Create Free Account

By creating account you will get access to hot stocks & personalised emails

Aquirian Ltd

Industrials AU AQN

0.18AUD
-(-%)

Last update at 2024-12-23T23:00:00Z

Day Range

0.180.18
LowHigh

52 Week Range

0.160.23
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap15.34M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA2.07M
  • Revenue TTM23.07M
  • Revenue Per Share TTM0.29
  • Gross Profit TTM 6.07M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax 0.81M 0.90M 0.82M 1.47M
Minority interest - - - -
Net income 0.55M 0.56M 0.62M 1.17M
Selling general administrative 10.35M 5.58M 2.81M 2.11M
Selling and marketing expenses - 0.10M - -
Gross profit 15.78M 9.97M 5.70M 4.79M
Reconciled depreciation 2.55M 1.73M - -
Ebit 0.88M 0.81M 0.68M 0.99M
Ebitda 3.55M 2.55M - -
Depreciation and amortization - 1.73M - -
Non operating income net other - - - -
Operating income 1.04M 0.81M 0.96M 1.55M
Other operating expenses 1.84M 16.63M 1.14M 0.61M
Interest expense 0.19M 0.10M 0.00000M 0.00000M
Tax provision 0.27M 0.34M 0.20M 0.29M
Interest income 0.23M 0.00743M 0.14M 0.09M
Net interest income -0.21745M -0.11295M - -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 0.27M 0.34M 0.20M 0.29M
Total revenue 26.32M 17.43M 12.74M 11.03M
Total operating expenses - 9.16M - -
Cost of revenue 10.54M 7.46M 7.05M 6.23M
Total other income expense net 0.15M 0.21M - -
Discontinued operations - - - -
Net income from continuing ops 0.55M 0.56M - -
Net income applicable to common shares 0.55M 0.56M 0.62M 1.17M
Preferred stock and other adjustments - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 34.22M 25.72M 22.97M 8.22M 4.89M
Intangible assets - 2.42M 1.21M 0.23M 0.19M
Earning assets - - - - -
Other current assets 0.77M 0.36M 0.21M 0.01M 0.00962M
Total liab 22.95M 13.73M 11.92M 5.81M 3.10M
Total stockholder equity 11.27M 11.99M 11.05M 2.42M 1.79M
Deferred long term liab - 1.47M 0.59M - -
Other current liab 3.99M 1.98M 3.31M 1.35M 0.95M
Common stock 7.87M 7.87M 7.71M 0.00010M 0.00010M
Capital stock - 7.87M 7.71M - -
Retained earnings 2.87M 3.52M 2.97M 2.42M 1.79M
Other liab - 0.94M 0.62M - -
Good will 1.45M 1.96M 1.96M 0.69M 0.15M
Other assets 0.00000M 1.47M 0.59M 0.10M 0.17M
Cash 4.73M 3.32M 7.99M 1.67M 1.77M
Cash and equivalents - 0.00000M 0.75M 1.67M -
Total current liabilities 7.97M 6.11M 6.57M 3.78M 2.12M
Current deferred revenue 0.61M - - - -
Net debt 11.34M 3.41M -0.92302M - -
Short term debt 2.84M 0.00000M 2.34M 0.00000M 0.00000M
Short long term debt - 2.22M 1.93M - -
Short long term debt total 16.07M - 7.07M 2.03M 0.98M
Other stockholder equity - 0.59M 0.37M - -
Property plant equipment - 10.22M 6.60M 3.47M 1.81M
Total current assets 9.62M 11.11M 13.20M 3.73M 2.58M
Long term investments - - - - -
Net tangible assets - 9.07M 8.47M 1.49M 1.46M
Short term investments - - - - -
Net receivables 2.93M 5.91M 2.99M 1.67M 0.75M
Long term debt - 4.52M 4.18M 1.81M 0.64M
Inventory 1.19M 1.32M 0.85M 0.14M 0.05M
Accounts payable 0.53M 0.64M 0.92M 0.79M 0.06M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.52M - 0.37M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.46M - - - -
Deferred long term asset charges - - - - -
Non current assets total 24.60M 14.61M 9.77M - -
Capital lease obligations - 2.56M 0.96M - -
Long term debt total - 6.68M 4.73M 2.03M 0.98M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -5.64891M -6.06533M - -
Change to liabilities -0.60548M 2.48M 1.20M -0.08994M
Total cashflows from investing activities -5.64891M -6.06533M -1.19116M 0.06M
Net borrowings 0.18M 2.67M -0.15635M -0.71031M
Total cash from financing activities 0.18M 10.28M -0.15635M -0.71031M
Change to operating activities -0.01199M -0.35460M -0.13052M -0.71025M
Net income 0.55M 0.56M 0.62M 1.17M
Change in cash -4.67088M 6.32M -0.10035M 0.46M
Begin period cash flow 7.99M 1.67M - -
End period cash flow 3.32M 7.99M 1.67M -
Total cash from operating activities 0.79M 2.10M 1.25M 1.12M
Issuance of capital stock - 8.00M - -
Depreciation 2.51M 1.72M 0.78M 0.68M
Other cashflows from investing activities 0.13M -2.63174M -0.40941M 0.40M
Dividends paid - 4.21M - -
Change to inventory -0.11845M -0.29236M -0.05912M 0.00417M
Change to account receivables -2.50382M -1.42822M -0.92664M 0.25M
Sale purchase of stock 0.00000M -0.38867M - -
Other cashflows from financing activities 0.00000M 3.99M -0.38867M -0.38867M
Change to netincome 0.36M 0.33M -0.00067M -0.25001M
Capital expenditures 4.41M 3.43M 0.74M 0.22M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 0.00898M 0.00743M 0.00007M 0.00093M
Stock based compensation - - - -
Other non cash items - - - -
Free cash flow -4.98184M -3.43359M - -

