Austin Engineering Ltd

Industrials AU ANG

0.495AUD
-0.02(3.88%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.480.51
LowHigh

52 Week Range

0.290.66
LowHigh

Fundamentals

  • Previous Close 0.52
  • Market Cap322.48M
  • Volume5040462
  • P/E Ratio10.40
  • Dividend Yield3.08%
  • EBITDA42.77M
  • Revenue TTM315.78M
  • Revenue Per Share TTM0.54
  • Gross Profit TTM 115.53M
  • Diluted EPS TTM0.05

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 9.36M 26.34M 4.18M 9.05M 4.65M
Minority interest - - - - -
Net income 2.85M 16.81M -0.54000M 5.18M 1.55M
Selling general administrative 72.73M 57.23M 68.59M 75.27M 92.75M
Selling and marketing expenses - - - - -
Gross profit 166.60M 140.56M 139.87M 154.70M 153.87M
Reconciled depreciation 7.91M 5.05M 6.00M 7.56M 6.34M
Ebit 15.74M 25.88M 12.72M 12.36M 11.52M
Ebitda 23.65M 30.92M 18.73M 19.92M 17.87M
Depreciation and amortization 7.91M 5.05M 6.00M 7.56M 6.34M
Non operating income net other - - - - -
Operating income 11.87M 20.49M 13.97M 16.64M 11.52M
Other operating expenses 39.64M 35.25M 1.06M 24.36M 224.22M
Interest expense 3.04M 1.06M 1.90M 3.31M 3.17M
Tax provision 2.24M 5.74M 1.67M 4.51M 3.57M
Interest income 5.79M 0.42M 1.90M 3.31M 3.17M
Net interest income -3.04200M -0.64000M -1.35600M -3.30500M -2.63400M
Extraordinary items -4.26600M -3.80200M -3.05100M 0.65M -7.06300M
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.24M 5.74M 1.67M 4.51M 3.10M
Total revenue 258.30M 202.93M 202.54M 229.59M 235.21M
Total operating expenses 154.74M 115.10M 127.69M 143.10M 142.88M
Cost of revenue 91.69M 62.37M 62.67M 74.89M 81.34M
Total other income expense net 0.53M 1.53M -6.64100M -3.25500M -6.87300M
Discontinued operations -4.26600M -3.80200M -3.05100M 0.65M -7.06300M
Net income from continuing ops 7.12M 20.61M 2.51M 4.54M 1.55M
Net income applicable to common shares 2.85M 16.81M -0.54000M 5.18M -4.59000M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 293.00M 260.87M 214.14M 177.35M 180.44M
Intangible assets 8.03M 8.18M 5.09M 5.02M 1.81M
Earning assets - - - - -
Other current assets 9.07M 10.21M 9.85M 7.98M 6.02M
Total liab 162.66M 146.67M 106.82M 86.59M 81.90M
Total stockholder equity 130.34M 114.20M 107.32M 90.76M 98.54M
Deferred long term liab - - - - -
Other current liab 38.44M 6.05M 63.84M 1.09M 0.16M
Common stock 155.95M 155.05M 154.47M 154.13M 153.96M
Capital stock 155.95M 155.05M 154.47M 154.13M 153.96M
Retained earnings -9.21900M -32.95600M -34.05900M -47.96200M -43.36600M
Other liab - 1.38M 0.77M 0.55M 0.55M
Good will 17.92M 17.93M 6.50M 6.24M 10.44M
Other assets - 20.36M 22.08M 19.25M 14.67M
Cash 40.19M 20.17M 20.78M 9.82M 19.24M
Cash and equivalents - 20.17M 20.78M 9.82M 19.24M
Total current liabilities 150.66M 128.08M 94.80M 74.47M 66.96M
Current deferred revenue 22.36M 42.63M -24.99800M 25.90M 35.15M
Net debt 5.83M 35.28M 15.48M 18.55M 2.63M
Short term debt 37.86M 38.24M 25.00M 16.81M 7.49M
Short long term debt 33.14M 33.14M 22.00M 14.38M 4.82M
Short long term debt total 46.02M 55.44M 36.26M 28.37M 21.87M
Other stockholder equity - -122.09600M -120.40700M -106.17100M -110.59200M
Property plant equipment - 58.65M 49.25M 47.94M 56.96M
Total current assets 185.36M 155.74M 131.22M 98.90M 96.56M
Long term investments - - - - -
Net tangible assets - 88.08M 95.73M 79.50M 86.29M
Short term investments - - - - -
Net receivables 65.71M 47.33M 54.53M 39.71M 30.88M
Long term debt 0.92M 7.95M 0.00000M 3.91M 4.41M
Inventory 70.38M 68.75M 40.36M 28.86M 32.04M
Accounts payable 51.99M 41.16M 30.96M 30.67M 24.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -16.38900M -7.89800M -13.08700M -15.41100M -12.04900M
Additional paid in capital - - - - -
Common stock total equity - - - - 153.96M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.20M 14.46M 10.89M 9.24M 4.74M
Deferred long term asset charges - - - - -
Non current assets total 107.64M 105.13M 82.92M 78.45M 83.89M
Capital lease obligations 11.96M 14.35M 14.26M 10.08M 12.64M
Long term debt total - 17.21M 11.26M 11.56M 14.38M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -20.93000M 8.72M -4.83900M 3.02M 12.33M
Change to liabilities -0.50400M 13.94M -4.97900M 11.16M -17.28400M
Total cashflows from investing activities -20.93000M 8.72M -4.83900M 3.02M 12.33M
Net borrowings 7.07M 0.07M 8.06M -15.46300M -24.84900M
Total cash from financing activities 5.36M -2.66000M 4.06M -15.46300M -24.84900M
Change to operating activities -3.08100M -7.11500M -3.19000M -1.68700M -4.56900M
Net income 2.85M 16.81M -0.54000M 5.18M 1.55M
Change in cash -0.61400M 10.96M -9.41900M 12.38M 1.28M
Begin period cash flow 20.78M 9.82M 19.24M 6.86M 5.58M
End period cash flow 20.17M 20.78M 9.82M 19.24M 6.86M
Total cash from operating activities 15.78M 4.74M -8.32900M 24.09M 13.80M
Issuance of capital stock - - - - -
Depreciation 7.64M 4.75M 5.56M 6.50M 6.34M
Other cashflows from investing activities -9.90900M 12.91M 1.11M 7.46M 20.16M
Dividends paid 1.71M 2.73M 4.00M 4.00M 4.00M
Change to inventory -22.31000M -11.50100M -0.79700M -7.03300M 10.38M
Change to account receivables 14.53M -14.82200M -14.32500M 7.98M 18.70M
Sale purchase of stock - - - - -
Other cashflows from financing activities 11.72M 33.13M 49.68M 7.00M 85.29M
Change to netincome 11.22M 0.31M 8.89M -1.26900M 3.60M
Capital expenditures 11.02M 4.19M 5.95M 4.44M 7.82M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7.77700M -26.32300M -15.12200M 0.94M 0.42M
Stock based compensation 1.54M 1.64M 0.64M 0.73M -
Other non cash items 5.29M -16.82500M -13.34800M 12.41M -1.75500M
Free cash flow 4.76M 0.55M -14.27400M 19.65M 5.97M

