
Last update at 2026-03-13T05:45:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Are AGL Energy Limited (ASX:AGL) Investors Paying Above The Intrinsic Value?
Fri 14 Nov 25, 09:10 PMAGL Sells Majority of Tilt Renewables Stake for $750 Million
Mon 10 Nov 25, 03:00 AMAGL Strikes 15-Year Deal to Buy Clean Power From WA Wind Project
Thu 30 Oct 25, 01:25 AMHow AGL Energy’s Reduced Dividend and Net Loss Will Impact Investors (ASX:AGL)
Sun 24 Aug 25, 10:04 AMThe Returns On Capital At AGL Energy (ASX:AGL) Don't Inspire Confidence
Thu 14 Aug 25, 09:11 PMIs There An Opportunity With AGL Energy Limited's (ASX:AGL) 48% Undervaluation?
Thu 17 Apr 25, 08:02 PMReturns At AGL Energy (ASX:AGL) Appear To Be Weighed Down
Fri 07 Mar 25, 08:34 PMAGL Energy First Half 2025 Earnings: Revenues Beat Expectations, EPS Lags
Sat 15 Feb 25, 12:48 AMAGL Energy Revolutionises Retail Operations with Appian
Tue 21 Jan 25, 02:50 AM| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -124.00000M | 1001.00M | -1839.00000M | 1182.00M | -2657.00000M |
| Minority interest | - | 8.00M | 6.00M | 7.00M | 5.00M |
| Net income | -98.00000M | 711.00M | -1264.00000M | 860.00M | -2058.00000M |
| Selling general administrative | 1062.00M | 1027.00M | 929.00M | 873.00M | 901.00M |
| Selling and marketing expenses | 60.00M | 64.00M | 49.00M | 47.00M | 45.00M |
| Gross profit | 2929.00M | 2147.00M | 2325.00M | 2280.00M | 2632.00M |
| Reconciled depreciation | 803.00M | 747.00M | 728.00M | 717.00M | 715.00M |
| Ebit | 201.00M | 1310.00M | -570.00000M | 1891.00M | -604.00000M |
| Ebitda | 1004.00M | 2057.00M | 158.00M | 2608.00M | 111.00M |
| Depreciation and amortization | 803.00M | 747.00M | 728.00M | 717.00M | 715.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 29.00M | 992.00M | 581.00M | 1621.00M | -1092.00000M |
| Other operating expenses | 13811.00M | 10802.00M | 6698.00M | 8999.00M | 2075.00M |
| Interest expense | 341.00M | 325.00M | 254.00M | 207.00M | 215.00M |
| Tax provision | -26.00000M | 298.00M | -569.00000M | 329.00M | -598.00000M |
| Interest income | 22.00M | 13.00M | 104.00M | 86.00M | 112.00M |
| Net interest income | -319.00000M | -312.00000M | -258.00000M | -217.00000M | -215.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -26.00000M | 298.00M | -569.00000M | 329.00M | -598.00000M |
| Total revenue | 13840.00M | 13583.00M | 13869.00M | 13011.00M | 10681.00M |
| Total operating expenses | 2900.00M | 1218.00M | 2000.00M | 1872.00M | 2036.00M |
| Cost of revenue | 10911.00M | 11436.00M | 11544.00M | 10731.00M | 8049.00M |
| Total other income expense net | -153.00000M | 9.00M | -1906.00000M | 991.00M | -3029.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -98.00000M | 703.00M | -1270.00000M | 853.00M | -2059.00000M |
| Net income applicable to common shares | -98.00000M | 711.00M | -1264.00000M | 860.00M | -2058.00000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 16204.00M | 15661.00M | 15238.00M | 19270.00M | 15450.00M |
| Intangible assets | 772.00M | 654.00M | 736.00M | 806.00M | 862.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1269.00M | 1165.00M | 228.00M | 214.00M | 282.00M |
| Total liab | 11346.00M | 10230.00M | 10119.00M | 12753.00M | 9944.00M |
| Total stockholder equity | 4858.00M | 5431.00M | 5121.00M | 6516.00M | 5501.00M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 2484.00M | 2797.00M | 2959.00M | 4646.00M | 1388.00M |
