Create Free Account

By creating account you will get access to hot stocks & personalised emails

Aurelia Metals

Basic Materials AU AMI

0.19AUD
-0.005(2.56%)

Last update at 2024-04-24T00:34:00Z

Day Range

0.190.20
LowHigh

52 Week Range

0.080.20
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -73.87300M -114.03800M 71.61M 45.21M 51.02M
Minority interest - - - - -
Net income -52.22100M -81.68800M 42.92M 29.44M 29.44M
Selling general administrative 14.91M 15.75M 14.28M 10.26M 9.15M
Selling and marketing expenses - - - - -
Gross profit 69.60M 22.45M 137.74M 96.59M 99.76M
Reconciled depreciation 104.13M 41.66M 30.47M 24.95M 19.90M
Ebit -46.69100M 28.16M 76.78M 50.95M 55.06M
Ebitda 57.44M 69.83M 107.25M 75.89M 74.97M
Depreciation and amortization 104.13M 41.66M 30.47M 24.95M 19.90M
Non operating income net other - - - - -
Operating income -70.95600M -126.89700M 91.27M 43.94M 55.06M
Other operating expenses 364.81M 284.13M 277.46M 234.16M 226.77M
Interest expense 6.30M 6.56M 5.14M 1.60M 1.71M
Tax provision -21.65200M -32.35000M 28.70M 15.77M 15.00M
Interest income 1.88M 0.23M 0.31M 1.09M 0.70M
Net interest income -4.70000M -7.00700M -5.52800M -1.59600M -0.07200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -21.65200M -32.35000M 28.70M 15.77M 15.00M
Total revenue 369.20M 438.81M 416.48M 331.82M 295.00M
Total operating expenses 116.49M 60.97M 45.75M 37.81M 31.53M
Cost of revenue 299.60M 416.37M 278.74M 235.23M 195.24M
Total other income expense net -22.28700M -109.57500M -14.84000M -12.00100M -4.04300M
Discontinued operations - - - - -
Net income from continuing ops -52.22100M -81.68800M 42.92M 29.44M 36.02M
Net income applicable to common shares -52.22100M -81.68800M 42.92M 29.44M 36.02M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 444.40M 562.25M 656.46M 343.78M 321.15M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 26.47M 12.75M 136.35M 1.50M 1.44M
Total liab 134.57M 225.32M 235.17M 108.87M 99.57M
Total stockholder equity 309.82M 336.93M 421.29M 234.90M 221.58M
Deferred long term liab - - - - -
Other current liab 6.80M 6.95M 6.25M 24.58M 23.46M
Common stock 357.02M 334.66M 334.66M 185.88M 185.88M
Capital stock 357.02M 334.66M 334.66M 185.88M 185.88M
Retained earnings -61.11200M -8.89100M 72.80M 38.62M 26.65M
Other liab 78.88M 92.08M 124.38M 52.51M 47.71M
Good will - - - - -
Other assets 65.39M 38.99M 8.60M 1.16M 5.12M
Cash 38.95M 76.69M 74.53M 79.10M 104.30M
Cash and equivalents - - - 79.10M 104.30M
Total current liabilities 49.68M 116.22M 84.86M 49.14M 51.86M
Current deferred revenue 14.69M 21.38M 14.72M -6.31800M -6.31800M
Net debt -26.25400M -31.20400M -27.14900M -65.56800M -90.76700M
Short term debt 6.68M 28.48M 21.45M 6.32M 6.32M
Short long term debt 3.63M 17.41M 15.10M - -
Short long term debt total 12.69M 45.49M 47.38M 13.54M 13.54M
Other stockholder equity -295.90600M -325.76800M -407.45600M -224.49800M 0.00100M
Property plant equipment 275.97M 370.70M 509.49M 225.69M 178.98M
Total current assets 102.32M 151.45M 136.35M 112.13M 136.35M
Long term investments 0.72M 1.10M 2.02M 4.79M 0.70M
Net tangible assets 309.82M 336.93M 421.29M 234.90M 221.58M
Short term investments 0.37M 0.37M 0.27M - -
Net receivables 7.68M 18.10M 17.48M 6.77M 7.29M
Long term debt 4.05M 8.59M 19.32M - -
Inventory 29.23M 43.91M 29.43M 24.76M 23.32M
Accounts payable 21.52M 59.42M 42.45M 24.56M 28.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 13.92M 11.16M 13.83M 10.41M 9.05M
Additional paid in capital - - - - -
Common stock total equity - - - 185.88M 185.88M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 56.83M 30.75M 8.60M -230.48100M 0.00100M
Deferred long term asset charges - - - - -
Non current assets total 342.08M 410.80M 520.11M 231.64M 184.80M
Capital lease obligations 5.01M 19.49M 12.97M 13.54M -
Long term debt total 6.02M 17.02M 25.93M 7.22M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -77.37300M -131.46300M -285.38700M -0.20000M -0.20000M
Change to liabilities -37.29100M 18.46M 18.69M -1.19400M 5.12M
Total cashflows from investing activities -77.37300M -131.46300M -285.38700M -112.04100M -68.65300M
Net borrowings -29.12500M -20.16700M 28.80M -6.22100M -0.87800M
Total cash from financing activities -6.76600M -20.16700M 144.87M -23.68900M -0.75300M
Change to operating activities -5.35600M -5.19300M -6.99600M 5.58M -2.91300M
Net income -52.22100M -81.68800M 42.92M 29.44M 36.02M
Change in cash -37.74800M 2.16M -4.57100M -25.19900M 37.38M
Begin period cash flow 76.69M 74.53M 79.10M 104.30M 66.92M
End period cash flow 38.95M 76.69M 74.53M 79.10M 104.30M
Total cash from operating activities 45.86M 154.09M 136.64M 110.53M 106.78M
Issuance of capital stock 23.56M - 124.81M - 0.12M
Depreciation 123.36M 263.43M 77.93M 57.76M 19.90M
Other cashflows from investing activities -30.91900M -22.14200M -28.60600M -26.57500M 2.09M
Dividends paid -4.05600M 22.36M -8.74000M -17.46800M 17.47M
Change to inventory 14.68M -14.47600M -4.66900M -1.44700M -4.97100M
Change to account receivables 10.42M 0.86M -20.50000M 0.52M 0.55M
Sale purchase of stock -1.20500M -1.20500M 45.00M -116.71100M 23.69M
Other cashflows from financing activities -1.26400M -3.40500M -8.10400M -6.22100M -6.22100M
Change to netincome -7.73100M -37.41200M 20.67M 19.87M 18.54M
Capital expenditures 46.45M 105.25M 87.08M 85.62M 66.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 25.10M -13.61500M -25.16900M -0.93000M 1.63M
Stock based compensation 0.80M 1.78M 0.99M 1.35M -
Other non cash items -25.27800M -27.65100M 15.80M 23.33M -55.92100M
Free cash flow -0.59000M 48.84M 49.57M 24.91M -66.60400M

