Alligator Energy Ltd

Energy AU AGE

0.033AUD
-0.002(5.71%)

Last update at 2024-12-19T05:11:00Z

Day Range

0.030.04
LowHigh

52 Week Range

0.030.08
LowHigh

Fundamentals

  • Previous Close 0.04
  • Market Cap143.32M
  • Volume7262406
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.43761M
  • Revenue TTM1.11M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.60M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -2.85532M -2.24751M -0.99132M -0.98548M -6.69205M
Minority interest - - - - -
Net income -2.85532M -2.21592M -0.99132M -0.99155M -6.65023M
Selling general administrative 1.56M 1.06M 0.50M 0.48M 0.34M
Selling and marketing expenses 0.10M - - - -
Gross profit -0.38127M -0.55243M -0.27493M -0.19761M 0.01M
Reconciled depreciation 0.04M 0.00322M 0.00568M 0.00547M 0.00443M
Ebit -2.85080M -2.27910M -0.99446M -0.98535M -6.73083M
Ebitda -2.81437M -2.27588M -0.98879M -0.97988M -6.72640M
Depreciation and amortization 0.04M 0.00322M 0.00568M 0.00547M 0.00443M
Non operating income net other - - - - -
Operating income -2.85080M -2.27910M -0.99446M -0.98535M -6.73083M
Other operating expenses 3.48M 2.28M 0.99M 0.99M 6.73M
Interest expense 0.00453M 0.03M 0.00000M 0.00013M 0.00304M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.00303M 0.00072M 0.00000M 0.00003M 0.00012M
Net interest income -0.00453M - - -0.00013M -0.00163M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.64M -0.03159M -0.00315M 0.00607M -0.04182M
Total revenue 0.60M 0.03M 0.00315M 0.00578M 0.01M
Total operating expenses 3.48M 2.28M 0.99M 0.99M 6.73M
Cost of revenue 0.98M 0.58M 0.28M 0.20M 0.22M
Total other income expense net 0.63M 0.03M 0.00315M -0.00013M 0.04M
Discontinued operations - - - - -
Net income from continuing ops -2.85532M -2.24751M -0.99132M -0.98548M -6.69205M
Net income applicable to common shares -2.85532M -2.24751M -0.99132M -0.98548M -6.69205M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 68.14M 44.12M 44.59M 13.82M 9.10M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.85M -0.00000M -0.00000M -0.00000M -
Total liab 2.28M 2.68M 0.59M 0.47M 0.47M
Total stockholder equity 65.85M 41.44M 44.00M 13.35M 8.63M
Deferred long term liab - - - - -
Other current liab 0.54M 0.99M 0.14M 0.12M 0.12M
Common stock 100.12M 72.52M 72.30M 39.53M 33.83M
Capital stock - 72.52M 72.30M 39.53M 33.83M
Retained earnings -34.59535M -31.24967M -28.44419M -26.19669M -25.21661M
Other liab - 0.38M 0.28M 0.28M 0.23M
Good will - - - - -
Other assets - 0.44M 0.34M 0.26M 0.22M
Cash 28.39M 18.50M 27.13M 1.63M 0.90M
Cash and equivalents - - - 1.63M 0.90M
Total current liabilities 1.69M 2.06M 0.31M 0.19M 0.24M
Current deferred revenue 0.18M -0.05897M -0.05897M - -
Net debt -28.33000M -18.19186M -27.12789M -1.63110M -0.90395M
Short term debt 0.06M 0.06M 0.06M 0.00000M 0.00000M
Short long term debt - - - - -
Short long term debt total 0.06M 0.31M 0.31M - -
Other stockholder equity - -41.26563M -43.85977M -13.33759M -8.61763M
Property plant equipment - 24.51M 16.82M 11.87M 7.93M
Total current assets 29.28M 19.17M 27.43M 1.68M 0.94M
Long term investments - - - - -
Net tangible assets - 41.44M 44.00M 13.35M 8.63M
Short term investments - 9.04M 22.01M - -
Net receivables 0.85M 0.66M 0.30M 0.05M 0.04M
Long term debt - - - - -
Inventory 0.03M 0.01M 0.01M 0.00000M 0.00000M
Accounts payable 0.91M 1.08M 0.17M 0.08M 0.13M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.32M 0.18M 0.14M 0.00825M 0.00970M
Additional paid in capital - - - - -
Common stock total equity - - - - 33.83M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.52M 0.44M 0.34M 0.26M 0.22M
Deferred long term asset charges - - - - -
Non current assets total 38.86M 24.95M 17.17M 12.13M 8.16M
Capital lease obligations - 0.31M - - -
Long term debt total - 0.25M 0.00000M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -7.07813M -2.95735M -0.05603M -0.05042M -1.39463M
Change to liabilities 0.28M -0.04836M -0.02294M -0.04745M -0.03957M
Total cashflows from investing activities -7.07813M -2.95735M -0.05603M -0.05042M -1.39463M
Net borrowings -0.02500M -0.02500M -0.02500M -0.02500M -
Total cash from financing activities -0.02500M 30.15M 1.57M 0.89M 1.60M
Change to operating activities 0.02M 0.01M 0.04M 0.04M 0.00460M
Net income -2.85532M -2.24751M -0.99132M -0.98548M -6.65023M
Change in cash -8.62956M 25.50M 0.73M 0.13M -0.62401M
Begin period cash flow 27.13M 1.63M 0.90M 0.78M 1.40M
End period cash flow 18.50M 27.13M 1.63M 0.90M 0.78M
Total cash from operating activities -1.52643M -1.69756M -0.78978M -0.71345M -0.83411M
Issuance of capital stock - 31.68M 1.70M 0.95M 1.75M
Depreciation 0.55M 0.00322M 0.03M 0.00547M 0.00443M
Other cashflows from investing activities -0.12464M -0.02697M 0.58M 0.28M 0.02M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.09548M -0.03550M -0.00715M 0.03M -0.05309M
Sale purchase of stock -1.52652M -1.52652M -0.12224M -0.05720M -0.14540M
Other cashflows from financing activities -30.17669M -2.95735M -0.05603M -0.05042M 0.09M
Change to netincome 0.42M 0.43M 0.16M 0.28M 0.29M
Capital expenditures 0.41M 0.06M 0.64M 0.10M 1.38M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.09548M -0.03550M -0.00715M 0.03M 0.02M
Stock based compensation 0.25M 0.25M 0.09M 0.12M -
Other non cash items 0.78M 0.55M 0.17M 0.27M 6.69M
Free cash flow -1.93611M -1.75504M -1.42520M -0.81138M -2.21485M