| Common stock | 5918.00M | 5918.00M | 5918.00M | 5918.00M | 5601.00M |
| Capital stock | 5918.00M | 5918.00M | 5918.00M | 5918.00M | 5601.00M |
| Retained earnings | -1001.00000M | -506.00000M | -879.00000M | 501.00M | -115.00000M |
| Other liab | - | - | 3096.00M | 2623.00M | 4076.00M |
| Good will | 2593.00M | 2446.00M | 2446.00M | 2446.00M | 2440.00M |
| Other assets | - | - | 1628.00M | 839.00M | 1850.00M |
| Cash | 319.00M | 932.00M | 148.00M | 127.00M | 88.00M |
| Cash and equivalents | - | - | - | - | 0.00000M |
| Total current liabilities | 4677.00M | 4557.00M | 4187.00M | 7607.00M | 2975.00M |
| Current deferred revenue | 205.00M | 448.00M | 81.00M | 48.00M | 21.00M |
| Net debt | 2988.00M | 1796.00M | 2735.00M | 2751.00M | 3097.00M |
| Short term debt | 238.00M | 35.00M | 47.00M | 355.00M | 305.00M |
| Short long term debt | 219.00M | 13.00M | 12.00M | 330.00M | 285.00M |
| Short long term debt total | 3307.00M | 2728.00M | 2883.00M | 2878.00M | 3185.00M |
| Other stockholder equity | - | - | -5039.00000M | -6419.00000M | -5486.00000M |
| Property plant equipment | - | - | 5418.00M | 6013.00M | 6283.00M |
| Total current assets | 4437.00M | 4860.00M | 4575.00M | 8631.00M | 3675.00M |
| Long term investments | 578.00M | 433.00M | 414.00M | 439.00M | 330.00M |
| Net tangible assets | - | - | 1939.00M | 3264.00M | 2199.00M |
| Short term investments | 13.00M | 236.00M | 6.00M | 26.00M | 3.00M |
| Net receivables | 2440.00M | 2204.00M | 1840.00M | 3130.00M | 1889.00M |
| Long term debt | 2820.00M | 2468.00M | 2640.00M | 2398.00M | 2741.00M |
| Inventory | 396.00M | 323.00M | 346.00M | 369.00M | 418.00M |
| Accounts payable | 1750.00M | 1277.00M | 1100.00M | 2558.00M | 1261.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -59.00000M | 19.00M | 82.00M | 97.00M | 15.00M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 557.00M | 80.00M | 723.00M | 591.00M | 889.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 11767.00M | 10801.00M | 10663.00M | 10639.00M | 11775.00M |
| Capital lease obligations | 268.00M | 247.00M | 231.00M | 150.00M | 159.00M |
| Long term debt total | - | - | 2836.00M | 2523.00M | 2880.00M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | -1558.00000M | -926.00000M | -729.00000M | -211.00000M | -20.00000M |
| Change to liabilities | - | - | -1893.00000M | 1745.00M | -313.00000M |
| Total cashflows from investing activities | -1558.00000M | -926.00000M | -729.00000M | -885.00000M | -937.00000M |
| Net borrowings | 494.00M | -202.00000M | -39.00000M | -302.00000M | 212.00M |
| Total cash from financing activities | 99.00M | -530.00000M | -159.00000M | -303.00000M | -366.00000M |
| Change to operating activities | - | - | -399.00000M | -4.00000M | -231.00000M |
| Net income | -98.00000M | 711.00M | -1264.00000M | 860.00M | -2058.00000M |
| Change in cash | -613.00000M | 784.00M | 21.00M | 39.00M | -53.00000M |
| Begin period cash flow | 932.00M | 148.00M | 127.00M | 88.00M | 141.00M |
| End period cash flow | 319.00M | 932.00M | 148.00M | 127.00M | 88.00M |
| Total cash from operating activities | 841.00M | 2240.00M | 912.00M | 1227.00M | 1250.00M |
| Issuance of capital stock | - | - | - | 317.00M | 3.00M |
| Depreciation | - | 862.00M | 558.00M | 527.00M | 536.00M |
