1800-272-662
Shopping Cart 0
countryflagAU
Login

Aristocrat Leisure Ltd

Consumer Cyclical AU ALL

46.19AUD
0.54(1.18%)

Last update at 2026-03-13T05:45:00Z

Day Range

45.7746.34
LowHigh

52 Week Range

44.7672.68
LowHigh

Fundamentals

  • Previous Close 45.65
  • Market Cap27971.00M
  • Volume1161590
  • P/E Ratio24.15
  • Dividend Yield2.04%
  • EBITDA2337.60M
  • Revenue TTM6297.00M
  • Revenue Per Share TTM10.09
  • Gross Profit TTM 3837.60M
  • Diluted EPS TTM1.89

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax 1818.80M 1726.60M 1670.40M 1229.10M 935.90M
Minority interest - - - - -
Net income 1430.80M 1303.40M 1454.10M 948.50M 820.00M
Selling general administrative 929.10M 994.20M 922.30M 821.50M 442.70M
Selling and marketing expenses - - - - 213.70M
Gross profit 3697.70M 3869.80M 3549.20M 3079.80M 2460.40M
Reconciled depreciation 674.40M 594.60M 488.30M 498.00M 503.10M
Ebit 1915.80M 1930.80M 1824.10M 1483.90M 1073.70M
Ebitda 2450.30M 2278.20M 2312.40M 1981.90M 1576.80M
Depreciation and amortization 534.50M 347.40M 488.30M 498.00M 503.10M
Non operating income net other - - - - -
Operating income 2009.90M 1955.20M 1824.10M 1483.90M 1073.70M
Other operating expenses 4287.10M 4648.40M 4977.30M 4479.90M 3963.30M
Interest expense 163.70M 164.20M 153.70M 254.80M 137.80M
Tax provision 634.70M 423.20M 216.30M 280.60M 115.90M
Interest income 62.30M 102.40M 113.10M 24.90M 5.90M
Net interest income -101.40000M -61.80000M -40.60000M -229.90000M -131.90000M
Extraordinary items 456.20M 152.60M - 39.50M 119.80M
Non recurring - - - - -
Other items - - - - -
Income tax expense 634.70M 423.20M 216.30M 280.60M 115.90M
Total revenue 6297.00M 6603.60M 6295.70M 5573.70M 4736.60M
Total operating expenses 1687.80M 1955.80M 2230.80M 1986.00M 1687.10M
Cost of revenue 2599.30M 2733.80M 2746.50M 2493.90M 2276.20M
Total other income expense net -191.10000M -228.60000M 10.60M -254.80000M -137.80000M
Discontinued operations - - - - -
Net income from continuing ops 1184.10M 1303.40M 1454.10M 948.50M 820.00M
Net income applicable to common shares 1640.30M 1303.40M - 948.50M 820.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 10392.50M 10303.40M 10922.30M 10120.40M 8672.00M
Intangible assets 927.90M 964.80M 725.10M 720.80M 702.70M
Earning assets - - - - -
Other current assets 0.60M 99.40M 56.70M 44.00M 14.60M
Total liab 3835.30M 4023.50M 4196.20M 4097.70M 4793.10M
Total stockholder equity 6557.20M 6279.90M 6726.10M 6022.70M 3878.90M
Deferred long term liab - - - 43.50M 44.00M
Other current liab - 995.60M 876.70M 804.50M 879.30M
Common stock -454.60000M 398.90M 1237.00M 1651.90M 715.10M
Capital stock - - 1237.00M 1651.90M 715.10M
Retained earnings 6750.50M 5765.40M 4909.70M 3823.00M 3222.30M
Other liab - - - 151.90M 125.90M
Good will 4015.40M 4382.00M 3275.40M 3170.40M 2825.00M
Other assets 1409.40M - - 1514.90M 1349.80M
Cash - 943.80M 3151.00M 3021.30M 2431.60M
Cash and equivalents 1281.80M - - 3021.30M 2431.60M
Total current liabilities 1798.70M 1578.20M 1527.10M 1316.60M 1199.30M
Current deferred revenue - 172.40M 182.20M 159.50M 112.20M
Net debt - 1463.90M -469.10000M -236.20000M 1093.40M
Short term debt 0.00000M 153.70M 163.60M 155.90M 57.10M
Short long term debt - - 99.60M 99.90M 7.00M
Short long term debt total - 2407.70M 2681.90M 2785.10M 3525.00M
Other stockholder equity 261.30M - - 554.90M -58.50000M
Property plant equipment 780.80M - - 549.90M 484.60M
Total current assets 2961.70M 2426.20M 4547.30M 4180.60M 3298.70M
Long term investments - - 31.50M 27.30M 11.20M
Net tangible assets - - - 2182.10M 351.20M
Short term investments 9.60M 15.30M 35.80M 23.40M 7.00M
Net receivables 1066.50M 1089.90M 994.80M 842.20M 686.30M
Long term debt 1606.00M - 2242.30M 2357.40M 3229.10M
Inventory 264.10M 277.80M 309.00M 249.70M 159.20M
Accounts payable - 256.50M 304.60M 196.70M 150.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 115.60M 579.40M 547.80M -58.50000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 157.10M 143.40M 164.20M 171.00M
Deferred long term asset charges - - - - -
Non current assets total - 7877.20M 6375.00M 5939.80M 5373.30M
Capital lease obligations - - 340.00M 327.80M 288.90M
Long term debt total 1871.10M - - 2629.20M 3467.90M
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments - -2007.20000M -629.70000M -65.00000M -4.20000M
Change to liabilities - - - 24.00M 142.70M
Total cashflows from investing activities 441.30M -2007.20000M - -334.40000M -310.40000M
Net borrowings -512.70000M -440.50000M - -1164.50000M -43.00000M
Total cash from financing activities -2072.90000M -1866.10000M -1031.40000M -605.30000M -257.30000M
Change to operating activities - - - -19.40000M 2.20M
Net income 1184.10M 1303.40M 1454.10M 948.50M 820.00M
Change in cash 338.00M -2207.20000M 129.70M 589.70M 755.90M
Begin period cash flow 943.80M 3151.00M 3021.30M 2431.60M 1675.70M
End period cash flow 1281.80M 943.80M 3151.00M 3021.30M 2431.60M
Total cash from operating activities 1933.70M 1765.20M 1799.10M 948.50M 1328.40M
Issuance of capital stock - - - 1277.20M -
Depreciation 534.50M 471.30M - 498.00M 503.10M
Other cashflows from investing activities 899.60M -65.90000M - -65.60000M -82.70000M
Dividends paid -538.40000M -447.70000M 367.40M 347.80M 159.40M
Change to inventory 24.60M 55.30M - -68.40000M 2.10M
Change to account receivables -292.50000M -35.70000M - -101.70000M -87.50000M
Sale purchase of stock -977.00000M -930.90000M -519.50000M -370.20000M -54.90000M
Other cashflows from financing activities -44.80000M -47.00000M -42.90000M 2512.40M -36.30000M
Change to netincome - - - 270.30M 152.60M
Capital expenditures 351.00M 419.20M 452.70M 268.80M 227.70M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -165.50000M -5.90000M - 25.50M 5.70M
Stock based compensation - - - - -
Other non cash items 380.60M 1299.80M - -498.00000M -1323.10000M
Free cash flow 1582.70M 1346.00M 1346.40M 679.70M 1100.70M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ALL
Aristocrat Leisure Ltd		 0.54 1.18% 46.19 24.15 18.02 4.44 4.26 4.56 10.80
TLC
The Lottery Corporation Ltd		 -0.01 0.19% 5.38 33.59 31.85 3.16 35.33 3.71 18.34
LNW
Light & Wonder Inc		 -3.95 3.23% 118.20 25.81 11.86 2.88 27.38 3.58 10.94
TAH
Tabcorp Holdings Ltd		 0.01 1.03% 0.98 98.00 29.50 0.85 1.75 1.09 7.53
JIN
Jumbo Interactive Ltd		 -0.08 1.00% 7.91 13.18 9.12 3.02 4.04 3.48 8.02