Peer Comparison

Sector: Industrials Industry: Farm & Heavy Construction Machinery

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ANG
Austin Engineering Ltd
-0.02 3.88% 0.49 10.40 - 1.02 2.47 1.05 6.88
IMD
Imdex Ltd
-0.01 0.43% 2.33 39.67 25.25 2.74 2.15 2.94 11.58
FBR
FBR Ltd
-0.001 2.94% 0.03 - - 211.66 2.82 210.94 -4.5619

Reports Covered

Stock Research & News

Profile

Austin Engineering Limited, together with its subsidiaries, manufactures, repairs, overhauls, and supplies mining attachment products, and other related products and services for the industrial and resources-related business sectors. The company offers mining, excavator, face shovel, front end loader, and stemming buckets; excavators, loaders, and rope shovels. It also offers dippers, wear linear packages, ground engaging tools, and engineered solutions, as well as involved in maintenance and repair services. In addition, the company provides ancillary equipment, such as live and shovel line cable reels, loader mounted cable reels, cable handlers, fork frames, crane jibs, quick couplers, man cages, and other products for mining applications; and underground dump bodies; tyre handlers for surface and underground equipment; and other products for mining applications. Further, it offers on and off site repair and maintenance services to the mining and resources industry, including specialized site machining services, specialized fabrication and welding, specialized machining, on-site machining of ball and crusher mill tyre, manufacturing and supply of pins and bushes, metal spraying " ceramic, plastics, bronze and stainless steel, NDT testing, service and exchange parts, and heavy equipment reclamation services. Austin Engineering Limited operates in the Australia, Chile, the United States, Canada, Indonesia, and internationally. The company was founded in 1982 and is headquartered in Kewdale, Australia.

Austin Engineering Ltd

100 Chisholm Crescent, Kewdale, WA, Australia, 6105

Key Executives

Name Title Year Born
Mr. David Patrick Alexander Singleton B.Sc. (Hons) CEO, MD & Director 1960
Mr. David Bonomini B.Com., CPA Chief Financial Officer NA
Mr. Graham Backhouse Chief Operating Officer NA
Ms. Rochelle Oberholzer B.Com., B.Sc., M.B.A. Head of Governance, Legal, Risk & IT NA
Jesus Laureano Chief of Engineering at Peruvian Operation NA
Mr. Charles Louis Rottier Chief Strategic Officer NA
Mr. Steve Shellenberger CEO & Pres of Western Technology Svcs International Inc NA
Mr. Warren Arthur Chief Exec. Officer of COR Cooling Pty Ltd NA
Ms. Katina A. Nadebaum B.Com, B.Com., C.A., CA, MAICD Company Sec. NA
Mr. Steve Warner Operations Exec. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.