00000M 2.34M 0.00000M 0.00000M
Short long term debt 2.22M 1.93M - -
Short long term debt total - 7.07M 2.03M 0.98M
Other stockholder equity 0.59M 0.37M - -
Property plant equipment 10.22M 6.60M 3.47M 1.81M
Total current assets 11.11M 13.20M 3.73M 2.58M
Long term investments - - - -
Net tangible assets 9.07M 8.47M 1.49M 1.46M
Short term investments - - - -
Net receivables 5.91M 2.99M 1.67M 0.75M
Long term debt 4.52M 4.18M 1.81M 0.64M
Inventory 1.32M 0.85M 0.14M 0.05M
Accounts payable 0.64M 0.92M 0.79M 0.06M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - 0.37M - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 14.61M 9.77M - -
Capital lease obligations 2.56M 0.96M - -
Long term debt total 6.68M 4.73M 2.03M 0.98M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -5.64891M -6.06533M - -
Change to liabilities -0.60548M 2.48M 1.20M -0.08994M
Total cashflows from investing activities -5.64891M -6.06533M -1.19116M 0.06M
Net borrowings 0.18M 2.67M -0.15635M -0.71031M
Total cash from financing activities 0.18M 10.28M -0.15635M -0.71031M
Change to operating activities -0.01199M -0.35460M -0.13052M -0.71025M
Net income 0.55M 0.56M 0.62M 1.17M
Change in cash -4.67088M 6.32M -0.10035M 0.46M
Begin period cash flow 7.99M 1.67M - -
End period cash flow 3.32M 7.99M 1.67M -
Total cash from operating activities 0.79M 2.10M 1.25M 1.12M
Issuance of capital stock - 8.00M - -
Depreciation 2.51M 1.72M 0.78M 0.68M
Other cashflows from investing activities 0.13M -2.63174M -0.40941M 0.40M
Dividends paid - 4.21M - -
Change to inventory -0.11845M -0.29236M -0.05912M 0.00417M
Change to account receivables -2.50382M -1.42822M -0.92664M 0.25M
Sale purchase of stock 0.00000M -0.38867M - -
Other cashflows from financing activities 0.00000M 3.99M -0.38867M -0.38867M
Change to netincome 0.36M 0.33M -0.00067M -0.25001M
Capital expenditures 4.41M 3.43M 0.74M 0.22M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 0.00898M 0.00743M 0.00007M 0.00093M
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow -4.98184M -3.43359M - -

Fundamentals

  • Previous Close 0.20
  • Market Cap16.13M
  • Volume0
  • P/E Ratio20.00
  • Dividend Yield-%
  • EBITDA2.79M
  • Revenue TTM24.33M
  • Revenue Per Share TTM0.29
  • Gross Profit TTM 6.07M
  • Diluted EPS TTM0.01

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AQN
Aquirian Ltd		 - -% 0.20 20.00 - 0.65 1.27 0.78 5.32
SGF
SG Fleet Group Ltd		 -0.07 2.20% 3.11 13.57 10.89 1.00 1.87 3.61 7.28
FPR
FleetPartners Group Ltd.		 -0.11 3.19% 3.34 12.07 6.15 1.30 1.38 3.39 6.59
EHL
Emeco Holdings Ltd		 0.01 1.31% 0.78 6.91 5.04 0.43 0.63 0.76 2.64
BPP
Babylon Pump & Power Ltd		 - -% 0.006 - - 0.35 1.39 0.73 4.83

Reports Covered

Stock Research & News

View All

Profile

Aquirian Limited provides equipment, workforce, technology products, and training solutions to the mining and resources industry in Australia and internationally. The company operates through Mining Services and People Services. It provides consumable products, blasting products, lease equipment, equipment repairs, maintenance and reconditioning services, engineering services, and onsite field services, as well as manufacturing storage solutions for explosive materials and dangerous goods under the Collar Keeper, Cybem Services, TBS Mining Solutions, and MagLok brands. The company also offers workforce solutions, such as permanent placements, casual workforce, and contract personnel for various functional resourcing requirements; and full and refresher, surface and underground, and shotfiring training courses through face-to-face or online through interactive video conferences through Modular Training, TBS Workforce, and Primed Professionals brands. Aquirian Limited was incorporated in 2017 and is headquartered in Perth, Australia.

Aquirian Ltd

190 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. David Kelly CEO, MD & Director NA
Mr. Mark A. Hunter Chief Financial Officer NA
Mr. Gregory George Patching Exec. Director NA
Mr. Yew Thai Goh Company Sec. NA
Mr. Andrew Oakley Venn B Bus Chief Operating Officer NA
Mr. Gregory George Patching Executive Director NA
Ms. Jessie Klari General Counsel & Company Secretary NA
Mr. Andrew Oakley Venn B Bus Chief Operating Officer NA
Mr. Gregory George Patching Executive Director NA
Ms. Jessie Klari General Counsel & Company Secretary NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.