Peer Comparison

Sector: Energy Industry: Uranium

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AGE
Alligator Energy Ltd
-0.002 5.71% 0.03 - - 128.56 2.18 - -37.7952
NXG
Nexgen Energy Ltd DRC
-0.28 2.42% 11.30 37.91 - - 5.30 - 36.54
PDN
Paladin Energy Ltd
0.10 1.30% 7.81 27.11 43.48 5.39 3.08 331.70 18.54
DYL
Deep Yellow Ltd
-0.145 12.08% 1.05 - - 75699.34 1.98 - -41.4036
BOE
Boss Energy Limited
-0.08 3.40% 2.27 19.58 15.38 3039.19 1.89 - 18.56

Reports Covered

Stock Research & News

Profile

Alligator Energy Limited engages in the mineral exploration activities in Australia and Italy. The company explores for uranium, nickel, cobalt, copper, and other energy mineral deposits. Its flagship property is the Samphire Uranium Project located in the South Australia. The company was incorporated in 2009 and is based in Spring Hill, Australia.

Alligator Energy Ltd

128 Bowen Street, Spring Hill, QLD, Australia, 4000

Key Executives

Name Title Year Born
Mr. Gregory Campbell Hall B.E., BEng, M AusIMM, MAICD CEO, MD & Exec. Director 1959
Mr. Michael Charles Meintjes ACA, B.Com., B.Com. (Hon), GradDipAppFin CFO & Company Sec. 1962
Dr. Andrea Marsland-Smith Ph.D. Chief Operating Officer NA
Mr. Gregory Campbell Hall B.E., BEng, M AusIMM, MAICD CEO, MD & Executive Director 1959
Mr. Michael Charles Meintjes ACA, B.Com., B.Com. (Hon), GradDipAppFin CFO & Company Secretary 1961
Mr. Michael Barlow Group Exploration Manager NA
Mr. Gregory Campbell Hall B.E., BEng, M AusIMM, MAICD CEO, MD & Executive Director 1959
Mr. Michael Charles Meintjes ACA, B.Com., B.Com. (Hon), GradDipAppFin CFO & Company Secretary 1961
Mr. Michael Barlow Group Exploration Manager NA
Mr. Gregory Campbell Hall B.E., BEng, M AusIMM, MAICD CEO, MD & Executive Director 1959

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.