Create Free Account

By creating account you will get access to hot stocks & personalised emails

Aeris Resources Ltd

Basic Materials AU AIS

0.18AUD
0.005(2.86%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.170.18
LowHigh

52 Week Range

0.080.35
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap169.32M
  • Volume1435783
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA81.44M
  • Revenue TTM540.02M
  • Revenue Per Share TTM0.64
  • Gross Profit TTM -92.97400M
  • Diluted EPS TTM-0.03

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -139.75400M 6.01M 61.24M -38.01700M -8.25700M
Minority interest - - - - -
Net income -139.75400M 6.01M 61.24M -38.35100M -12.67300M
Selling general administrative 25.07M 13.39M 14.17M 8.22M 9.64M
Selling and marketing expenses - - - - -
Gross profit -53.70500M 59.88M 119.64M 26.90M 30.42M
Reconciled depreciation 150.57M 27.17M 26.55M 35.55M 31.69M
Ebit -132.38600M 11.44M 72.35M -6.52900M -0.12900M
Ebitda -92.54400M 38.61M 98.89M 10.56M 16.48M
Depreciation and amortization 39.84M 27.17M 26.55M 17.09M 16.61M
Non operating income net other - - - - -
Operating income -124.87600M 12.29M 76.75M -22.59900M -0.12900M
Other operating expenses 662.63M 329.60M 315.65M 177.15M 229.06M
Interest expense 7.37M 5.43M 11.11M 8.36M 8.13M
Tax provision 0.00000M 0.00000M 0.00000M 0.33M 4.42M
Interest income 1.17M 0.88M 7.89M 6.33M 7.83M
Net interest income -8.51100M -5.98700M -11.63100M -8.36100M -8.12800M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.02M 4.41M 5.83M 0.33M 4.42M
Total revenue 612.49M 386.59M 431.29M 227.31M 232.34M
Total operating expenses 78.19M 46.86M 41.49M 28.95M 27.14M
Cost of revenue 666.20M 326.71M 311.65M 200.41M 201.92M
Total other income expense net 0.65M -1.02200M -5.27400M -27.60300M -8.12800M
Discontinued operations - - - - -
Net income from continuing ops -139.75400M 6.01M 61.24M -38.35100M -12.67300M
Net income applicable to common shares -139.75400M 6.01M 61.24M -38.35100M -12.67300M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 562.74M 570.50M 438.16M 374.25M 187.77M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.21M 3.83M 1.99M 1.94M 0.75M
Total liab 290.96M 304.13M 150.22M 190.39M 114.12M
Total stockholder equity 271.79M 266.37M 287.94M 183.86M 73.65M
Deferred long term liab - - - - -
Other current liab 70.02M 5.40M 4.97M 14.14M 11.91M
Common stock 748.00M 719.47M 604.91M 509.89M 459.53M
Capital stock - 719.47M 604.91M 509.89M 459.53M
Retained earnings -476.54500M -452.28700M -312.53300M -318.54300M -379.78300M
Other liab - 128.23M 54.47M 50.08M 12.27M
Good will - - - - -
Other assets - 0.04M 0.18M 21.87M 17.26M
Cash 24.76M 19.53M 138.05M 97.40M 54.30M
Cash and equivalents - - - - -
Total current liabilities 112.49M 161.38M 86.13M 110.79M 49.31M
Current deferred revenue - 73.35M 43.97M 22.08M -3.62600M
Net debt 36.91M 5.28M -122.21800M -61.73500M 1.86M
Short term debt 11.73M 10.29M 6.21M 6.14M 3.63M
Short long term debt - 0.04M 0.04M 2.12M 0.06M
Short long term debt total 61.67M 24.81M 15.83M 35.66M 56.16M
Other stockholder equity - -267.18700M -292.37700M -191.34500M -72.53000M
Property plant equipment - 464.78M 259.20M 202.21M 84.33M
Total current assets 79.14M 105.68M 178.78M 150.17M 86.18M
Long term investments - - - - -
Net tangible assets - 266.37M 287.94M 183.86M 73.65M
Short term investments 0.33M 0.73M 2.10M 6.09M 2.53M
Net receivables 2.08M 18.13M 7.39M 12.34M 17.39M
Long term debt - 0.28M 0.32M 25.28M 48.96M
Inventory 46.75M 63.46M 29.25M 32.41M 11.20M
Accounts payable 30.74M 72.34M 30.98M 68.42M 37.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.33M -0.81800M -4.43900M -7.48100M -6.09700M