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AQN
Aquirian Ltd		 - -% 0.18 - - 0.67 1.33 1.14 12.77
SGF
SG Fleet Group Ltd		 - -% 3.41 13.12 12.72 1.03 1.97 3.84 7.60
FPR
FleetPartners Group Ltd.		 - -% 2.81 9.59 8.81 1.01 1.15 3.48 7.07
EHL
Emeco Holdings Ltd		 - -% 0.91 9.15 6.15 0.58 0.74 0.91 2.91
BPP
Babylon Pump & Power Ltd		 - -% 0.005 - - 0.30 1.13 0.65 4.39

Reports Covered

Stock Research & News

View All

Profile

Aquirian Limited provides equipment, workforce, technology products, and training solutions to the mining and resources industry in Australia. It operates through Mining Services and People Services segments. The company offers consumable products, blasting products, lease equipment, equipment repairs, maintenance and reconditioning services, engineering services, and onsite field services, as well as manufacturing storage solutions for explosive materials and dangerous goods under the Collar Keeper, Cybem, and MagLok brands. It also provides workforce solutions, such as permanent placements, casual workforce, and contract personnel for various functional resourcing requirements; and full and refresher, surface and underground, and shotfiring training courses through face-to-face or online through interactive video conferences through Modular Training and TBS Workforce brands. The company was incorporated in 2017 and is headquartered in Perth, Australia.

Aquirian Ltd

190 St Georges Terrace, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. David Kelly CEO, MD & Director NA
Mr. Mark A. Hunter Chief Financial Officer NA
Mr. Gregory George Patching Exec. Director NA
Mr. Yew Thai Goh Company Sec. NA
Mr. Andrew Oakley Venn B Bus Chief Operating Officer NA
Mr. Gregory George Patching Executive Director NA
Ms. Jessie Klari General Counsel & Company Secretary NA
Mr. Andrew Oakley Venn B Bus Chief Operating Officer NA
Mr. Gregory George Patching Executive Director NA
Ms. Jessie Klari General Counsel & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.