Reports Covered

Stock Research & News

View All

Profile

Aristocrat Leisure Limited, together with its subsidiaries, operates as a gaming content and technology company in Australia and internationally. It operates through three segments: Aristocrat Gaming, Product Madness, and Aristocrat Interactive. The company designs, develops, assembles, distributes, sells, and services gaming content, platforms, and systems, including electronic gaming machines, casino management systems, and iLottery and free-to-play mobile games. It also offers product madness, a publisher in the social casino genre of free-to-play mobile games; aristocrat gaming, a regulated land-based gaming; and Aristocrat Interactive, a regulated online real money gaming. Aristocrat Leisure Limited was founded in 1950 and is headquartered in North Ryde, Australia.

Aristocrat Leisure Ltd

Building A, North Ryde, NSW, Australia, 2113

Key Executives

Name Title Year Born
Mr. Trevor J. Croker M.A.I.C.D. CEO, MD & Director NA
Mr. Mitchell Bowen CEO of Anaxi & Chief Transformation Officer NA
Mr. Michael Lang Chief Exec. Officer of Digital 1965
Mr. Hector Fernandez CEO of Aristocrat Gaming & Pres of Americas NA
Ms. Sally Denby Chief Financial Officer NA
Mr. Andy Hendrickson Chief Technology Officer NA
Mr. James Alvarez Chief Information Officer NA
Linda Assatoury Sr. Director of Investor Relations NA
Ms. Christie A. Hill Esq. Chief Legal Officer 1961
Ms. Christie Roser Chief People & Culture Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.