Additional paid in capital - - - - -
Common stock total equity - - - - 459.53M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 127.60M -464.78200M - 20.78M -84.32800M
Deferred long term asset charges - - - - -
Non current assets total 483.60M 464.83M 259.38M 224.08M 101.59M
Capital lease obligations - 24.49M 15.47M 8.27M 3.56M
Long term debt total - 14.52M 9.62M 29.52M 52.54M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -184.12900M 2.54M -1.00000M -25.88500M -32.81600M
Change to liabilities 32.15M -5.78600M 19.83M 7.66M 4.13M
Total cashflows from investing activities -184.12900M -112.92600M -153.42600M -25.88500M -32.81600M
Net borrowings -9.76900M -34.12100M -23.35500M -6.19700M -36.45600M
Total cash from financing activities 6.53M 60.90M 27.00M 27.55M -3.79900M
Change to operating activities -0.69000M -0.38900M 1.18M 4.97M 7.57M
Net income -139.75400M 6.01M 61.24M -38.35100M -12.67300M
Change in cash -118.51700M 40.65M 43.09M 31.75M -0.78400M
Begin period cash flow 138.05M 97.40M 54.30M 22.55M 23.33M
End period cash flow 19.53M 138.05M 97.40M 54.30M 22.55M
Total cash from operating activities 59.30M 93.00M 169.65M 30.24M 35.63M
Issuance of capital stock 16.30M 95.02M 50.36M 33.75M 32.66M
Depreciation 152.27M 78.68M 86.20M 58.67M 16.61M
Other cashflows from investing activities -34.30800M 1.96M -8.71400M -5.56100M -4.53900M
Dividends paid - - - - -
Change to inventory 22.19M 3.17M -7.98800M 5.05M 0.05M
Change to account receivables -15.90900M 4.95M 3.59M -10.98700M 2.53M
Sale purchase of stock 16.30M 95.02M 50.36M 33.75M 32.66M
Other cashflows from financing activities -9.73100M -6.51000M 25.58M -6.14100M -8.47100M
Change to netincome 9.04M 6.36M 5.59M 3.22M 2.13M
Capital expenditures 149.82M 117.43M 87.93M 20.36M 28.28M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 6.28M 8.12M -4.39900M -5.93200M -
Stock based compensation 3.20M 0.91M 1.00M 0.63M -
Other non cash items 46.78M 8.31M 22.21M 9.91M -19.02000M
Free cash flow -90.52200M -24.43300M 81.72M 9.87M 7.35M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AIS
Aeris Resources Ltd		 0.005 2.86% 0.18 - 1.42 0.31 0.66 0.40 6.67
BHP
BHP Group Limited		 -0.59 1.47% 39.68 17.27 11.51 3.78 3.16 2.61 6.17
RIO
Rio Tinto Ltd		 -1.09 0.92% 117.40 12.14 15.38 3.72 2.34 2.47 6.01
FMG
Fortescue Ltd		 -0.72 3.88% 17.85 6.18 10.88 3.02 1.86 2.04 3.51
S32
South32 Ltd		 -0.02 0.59% 3.36 - 30.67 2.77 1.14 1.99 77.50

Reports Covered

Stock Research & News

View All

Profile

Aeris Resources Limited engages in the production, exploration, and sale of precious metals in Australia. It explores for copper, zinc, gold, and silver. The company was formerly known as Straits Resources Limited and changed its name to Aeris Resources Limited in December 2015. The company was incorporated in 2010 and is based in Brisbane, Australia.

Aeris Resources Ltd

120 Edward Street, Brisbane, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Willie Andre Labuschagne B. Com., B.Comm Exec. Chairman & CEO 1967
Mr. Robert Brainsbury B.Bus, CPA, CPA Joint Company Sec. & CFO NA
Mr. Ian Kingsley Sheppard Chief Operating Officer NA
Ms. Kim Franks Chief People Officer NA
Mr. John Miller Gen. Mang. of Tritton Copper Operations NA
Mr. Bradley Cox Gen. Mang. of Geology NA
Ms. Dane Van Heerden C.A., CA GM of Fin. & Joint Company Sec. NA
Mr. Willie Andre Labuschagne B. Com., B.Comm Executive Chairman & CEO 1967
Mr. Robert Brainsbury B.Bus, CPA, CPA Joint Company Secretary & CFO NA
Mr. Bradley Cox General Manager of Geology NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.