Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Athena Resources Ltd

Basic Materials AU AHN

0.005AUD
-(-%)

Last update at 2026-03-09T23:00:00Z

Day Range

0.0050.005
LowHigh

52 Week Range

0.0030.009
LowHigh

Fundamentals

  • Previous Close 0.005
  • Market Cap11.33M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.68412M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -0.80476M -0.69623M -0.68098M -0.54772M 0.00034M
Minority interest - - - - -
Net income -0.80476M -0.69623M -0.68098M -0.54772M 0.00034M
Selling general administrative 0.58M 0.55M 0.53M 0.48M 0.36M
Selling and marketing expenses 0.28M 0.36M - - -
Gross profit -0.00173M -0.00107M -0.24572M -0.22734M -0.19827M
Reconciled depreciation - 0.00107M 0.00005M - 0.00127M
Ebit -0.68473M -0.65229M -0.63689M -0.45481M 0.01M
Ebitda -0.68412M -0.65122M -0.63684M -0.50618M 0.01M
Depreciation and amortization 0.00061M 0.00107M 0.00005M - 0.00127M
Non operating income net other - - - - -
Operating income -0.85514M -0.90914M -0.63689M -0.50618M 0.01M
Other operating expenses 0.86M 0.91M 0.64M 0.51M 0.38M
Interest expense 0.08M 0.04M 0.04M 0.04M 0.01M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - 0.04M 0.04M 0.04M 0.01M
Net interest income - -0.04394M -0.04409M -0.04154M -0.01168M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.30M - - 0.40M
Total revenue - 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.86M 0.91M 0.64M 0.51M 0.38M
Cost of revenue 0.00173M 0.00107M 0.25M 0.23M 0.20M
Total other income expense net 0.05M 0.21M -0.04409M -0.04154M 0.39M
Discontinued operations - - - - -
Net income from continuing ops - -0.69623M -0.68098M -0.54772M 0.00034M
Net income applicable to common shares - -0.69623M -0.68098M -0.54772M 0.00034M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 15.67M 13.19M 13.74M 11.86M 9.45M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.10M 0.02M - 0.15M -
Total liab 0.19M 0.46M 0.32M 0.58M 0.35M
Total stockholder equity 15.48M 12.73M 13.42M 11.28M 9.10M
Deferred long term liab - - - - -
Other current liab 0.00720M 0.00000M 0.32M 0.02M 0.11M
Common stock 24.70M 21.15M 21.15M 18.96M 16.54M
Capital stock - - 21.15M 18.96M 16.54M
Retained earnings -10.17723M -9.37247M -8.67625M -7.99527M -7.44755M
Other liab - - - 0.06M 0.05M
Good will - - - - -
Other assets - - - - -
Cash 1.76M 0.02M 1.44M 0.66M 0.13M
Cash and equivalents - - 1.44M 0.66M 0.13M
Total current liabilities 0.19M 0.46M 0.32M 0.52M 0.30M
Current deferred revenue - 0.02M - - -
Net debt -1.75829M 0.30M -1.43602M -0.66331M -0.09003M
Short term debt - 0.32M 0.00000M 0.00000M 0.04M
Short long term debt - - - - 0.04M
Short long term debt total - 0.32M - - 0.04M
Other stockholder equity - - - 0.32M -
Property plant equipment - - 12.17M 10.97M 9.25M
Total current assets 1.91M 0.14M 1.57M 0.90M 0.20M
Long term investments - - - - -
Net tangible assets - - 13.42M 11.28M 9.10M
Short term investments - - - - -
Net receivables 0.05M 0.02M 0.13M 0.23M 0.07M
Long term debt - - - - -
Inventory - 0.08M - - -
Accounts payable 0.18M 0.12M 0.20M 0.06M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.96M 0.94M 0.94M 0.32M -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 13.76M 13.05M 12.17M 10.97M 9.25M
Capital lease obligations - - - - -
Long term debt total - - 0.00000M 0.00000M 0.00000M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -0.96660M -1.40122M -1.34705M -0.62520M
Change to liabilities - - -0.09730M -0.26238M 0.16M
Total cashflows from investing activities -0.66814M -0.96660M - -1.34705M -0.62520M
Net borrowings - - - -0.04000M -0.06000M
Total cash from financing activities 3.17M 0.32M 2.82M 2.70M 1.03M
Change to operating activities - - - - -
Net income -0.80476M -0.69623M -0.68098M -0.54772M 0.00034M
Change in cash 1.74M -1.41707M 0.77M 0.53M 0.11M
Begin period cash flow 0.02M 1.44M 0.66M 0.13M 0.02M
End period cash flow 1.76M 0.02M 1.44M 0.66M 0.13M
Total cash from operating activities -0.75995M -0.77048M -0.64392M -0.81632M -0.29176M
Issuance of capital stock - 0.32M 3.16M 3.06M 1.09M
Depreciation 0.00061M 0.00107M 0.00005M 0.00005M 0.00127M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.03040M 0.01M 0.13M -0.00623M 0.02M
Sale purchase of stock - - -0.33747M -0.31911M -
Other cashflows from financing activities - 0.32M -1.40122M -1.34705M -0.62520M
Change to netincome - - - - -0.47214M
Capital expenditures 0.67M 0.97M 1.40M 1.35M 0.63M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.03040M -0.07532M - 0.00000M 0.00000M
Stock based compensation 0.01M - - - -
Other non cash items 0.06M -0.07532M - - -
Free cash flow -1.42808M -1.73707M -1.40122M -1.34705M -0.62520M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
AHN
Athena Resources Ltd		 - -% 0.005 - - - 0.73 -6.3283
BHP
BHP Group Ltd		 0.60 1.17% 51.83 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 0.71 0.46% 154.32 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 0.46 2.36% 19.73 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd		 0.07 1.76% 4.33 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

View All

Profile

Athena Resources Limited operates as a mineral exploration company in Australia. The company explores for iron ore, anomalous copper, nickel, platinum group element, and chromite deposits. The company holds a 100% interest in the Byro project located in Western Australia. The company was incorporated in 2005 and is based in Perth, Australia.

Athena Resources Ltd

Mia Yellagonga Tower 3, Perth, WA, Australia, 6000

Key Executives

Name Title Year Born
Mr. Edmond William Edwards BCom, ACA, FAICD CEO, Joint Company Sec. & Exec. Director NA
Mr. Hau Wan Wai Exec. Director NA
Mr. Peter John Newcomb FCA (ICAEW) Joint Company Sec. NA
Mr. Edmond William Edwards ACA, BCom, FAICD CEO, MD & Executive Director NA
Mr. Liam Patrick Kelly Chief Geologist NA
Mr. Edmond William Edwards ACA, BCom, FAICD CEO, MD & Executive Director NA
Mr. Liam Patrick Kelly Chief Geologist NA
Mr. Edmond William Edwards ACA, BCom, FAICD CEO, MD & Executive Director NA
Mr. Liam Patrick Kelly Chief Geologist NA
Mr. Edmond William Edwards ACA, BCom, FAICD CEO, MD & Executive Director NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.