Create Free Account

By creating account you will get access to hot stocks & personalised emails

Australian Finance Group Ltd

Financial Services AU AFG

1.49AUD
0.01(0.68%)

Last update at 2024-05-02T06:10:00Z

Day Range

1.471.50
LowHigh

52 Week Range

1.241.78
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 53.64M 60.38M 70.77M 53.55M 46.46M
Minority interest -1.79700M -0.93500M - - -
Net income 37.31M 38.78M 51.30M 38.08M 38.08M
Selling general administrative 60.34M 49.95M 39.08M 36.30M 35.95M
Selling and marketing expenses 6.82M 4.68M 1.85M 3.59M 3.98M
Gross profit 106.88M 122.90M 99.54M 87.12M 75.11M
Reconciled depreciation 7.00M 4.12M 2.06M 2.49M 1.03M
Ebit 44.84M 55.33M 68.70M 51.06M 99.97M
Ebitda 51.84M 59.44M 70.77M 53.55M 101.00M
Depreciation and amortization 7.00M 4.12M 2.06M 2.49M 1.03M
Non operating income net other - - - - -
Operating income 44.84M 55.33M 68.70M 51.06M 99.97M
Other operating expenses 952.24M 867.77M 676.84M 619.63M 55.06M
Interest expense 213.75M 58.81M 46.71M 53.48M 53.51M
Tax provision 14.53M 20.67M 19.46M 15.47M 13.43M
Interest income 7.28M 191.32M 158.49M 3.09M 3.55M
Net interest income 134.76M 132.51M 111.78M 96.09M 75.10M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 14.53M 20.67M 19.46M 15.47M 13.43M
Total revenue 106.88M 122.90M 99.54M 87.12M 75.11M
Total operating expenses 952.24M 867.77M 676.84M 619.63M 55.06M
Cost of revenue 684.64M 746.57M 601.55M 542.53M 516.24M
Total other income expense net 53.64M 60.38M 70.77M 53.55M -53.51300M
Discontinued operations - - - - -
Net income from continuing ops 39.11M 39.71M 51.30M 38.08M 33.03M
Net income applicable to common shares 37.31M 38.78M 51.30M 38.08M 33.03M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 6004.87M 6361.67M 4741.59M 4089.53M 3089.96M
Intangible assets 34.17M 31.95M 9.51M 3.32M 0.81M
Earning assets - - - - -
Other current assets 168.44M 5951.21M 4438.72M 3895.37M 2971.72M
Total liab 5805.10M 6156.23M 4538.60M 3911.31M 2947.85M
Total stockholder equity 179.06M 184.32M 202.98M 178.21M 104.82M
Deferred long term liab - - - - 2.70M
Other current liab -5743.17400M 15.89M -4499.34900M -3871.91300M -2947.84800M
Common stock 102.12M 102.12M 102.12M 102.16M 43.54M
Capital stock 102.12M 102.12M 102.12M 102.16M 43.54M
Retained earnings 89.87M 96.34M 96.31M 73.47M 59.75M
Other liab 845.25M 859.77M 784.99M 713.36M 658.16M
Good will 61.08M 60.75M 60.75M - -
Other assets 5842.39M 6178.30M 4619.48M 3971.23M 2971.72M
Cash 222.24M 268.58M 226.05M 161.53M 96.82M
Cash and equivalents 1.25M 1.25M 1.23M 1.25M 1.28M
Total current liabilities 5743.17M 6093.14M 4499.35M 3871.91M 2947.85M
Current deferred revenue - - - - -
Net debt 4375.71M 4686.31M 3237.03M 2759.59M 1976.95M
Short term debt 4597.95M 4954.90M 3463.07M 2921.12M 2073.77M
Short long term debt 4597.95M 4954.90M 3463.07M 2921.12M 2073.77M
Short long term debt total 4597.95M 4954.90M 3463.07M 2921.12M 2073.77M
Other stockholder equity -191.99200M -198.46200M -198.43800M -175.62300M 1.53M
Property plant equipment 7.20M 6.00M 5.67M 6.83M 0.85M
Total current assets 60.03M 84.68M 106.93M 108.15M 102.23M
Long term investments 37.48M 31.42M 41.00M 17.03M 14.35M
Net tangible assets 83.81M 91.63M 193.47M 174.90M 104.01M
Short term investments -162.21100M -183.90400M 15.00M -53.38100M 0.00600M
Net receivables 15.10M 11.77M 5.64M 5.45M 5.41M
Long term debt 2007.24M 2350.97M 1933.79M 1095.55M 919.61M
Inventory - -5962.97300M -4444.36000M -3900.81800M -
Accounts payable 1145.22M 1138.24M 1036.28M 950.79M 874.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -12.93100M -14.14200M 4.54M 2.59M 1.53M
Additional paid in capital - - - - -
Common stock total equity - - - 102.16M 43.54M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -102.45000M -98.69000M -15.17800M -10.14700M -16.00200M
Deferred long term asset charges - - - - -
Non current assets total 102.45M 98.69M 15.18M 10.15M 16.00M
Capital lease obligations - - - - -
Long term debt total 2012.15M 2355.00M 1937.86M 1100.81M 919.61M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 309.64M 0.52M -18.91500M -0.37900M -0.37900M
Change to liabilities 2.31M 8.84M 14.48M 5.75M 3.03M
Total cashflows from investing activities 309.64M -1457.50600M -505.94600M -847.92700M -689.19100M
Net borrowings -362.08900M 1486.89M 540.35M 838.06M 691.55M
Total cash from financing activities -408.07200M 1448.14M 511.86M 872.32M 669.47M
Change to operating activities -0.62300M -9.49500M 0.40M -3.58400M -1.62100M
Net income 37.31M 38.78M 51.30M 38.08M 33.03M
Change in cash -46.34300M 42.54M 64.52M 64.71M 8.11M
Begin period cash flow 268.58M 226.05M 161.53M 96.82M 88.71M
End period cash flow 222.24M 268.58M 226.05M 161.53M 96.82M
Total cash from operating activities 52.09M 51.90M 58.60M 40.32M 28.09M
Issuance of capital stock - - 0.04M 58.62M -
Depreciation 5.46M 3.97M 1.71M 2.27M 1.03M
Other cashflows from investing activities 316.67M 0.26M 0.75M 0.94M 2.01M
Dividends paid 45.98M 38.76M 28.45M 24.36M 22.34M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock - 0.00000M 1132.08M 791.72M -58.61600M
Other cashflows from financing activities 2065.44M 4304.00M 540.31M 896.68M 691.83M
Change to netincome 6.09M 9.66M -9.64500M -2.41900M -7.37000M
Capital expenditures 7.03M 12.67M 6.98M 2.98M 0.82M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -489.53100M -598.11800M -468.58300M -413.56000M -390.66300M
Stock based compensation 1.11M 1.36M 1.17M 0.98M -
Other non cash items 8.21M 7.79M 4.42M -1.00400M -34.05500M
Free cash flow 45.06M 39.23M 51.62M 37.34M -0.82000M

