Kalkine has a fully transformed New Avatar.

Switch to Old version
1800-272-662
Shopping Cart 0
countryflagAU
Login

Andromeda Metals Ltd

Basic Materials AU ADN

0.013AUD
-(-%)

Last update at 2026-03-10T05:10:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.0060.03
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap60.11M
  • Volume6621157
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5.61893M
  • Revenue TTM2.00M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM 2.00M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -6.03844M -8.02800M -9.46125M -8.73312M -6.43578M
Minority interest - - - - -
Net income -6.03844M -7.26900M -9.46125M -8.73312M -6.44330M
Selling general administrative 3.08M 3.58M 5.41M 5.27M 5.09M
Selling and marketing expenses 0.09M 0.07M 0.09M 0.09M 0.12M
Gross profit -0.43311M -0.49100M -2.34032M -0.67986M -0.12364M
Reconciled depreciation - 0.49M 0.42M 0.19M 0.09M
Ebit -5.94192M -7.54100M -11.88812M -9.13712M -6.32789M
Ebitda -5.61893M -6.44800M -11.46340M -8.94610M -6.23466M
Depreciation and amortization 0.32M 1.09M 0.42M 0.19M 0.09M
Non operating income net other - - - - -
Operating income -6.64492M -7.43500M -0.00989M -0.00841M -0.00618M
Other operating expenses 6.64M 7.43M 0.00992M 0.00877M 0.00644M
Interest expense - - - 0.04M 0.11M
Tax provision - 0.00000M 0.00000M 0.00000M 0.00752M
Interest income 0.03M 0.21M 0.03M 0.04M 0.26M
Net interest income - 0.21M 0.46M 0.04M 0.00864M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.82996M -0.75900M -0.88424M -0.23032M 0.00752M
Total revenue 0.14M 0.21M 0.46M 0.04M 0.00864M
Total operating expenses 6.64M 6.94M 11.89M 9.14M 6.33M
Cost of revenue 0.43M 0.49M 2.80M 0.72M 0.13M
Total other income expense net 0.61M -0.59200M 1.54M 0.17M -0.20976M
Discontinued operations - - - - -
Net income from continuing ops - -7.26916M -9.46125M -8.73312M -6.44330M
Net income applicable to common shares -6.03844M -7.26916M -9.46125M -8.73312M -6.44330M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 160.21M 158.07M 165.03M 174.22M 19.62M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.15M 0.45M 1.75M 0.25M 0.00000M
Total liab 2.27M 3.19M 2.87M 3.03M 3.13M
Total stockholder equity 157.93M 154.88M 162.16M 171.19M 16.49M
Deferred long term liab - - - - -
Other current liab 0.29M - 0.00051M 0.00035M 0.00033M
Common stock 228.10M 219.93M 219.88M 219.25M 56.93M
Capital stock - - 219.88M 219.25M 56.93M
Retained earnings -72.17685M -66.13841M -62.93916M -54.92456M -46.27891M
Other liab - - 0.11M 0.04M 1.89M
Good will - - - - -
Other assets - - 0.30M 0.37M 0.18M
Cash 7.14M 5.44M 15.30M 32.85M 4.90M
Cash and equivalents - - 10.00M 32.85M 4.90M
Total current liabilities 1.93M 2.72M 2.24M 2.32M 1.21M
Current deferred revenue - 0.25M 0.31M 0.18M 0.04M
Net debt -6.77646M -5.22036M -14.57377M -32.00707M -4.82115M
Short term debt 0.21M 0.22M 0.20M 0.17M 0.06M
Short long term debt - - - - -
Short long term debt total 0.37M 0.22M 0.73M 0.85M 0.08M
Other stockholder equity -0.05220M -0.05282M -0.15699M -0.16438M -0.01070M
Property plant equipment - - 144.84M 139.50M 13.39M
Total current assets 8.79M 6.14M 19.89M 34.35M 5.76M
Long term investments - - 0.30M 0.37M 0.47M
Net tangible assets - - 162.16M 171.19M 16.49M
Short term investments - - - - -0.46686M
Net receivables 1.50M 0.45M 2.84M 1.25M 0.85M
Long term debt - - - - -
Inventory - -0.18992M - - -