| Other cashflows from investing activities | -46.00000M | -46.00000M | -105.00000M | -249.00000M | -242.00000M |
| Dividends paid | -390.00000M | -330.00000M | 121.00M | 317.00M | 573.00M |
| Change to inventory | -69.00000M | 26.00M | -13.00000M | 49.00M | -1.00000M |
| Change to account receivables | -326.00000M | -412.00000M | 1360.00M | -1261.00000M | -324.00000M |
| Sale purchase of stock | -5.00000M | -3.00000M | -2.00000M | -1.00000M | -5.00000M |
| Other cashflows from financing activities | 0.00000M | 5.00M | 3.00M | 1832.00M | 3009.00M |
| Change to netincome | - | - | 2393.00M | -879.00000M | 3470.00M |
| Capital expenditures | 1125.00M | 838.00M | 624.00M | 636.00M | 695.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -847.00000M | -108.00000M | 1347.00M | -1212.00000M | -325.00000M |
| Stock based compensation | - | 4.00M | 1.00M | 4.00M | 3.00M |
| Other non cash items | 1688.00M | 1633.00M | 1618.00M | -160.00000M | 2772.00M |
| Free cash flow | -284.00000M | 1402.00M | 288.00M | 591.00M | 555.00M |
Sector: Utilities Industry: Utilities - Independent Power Producers
| Company | Change (AUD) | Price (AUD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| AGL AGL Energy Ltd |
-0.02 0.22% | 8.93 | - | 10.14 | 0.42 | 1.28 | 0.70 | 9.46 |
| GNE Genesis Energy Ltd |
-0.03 1.65% | 1.79 | 12.13 | 28.17 | 0.60 | 0.87 | 1.10 | 6.53 |
| EWC Energy World Corporation Ltd |
0.002 5.41% | 0.04 | - | 13.62 | 0.84 | 0.14 | 21.60 | 10.81 |
| 14D 1414 Degrees Ltd |
-0.002 10.53% | 0.02 | - | - | 155.19 | 1.91 | 28.66 | 6.38 |
AGL Energy Limited, together with its subsidiaries, supplies energy and other essential services in Australia. It operates through in segments: Customer Markets, Integrated Energy, and Investments. The company engages in the retailing of electricity, gas, broadband/mobile/voice, and solar and energy efficiency products and services; and selling, marketing, and branding of customer contact, as well as call center operations. It also operates power generation facilities, including coal, gas-fired, wind, hydro, solar, grid-scale batteries, and natural gas storage; and other firming and storage technology. In addition, the company is involved in the development projects. Further, it provides electric vehicle services, such as electricity plans, chargers, and subscriptions; and moving house services. It serves the residential, small and large businesses, wholesale, energy, telecommunications, and Netflix customers. The company was founded in 1837 and is based in Sydney, Australia.
200 George Street, Sydney, NSW, Australia, 2000
| Name | Title | Year Born |
|---|---|---|
| Mr. Damien Nicks | Interim Chief Exec. Officer | NA |
| Mr. Markus Brokhof | Chief Operating Officer | 1966 |
| Ms. Jo Egan | Chief Customer Officer | NA |
| Mr. Gary Brown | Interim Chief Financial Officer | NA |
| Mr. John Chambers | Exec. Gen. Mang. of Future Bus. & Technology | NA |
| James Thompson | Head of Investor Relations | NA |
| Ms. Melinda Jane Hunter B.Com., L.L.B. | Company Sec. & Gen. Counsel | NA |
| Evie Madden | Sr. Mang. of Media Relations | NA |
| Ms. Kellie Jane Benda ASIA, BA, FAICD, FAIM, Harvard AMP, LLB, MAppFin | Gen. Mang. of Sales | 1968 |
| Mr. Joao Segorbe | Exec. Gen. Strategy & Corp. Devel. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.