Fundamentals

  • Previous Close 1.48
  • Market Cap403.45M
  • Volume440922
  • P/E Ratio13.55
  • Dividend Yield5.41%
  • EBITDA-
  • Revenue TTM1035.33M
  • Revenue Per Share TTM3.83
  • Gross Profit TTM 109.94M
  • Diluted EPS TTM0.11

Peer Comparison

Sector: Financial Services Industry: Mortgage Finance

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AFG
Australian Finance Group Ltd		 0.01 0.68% 1.49 13.55 17.09 0.42 2.38 - -
HGH
Heartland Group Holdings Ltd		 -0.015 1.56% 0.94 8.59 - 3.14 0.81 - -
RMC
Resimac Group Ltd		 0.01 1.52% 1.00 8.33 11.59 2.26 0.99 77.53 37.19
N1H
N1 Holdings Ltd		 - -% 0.15 15.50 - 0.88 11.85 - -

Reports Covered

Stock Research & News

View All

Profile

Australian Finance Group Limited, together with its subsidiaries, engages in the mortgage broking business in Australia. It operates in two segments: Aggregation and AFG Home Loans. The company is involved in the mortgage origination and management of home and commercial loans, and consumer asset finance; and distribution of own branded home loan products. It also offers Suite360, commercial and business broking, and smart marketing platforms. The company was formerly known as Australian Finance Group Pty Ltd. Australian Finance Group Limited was incorporated in 1994 and is headquartered in West Perth, Australia.

Australian Finance Group Ltd

100 Havelock Street, West Perth, WA, Australia, 6005

Key Executives

Name Title Year Born
Mr. David Bailey Chief Exec. Officer NA
Mr. Malcolm Watkins Co-Founder & Non-Exec. Director 1965
Ms. Lisa Bevan Company Sec. 1973
Mr. Luca Pietropiccolo Chief Financial Officer NA
Brad Wearn Chief Information Officer NA
Ms. Michelle Palethorpe Gen. Counsel NA
Alison Clarke Head of Corp. Communications NA
Mr. Chris Slater Head of Sales & Distribution NA
Mr. Jonathan Amery Head of Marketing NA
Ms. Amanda Di Virgilio HR Mang. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

Our Company

Useful Links

Contact Us

Market Research

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.