Fundamentals

  • Previous Close 0.20
  • Market Cap321.06M
  • Volume586398
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA65.23M
  • Revenue TTM323.75M
  • Revenue Per Share TTM0.22
  • Gross Profit TTM -33.79800M
  • Diluted EPS TTM-0.02

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AMI
Aurelia Metals		 -0.005 2.56% 0.19 - 7.12 0.98 0.97 0.66 3.48
BHP
BHP Group Limited		 -0.55 1.21% 44.95 20.01 10.96 4.14 3.62 4.49 10.98
RIO
Rio Tinto Ltd		 -2.61 2.01% 127.17 13.53 12.76 3.84 2.48 3.97 10.19
FMG
Fortescue Ltd		 -0.44 1.77% 24.35 8.54 11.96 4.27 2.66 4.34 7.84
S32
South32 Ltd		 -0.045 1.34% 3.33 - 19.57 2.13 1.05 2.41 57.56

Reports Covered

Stock Research & News

View All

Profile

Aurelia Metals Limited engages in the exploration and development of mineral properties in Australia. The company primarily produces gold, silver, copper, lead, and zinc. It holds interests in the Peak Mine situated in the northern part of the Cobar Basin, New South Wales; and the Dargues mine located in southern Tablelands in New South Wales. The company was formerly known as YTC Resources Limited and changed its name to Aurelia Metals Limited in June 2014. Aurelia Metals Limited was incorporated in 2004 and is headquartered in Brisbane, Australia.

Aurelia Metals

144 Edward Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Ian Poole BEcon, CA CFO & Company Sec. NA
Dr. Peter Trout BEng, MAusIMM Chief Operating Officer NA
Mr. Andrew Graham Interim Chief Exec. Officer NA
Mr. Bryan Quinn MD, CEO & Director NA
Mr. Martin Cummings Chief Financial Officer NA
Mr. Andrew Graham Chief Development & Technical Officer NA
Ms. Rochelle Carey General Counsel & Company Secretary NA
Mr. Matthew Nuttall General Manager of Peak Mine NA
Mr. Angus Wyllie General Manager of Dargues Gold Mine NA
Mr. Bryan Quinn MD, CEO & Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.