Accounts payable 1.43M 2.25M 1.73M 1.97M 1.11M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.07M 1.13M 5.21M 6.87M 5.84M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.28M 0.23M - - -
Deferred long term asset charges - - - - -
Non current assets total 151.42M 151.93M 145.14M 139.87M 13.86M
Capital lease obligations - - 0.73M 0.85M 0.08M
Long term debt total - - 0.53M 0.68M 0.03M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - -4.56464M -8.19314M 0.21M 0.60M
Change to liabilities - - 0.09M 0.87M 0.41M
Total cashflows from investing activities -1.39686M -4.56464M -8.19314M -9.82865M -4.28005M
Net borrowings - - -0.19701M -0.09979M -0.07300M
Total cash from financing activities 7.87M -0.24760M -0.22438M 42.92M 7.92M
Change to operating activities - - 0.20M 0.15M 0.03M
Net income -6.03844M -7.26916M -0.00946M -0.00873M -0.00644M
Change in cash 1.71M -9.86463M -17.55231M 27.95M 1.91M
Begin period cash flow 5.44M 15.30M 32.85M 4.90M 3.00M
End period cash flow 7.14M 5.44M 15.30M 32.85M 4.90M
Total cash from operating activities -4.77033M -5.05238M -0.00913M -0.00514M -0.00174M
Issuance of capital stock - - - 45.33M 8.02M
Depreciation 0.55M 1.35M 0.00117M 0.00063M 0.00016M
Other cashflows from investing activities 2.88M 3.33M 0.40M 1.21M 0.24M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.44340M -0.75096M -0.00151M -0.00067M -0.00015M
Sale purchase of stock 8.82M - 0.00000M -2.30382M -0.02506M
Other cashflows from financing activities -0.01579M -0.02106M -0.22438M -0.11000M -0.07300M
Change to netincome - - 0.38M 2.62M 4.26M
Capital expenditures 4.28M 7.90M 8.60M 5.11M 5.12M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.32098M -0.94295M -0.00151M -0.00067M -0.00015M
Stock based compensation 0.93M -0.01175M 0.00043M 0.00228M 0.00400M
Other non cash items 0.11M 1.80M -0.00084M 0.00296M 0.00455M
Free cash flow -9.04916M -12.94782M -8.60715M -5.11211M -5.12451M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADN
Andromeda Metals Ltd		 - -% 0.01 - - 1645.67 0.38 1975.18 -13.0131
BHP
BHP Group Ltd		 0.40 0.78% 51.63 19.49 16.61 5.19 4.10 4.09 7.62
RIO
RIO Tinto Ltd		 0.50 0.33% 154.11 18.36 19.30 4.47 3.03 3.55 8.90
FMG
Fortescue Ltd		 0.28 1.48% 19.55 11.34 14.14 3.65 2.05 2.69 5.24
S32
SOUTH32 Ltd		 0.07 1.53% 4.33 38.42 16.08 3.50 1.56 2.54 11.29

Reports Covered

Stock Research & News

View All

Profile

Andromeda Metals Limited operates as a mineral exploration company in Australia. The company explores for kaolinite, halloysite, and high purity alumina deposits. Its flagship project is the 100% owned Great White Project comprises three mining tenements and three exploration tenements located in the South Australia. The company was formerly known as Adelaide Resources Limited and changed its name to Andromeda Metals Limited in December 2016. The company was incorporated in 1993 and is headquartered in Adelaide, Australia.

Andromeda Metals Ltd

431 King William Street, Adelaide, SA, Australia, 5000

Key Executives

Name Title Year Born
Mr. James E. Marsh B.Sc. MD & Director NA
Mr. Michael C. Zannes Chief Financial Officer NA
Mr. Tim Anderson Chief Commercial Officer NA
Mr. Eric J. Whittaker Chief Geologist NA
Ms. Andrea Betti Company Sec. NA
Mr. Robert Katsiouleris MD, CEO & Director NA
Mr. Pascal Alexander-Bossy Chief Financial Officer NA
Ms. Sarah Clarke General Counsel & Company Secretary NA
Mr. Robert Katsiouleris MD, CEO & Director NA
Mr. Pascal Alexander-Bossy Chief Financial Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.